BeStock  

Rubrik数据安全 RBRK

$105.75 +$0.01 (+0.01%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $106.75 +0.95%
开盘$110.50
昨收$105.74
当日区间$104.12 – $111.01
成交量3.33M
市值$21.92B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jul 2026

营收$427.26M+37.9% YoY
营业利润-$71.90M+23.9% YoY
净利润-$61.78M+35.6% YoY
摊薄每股收益-$0.30+38.8% YoY
自由现金流$65.67M+14.1% YoY
经营现金流$76.85M

营收,近8个季度

$236.2MOct '24$258.1MJan '25$278.5MApr '25$309.9MJul '25$350.2MOct '25$377.7MJan '26$387.1MApr '26$427.3MJul '26

净利润,近8个季度

$-130.9MOct '24$-114.9MJan '25$-102.1MApr '25$-95.9MJul '25$-63.8MOct '25$-87.0MJan '26$-41.9MApr '26$-61.8MJul '26

各季度摊薄每股收益

-0.71Oct '24-0.61Jan '25-0.53Apr '25-0.49Jul '25-0.32Oct '25-0.43Jan '26-0.21Apr '26-0.30Jul '26

各季度自由现金流

$15.6MOct '24$75.2MJan '25$33.3MApr '25$57.5MJul '25$76.9MOct '25$70.1MJan '26$73.6MApr '26$65.7MJul '26

年度营收

$387.8MFY21$506.1MFY22$599.8MFY23$627.9MFY24$886.5MFY25$1.3BFY26

盈利能力与资产负债表

毛利率80.2%
营业利润率-18.3%
净利率-16.5%
资产收益率-9.7%
流动比率1.64
负债/资产比率117.5%
现金及投资$1.75B
总负债$1.13B
净现金(净负债)$614.75M
自由现金流/营收18.6%

利润表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
报告营业总收入 $427.26M $387.07M $1.32B $377.68M $350.17M
营业总收入 $427.26M $387.07M $1.32B $377.68M $350.17M
营业成本 $92.14M $75.29M $261.88M $69.70M $68.14M
毛利润 $335.12M $311.78M $1.05B $307.99M $282.03M
营业费用 $407.03M $364.42M $1.40B $390.37M $357.51M
销售及管理费用 $280.16M $250.08M $1.03B $288.19M $259.93M
-销售及营销费用 $224.45M $193.10M $769.02M $223.89M $193.15M
-管理费用 $55.71M $56.98M $257.03M $64.30M $66.78M
研发费用 $126.86M $114.34M $373.68M $102.18M $97.58M
营业利润 -$71.90M -$52.63M -$345.42M -$82.38M -$75.48M
非经营性利息净收入(支出) $15.33M $14.83M $34.93M $14.58M $15.51M
非经营性利息收入 $16.43M $15.90M $52.16M $15.68M $16.59M
非经营性利息支出 $1.10M $1.07M $17.23M $1.09M $1.08M
其他收入(支出) $280,000.00 $590,000.00 -$15.99M -$2.82M -$965,000.00
特殊收益(费用) $0.00 – -$6.65M $0.00 $0.00
其他非经营性收入(支出) $280,000.00 $590,000.00 -$9.33M -$2.82M -$965,000.00
税前利润 -$56.30M -$37.22M -$326.47M -$70.61M -$60.94M
税费 $5.48M $4.64M $22.36M $16.35M $2.89M
净利润 -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
持续经营利润 -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
归属母公司净利润 -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
归属普通股股东净利润 -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
基本每股收益 -$0.30 -$0.21 -$1.78 -$0.43 -$0.32
摊薄每股收益 -$0.30 -$0.21 -$1.78 -$0.43 -$0.32
-减:其他特殊支出 – – $6.65M $0.00 –

资产负债表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
总资产 $2.85B $2.77B $2.77B $2.77B $2.55B
流动资产合计 $2.27B $2.22B $2.22B $2.22B $2.07B
现金及现金等价物与短期投资 $1.75B $1.75B $1.68B $1.68B $1.60B
-现金及现金等价物 $416.17M $429.40M $380.20M $380.20M $307.10M
-短期投资 $1.33B $1.32B $1.30B $1.30B $1.30B
应收款 $275.40M $203.99M $260.62M $260.62M $224.06M
-应收账款 $269.21M $199.34M $256.77M $256.77M $219.69M
-其他应收款 $6.19M $4.65M $3.85M $3.85M $4.38M
预付资产 $113.14M $139.14M $155.90M $155.90M $124.90M
存货 $6.76M $7.04M $5.68M $5.68M $5.31M
一年内递延资产 $113.53M $109.91M $110.65M $110.65M $100.82M
其他流动资产 $15.98M $14.54M $14.94M $14.94M $8.60M
非流动资产合计 $573.66M $544.51M $542.97M $542.97M $481.96M
固定资产净值 $92.77M $86.50M $83.83M $83.83M $66.99M
-固定资产原值 $203.01M $187.55M $176.11M $176.11M $160.48M
-累计折旧 -$110.24M -$101.04M -$92.28M -$92.28M -$93.49M
商誉及其他无形资产 $223.20M $199.61M $199.61M $199.61M $199.61M
-商誉 $223.20M $199.61M $199.61M $199.61M $199.61M
一年以上递延资产 $164.34M $155.62M $157.59M $157.59M $133.62M
其他非流动资产 $93.36M $102.78M $101.94M $101.94M $81.74M
负债合计 $3.35B $3.25B $3.29B $3.29B $3.07B
流动负债合计 $1.38B $1.28B $1.31B $1.31B $1.16B
应付款 $22.47M $14.16M $15.33M $15.33M $11.86M
-应付账款 $22.47M $14.16M $15.33M $15.33M $11.86M
一年内应计费用 $132.61M $106.24M $155.39M $155.39M $125.26M
短期债务及融资租赁负债 $16.69M $14.61M $12.71M $12.71M $11.64M
-一年内到期融资租赁负债 $16.69M $14.61M $12.71M $12.71M $11.64M
一年内递延负债 $1.18B $1.12B $1.07B $1.07B $968.17M
其他流动负债 $833,000.00 $5.10M $5.25M $5.25M $3.98M
非流动负债合计 $1.96B $1.97B $1.97B $1.97B $1.91B
长期债务及融资租赁负债 $1.13B $1.13B $1.13B $1.13B $1.13B
-长期债务 $1.13B $1.13B $1.13B $1.13B $1.13B
一年以上递延负债 $750.22M $766.40M $776.55M $776.55M $718.38M
其他非流动负债 $78.11M $71.33M $64.77M $64.77M $62.21M
股东权益合计 -$499.42M -$481.33M -$519.56M -$519.56M -$524.41M
股东权益 -$499.42M -$481.33M -$519.56M -$519.56M -$524.41M
股本 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
-普通股 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $2.80B $2.76B $2.66B $2.66B $2.57B
留存收益 -$3.29B -$3.23B -$3.19B -$3.19B -$3.10B
不影响留存收益的损益 -$12.78M -$9.22M $3.73M $3.73M -$44,000.00

现金流量表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
经营活动现金流 $76.85M $81.69M $282.91M $93.05M $85.48M
持续经营经营活动现金流净额 $76.85M $81.69M $282.91M $93.05M $85.48M
持续经营净利润 -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
折旧、折耗与摊销 $12.54M $12.08M $37.12M $10.69M $9.93M
递延税款 $1.32M $489,000.00 $4.01M $1.42M $1.87M
其他非现金项目 $29.37M $31.16M $106.41M $28.53M $28.21M
营运资金变动 -$5.62M $6.45M $148.18M $54.47M $26.84M
-应收款变动 -$69.87M $57.43M -$79.79M -$37.09M -$2.64M
-预付资产变动 $20.55M $13.78M -$111.73M -$51.98M -$55.06M
-应付账款及应计费用变动 $44.80M -$81.25M $67.70M $49.18M $23.63M
-其他营运资金变动 -$1.11M $16.48M $271.99M $94.35M $60.90M
投资活动现金流净额 -$47.57M -$36.18M -$830.09M -$18.62M -$109.76M
持续经营投资活动现金流净额 -$47.57M -$36.18M -$830.09M -$18.62M -$109.76M
资本支出 -$5.58M -$3.80M -$15.44M -$4.43M -$3.86M
固定资产购置及出售净额 -$5.60M -$4.28M -$29.63M -$18.54M -$4.74M
业务购买及出售净额 -$24.19M $0.00 -$21.26M -$356,000.00 -$10.75M
投资购置及出售净额 -$12.21M -$28.11M -$763.76M $4.72M -$90.42M
筹资活动现金流 -$52.41M $17.22M $736.50M $489,000.00 $8.91M
持续经营筹资活动现金流净额 -$52.41M $17.22M $736.50M $489,000.00 $8.91M
股票期权行使所得 $866,000.00 $17.22M $33.06M $489,000.00 $15.98M
期末现金余额 $422.20M $445.98M $392.74M $392.74M $314.55M
现金净变动 -$23.14M $62.72M $189.32M $74.92M -$15.36M
期初现金余额 $445.98M $392.74M $193.59M $314.55M $330.30M
汇率变动影响 -$640,000.00 -$9.48M $9.83M $3.28M -$394,000.00
自由现金流 $65.67M $73.61M $237.84M $70.07M $76.89M
持续经营损益 – – $6.65M $0.00 $0.00
债务发行及偿还净额 – – $800.23M $0.00 $0.00
普通股发行净额 – – $0.00 $0.00 –
其他筹资费用净额 – – -$96.79M $0.00 -$7.06M

讨论区

暂无评论——快来第一个聊聊 RBRK。

登录后参与讨论。

Scroll to Top