BeStock  
$115.33 +$0.86 (+0.75%)
Market open · Oct 1, 11:50 am ET · After hours $114.96 +0.43%
Open$116.40
Prev close$114.47
Day range$113.57 – $116.96
Volume516.9K
Market cap$23.91B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$427.26M+37.9% YoY
Operating profit-$71.90M+23.9% YoY
Net profit-$61.78M+35.6% YoY
Diluted EPS-$0.30+38.8% YoY
Free cash flow$65.67M+14.1% YoY
Operating cash flow$76.85M

Revenue, last 8 quarters

$236.2MOct '24$258.1MJan '25$278.5MApr '25$309.9MJul '25$350.2MOct '25$377.7MJan '26$387.1MApr '26$427.3MJul '26

Net profit, last 8 quarters

$-130.9MOct '24$-114.9MJan '25$-102.1MApr '25$-95.9MJul '25$-63.8MOct '25$-87.0MJan '26$-41.9MApr '26$-61.8MJul '26

Diluted EPS by quarter

-0.71Oct '24-0.61Jan '25-0.53Apr '25-0.49Jul '25-0.32Oct '25-0.43Jan '26-0.21Apr '26-0.30Jul '26

Free cash flow by quarter

$15.6MOct '24$75.2MJan '25$33.3MApr '25$57.5MJul '25$76.9MOct '25$70.1MJan '26$73.6MApr '26$65.7MJul '26

Annual revenue

$387.8MFY21$506.1MFY22$599.8MFY23$627.9MFY24$886.5MFY25$1.3BFY26

Profitability & balance sheet

Gross margin80.2%
Operating margin-18.3%
Net margin-16.5%
Return on assets-9.7%
Current ratio1.64
Liabilities / assets117.5%
Cash & investments$1.75B
Total debt$1.13B
Net cash (debt)$614.75M
Free cash flow / sales18.6%

Income statement

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Total Revenue as Reported $427.26M $387.07M $1.32B $377.68M $350.17M
Total Operating Revenue $427.26M $387.07M $1.32B $377.68M $350.17M
Cost of Revenue $92.14M $75.29M $261.88M $69.70M $68.14M
Gross Profit $335.12M $311.78M $1.05B $307.99M $282.03M
Operating Expense $407.03M $364.42M $1.40B $390.37M $357.51M
Selling and Admin Expenses $280.16M $250.08M $1.03B $288.19M $259.93M
-Selling & Marketing Expense $224.45M $193.10M $769.02M $223.89M $193.15M
-General & Admin Expense $55.71M $56.98M $257.03M $64.30M $66.78M
Research & Development $126.86M $114.34M $373.68M $102.18M $97.58M
Operating Profit -$71.90M -$52.63M -$345.42M -$82.38M -$75.48M
Net Non-Operating Interest Income (Expense) $15.33M $14.83M $34.93M $14.58M $15.51M
Non-Operating Interest Income $16.43M $15.90M $52.16M $15.68M $16.59M
Non-Operating Interest Expense $1.10M $1.07M $17.23M $1.09M $1.08M
Other Income (Expense) $280,000.00 $590,000.00 -$15.99M -$2.82M -$965,000.00
Special Income (Charges) $0.00 – -$6.65M $0.00 $0.00
Other Non-Operating Income (Expenses) $280,000.00 $590,000.00 -$9.33M -$2.82M -$965,000.00
Pretax Profit -$56.30M -$37.22M -$326.47M -$70.61M -$60.94M
Tax $5.48M $4.64M $22.36M $16.35M $2.89M
Net Profit -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
Profit from Continuing Operations -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
Net Income to Parent Company -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
Net Income to Common Stockholders -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
Basic EPS -$0.30 -$0.21 -$1.78 -$0.43 -$0.32
Diluted EPS -$0.30 -$0.21 -$1.78 -$0.43 -$0.32
-Less:Other Special Charges – – $6.65M $0.00 –

Balance sheet

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Total Assets $2.85B $2.77B $2.77B $2.77B $2.55B
Total Current Assets $2.27B $2.22B $2.22B $2.22B $2.07B
Cash and Cash Equivalents & Short-Term Investments $1.75B $1.75B $1.68B $1.68B $1.60B
-Cash and Cash Equivalents $416.17M $429.40M $380.20M $380.20M $307.10M
-Short Term Investments $1.33B $1.32B $1.30B $1.30B $1.30B
Receivables $275.40M $203.99M $260.62M $260.62M $224.06M
-Accounts Receivable $269.21M $199.34M $256.77M $256.77M $219.69M
-Other Receivables $6.19M $4.65M $3.85M $3.85M $4.38M
Prepaid Assets $113.14M $139.14M $155.90M $155.90M $124.90M
Inventory $6.76M $7.04M $5.68M $5.68M $5.31M
Current Deferred Assets $113.53M $109.91M $110.65M $110.65M $100.82M
Other Current Assets $15.98M $14.54M $14.94M $14.94M $8.60M
Total Non-Current Assets $573.66M $544.51M $542.97M $542.97M $481.96M
Net PPE $92.77M $86.50M $83.83M $83.83M $66.99M
-Gross PPE $203.01M $187.55M $176.11M $176.11M $160.48M
-Accumulated Depreciation -$110.24M -$101.04M -$92.28M -$92.28M -$93.49M
Goodwill and Other Intangible Assets $223.20M $199.61M $199.61M $199.61M $199.61M
-Goodwill $223.20M $199.61M $199.61M $199.61M $199.61M
Non-Current Deferred Assets $164.34M $155.62M $157.59M $157.59M $133.62M
Other Non-Current Assets $93.36M $102.78M $101.94M $101.94M $81.74M
Total Liabilities $3.35B $3.25B $3.29B $3.29B $3.07B
Total Current Liabilities $1.38B $1.28B $1.31B $1.31B $1.16B
Payables $22.47M $14.16M $15.33M $15.33M $11.86M
-Accounts Payable $22.47M $14.16M $15.33M $15.33M $11.86M
Current Accrued Expenses $132.61M $106.24M $155.39M $155.39M $125.26M
Short-Term Debt and Capital Lease Obligation $16.69M $14.61M $12.71M $12.71M $11.64M
-Current Capital Lease Obligation $16.69M $14.61M $12.71M $12.71M $11.64M
Current Deferred Liabilities $1.18B $1.12B $1.07B $1.07B $968.17M
Other Current Liabilities $833,000.00 $5.10M $5.25M $5.25M $3.98M
Total Non-Current Liabilities $1.96B $1.97B $1.97B $1.97B $1.91B
Long Term Debt and Capital Lease Obligation $1.13B $1.13B $1.13B $1.13B $1.13B
-Long Term Debt $1.13B $1.13B $1.13B $1.13B $1.13B
Non-Current Deferred Liabilities $750.22M $766.40M $776.55M $776.55M $718.38M
Other Non-Current Liabilities $78.11M $71.33M $64.77M $64.77M $62.21M
Total Equity -$499.42M -$481.33M -$519.56M -$519.56M -$524.41M
Stockholders' Equity -$499.42M -$481.33M -$519.56M -$519.56M -$524.41M
Capital Stock $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
-Common Stock $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $2.80B $2.76B $2.66B $2.66B $2.57B
Retained Earnings -$3.29B -$3.23B -$3.19B -$3.19B -$3.10B
Gains/Losses Not Affecting Retained Earnings -$12.78M -$9.22M $3.73M $3.73M -$44,000.00

Cash flow

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Operating Cash Flow $76.85M $81.69M $282.91M $93.05M $85.48M
Net cash flow from continuing operations $76.85M $81.69M $282.91M $93.05M $85.48M
Net Income from Continuing Operations -$61.78M -$41.85M -$348.83M -$86.97M -$63.83M
Depreciation & Depletion & Amortization $12.54M $12.08M $37.12M $10.69M $9.93M
Deferred Tax $1.32M $489,000.00 $4.01M $1.42M $1.87M
Other Non-Cash Items $29.37M $31.16M $106.41M $28.53M $28.21M
Change in Working Capital -$5.62M $6.45M $148.18M $54.47M $26.84M
-Change in Receivables -$69.87M $57.43M -$79.79M -$37.09M -$2.64M
-Change in Prepaid Assets $20.55M $13.78M -$111.73M -$51.98M -$55.06M
-Change in Payables and Accrued Expense $44.80M -$81.25M $67.70M $49.18M $23.63M
-Change In Other Working Capital -$1.11M $16.48M $271.99M $94.35M $60.90M
Net cash flow from investing -$47.57M -$36.18M -$830.09M -$18.62M -$109.76M
Net Cash Flow from Continuing Investing Activities -$47.57M -$36.18M -$830.09M -$18.62M -$109.76M
Capital Expenditure -$5.58M -$3.80M -$15.44M -$4.43M -$3.86M
Net PPE Purchase and Sale -$5.60M -$4.28M -$29.63M -$18.54M -$4.74M
Net Business Purchase and Sale -$24.19M $0.00 -$21.26M -$356,000.00 -$10.75M
Net Investment Purchase and Sale -$12.21M -$28.11M -$763.76M $4.72M -$90.42M
Financing Cash Flow -$52.41M $17.22M $736.50M $489,000.00 $8.91M
Net Cash Flow from Continuing Financing Activities -$52.41M $17.22M $736.50M $489,000.00 $8.91M
Proceeds from Stock Option Exercised $866,000.00 $17.22M $33.06M $489,000.00 $15.98M
Ending Cash Balance $422.20M $445.98M $392.74M $392.74M $314.55M
Net Change in Cash -$23.14M $62.72M $189.32M $74.92M -$15.36M
Beginning Cash Balance $445.98M $392.74M $193.59M $314.55M $330.30M
Effect of Exchange Rate Changes -$640,000.00 -$9.48M $9.83M $3.28M -$394,000.00
Free Cash Flow $65.67M $73.61M $237.84M $70.07M $76.89M
Gain/Loss from Continuing Operations – – $6.65M $0.00 $0.00
Net Issuance Payments Of Debt – – $800.23M $0.00 $0.00
Net Common Stock Issuance – – $0.00 $0.00 –
Net Other Financing Charges – – -$96.79M $0.00 -$7.06M

Discussion

No comments yet — be the first to weigh in on RBRK.

Leave a comment

Scroll to Top