BeStock  
$49.30 +$1.65 (+3.46%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $49.15 -0.30%
开盘$47.64
昨收$47.65
当日区间$46.86 – $49.40
成交量8.06M
市值$35.28B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$1.47B+35.9% YoY
营业利润-$229.00M+28.9% YoY
净利润-$185.00M+33.9% YoY
摊薄每股收益-$0.26+36.6% YoY
自由现金流$294.00M+67.0% YoY
经营现金流$318.00M

营收,近8个季度

$919.0MSep '24$988.2MDec '24$1.0BMar '25$1.1BJun '25$1.4BSep '25$1.4BDec '25$1.4BMar '26$1.5BJun '26

净利润,近8个季度

$-240.4MSep '24$-221.1MDec '24$-216.0MMar '25$-280.0MJun '25$-257.4MSep '25$-318.1MDec '25$-248.0MMar '26$-185.0MJun '26

各季度摊薄每股收益

-0.37Sep '24-0.33Dec '24-0.32Mar '25-0.41Jun '25-0.37Sep '25-0.45Dec '25-0.35Mar '26-0.26Jun '26

各季度自由现金流

$218.0MSep '24$120.6MDec '24$427.0MMar '25$176.0MJun '25$442.8MSep '25$307.1MDec '25$596.0MMar '26$294.0MJun '26

年度营收

$923.9MFY20$1.9BFY21$2.2BFY22$2.8BFY23$3.6BFY24$4.9BFY25

盈利能力与资产负债表

毛利率78.9%
营业利润率-20.7%
净利率-17.6%
净资产收益率-396.3%
资产收益率-11.4%
投入资本回报率-53.8%
流动比率0.82
负债/资产比率98.7%
现金及投资$3.01B
总负债$1.68B
净现金(净负债)$1.34B
自由现金流/营收28.8%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $1.47B $1.44B $4.89B $1.42B $1.36B
营业总收入 $1.47B $1.44B $4.89B $1.42B $1.36B
营业成本 $292.00M $294.00M $1.07B $315.01M $296.46M
毛利润 $1.18B $1.15B $3.82B $1.10B $1.06B
营业费用 $1.41B $1.44B $5.05B $1.46B $1.36B
销售及管理费用 $260.00M $273.00M $826.29M $242.29M $212.12M
-销售及营销费用 $61.00M $64.00M $246.17M $78.47M $67.13M
-管理费用 $199.00M $209.00M $580.11M $163.83M $144.99M
研发费用 $420.00M $422.00M $1.57B $409.85M $398.31M
其他营业费用 $726.00M $747.00M $2.66B $806.52M $749.30M
营业利润 -$229.00M -$294.00M -$1.23B -$358.64M -$296.54M
非经营性利息净收入(支出) $49.00M $45.00M $160.15M $43.94M $41.74M
非经营性利息收入 $59.00M $55.00M $201.61M $54.35M $52.09M
非经营性利息支出 $10.00M $10.00M $40.03M $10.05M $9.99M
其他收入(支出) -$3.00M $2.00M $4.16M -$2.46M -$1.77M
其他非经营性收入(支出) -$3.00M $2.00M $4.16M -$2.46M -$1.77M
税前利润 -$183.00M -$247.00M -$1.07B -$317.15M -$256.57M
税费 $2.00M $1.00M $3.59M $954,000.00 $803,000.00
净利润 -$185.00M -$248.00M -$1.07B -$318.11M -$257.37M
持续经营利润 -$185.00M -$248.00M -$1.07B -$318.11M -$257.37M
少数股东权益 -$2.00M -$2.00M -$6.56M -$2.11M -$1.75M
归属母公司净利润 -$183.00M -$246.00M -$1.07B -$316.00M -$255.63M
归属普通股股东净利润 -$183.00M -$246.00M -$1.07B -$316.00M -$255.63M
基本每股收益 -$0.26 -$0.35 -$1.54 -$0.45 -$0.37
摊薄每股收益 -$0.26 -$0.35 -$1.54 -$0.45 -$0.37
其他财务成本合计 – – $1.43M $362,000.00 $359,000.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $9.75B $9.83B $9.56B $9.56B $8.59B
流动资产合计 $4.53B $4.74B $4.90B $4.90B $4.35B
现金及现金等价物与短期投资 $3.01B $3.20B $3.06B $3.06B $2.86B
-现金及现金等价物 $991.00M $1.19B $1.21B $1.21B $1.02B
-短期投资 $2.02B $2.01B $1.85B $1.85B $1.84B
应收款 $545.00M $577.00M $935.86M $935.86M $661.98M
-应收账款 $498.00M $538.00M $900.65M $900.65M $634.27M
-应计应收利息 $47.00M $39.00M $35.22M $35.22M $27.71M
预付资产 $84.00M $86.00M $63.02M $63.02M $55.56M
一年内递延资产 $883.00M $867.00M $832.94M $832.94M $761.97M
其他流动资产 $8.00M $13.00M $11.06M $11.06M $12.97M
非流动资产合计 $5.21B $5.09B $4.66B $4.66B $4.24B
固定资产净值 $1.51B $1.49B $1.54B $1.54B $1.29B
-固定资产原值 $2.30B $2.23B $2.22B $2.22B $1.94B
-累计折旧 -$790.00M -$740.00M -$684.44M -$684.44M -$645.74M
投资及预付款 $3.07B $2.97B $2.49B $2.49B $2.36B
商誉及其他无形资产 $183.00M $159.00M $160.86M $160.86M $165.41M
-商誉 $163.00M $142.00M $142.62M $142.62M $142.63M
-其他无形资产 $20.00M $17.00M $18.23M $18.23M $22.78M
一年以上递延资产 $421.00M $446.00M $448.17M $448.17M $397.38M
其他非流动资产 $25.00M $26.00M $21.64M $21.64M $19.93M
负债合计 $9.62B $9.42B $9.18B $9.18B $8.20B
流动负债合计 $5.52B $5.31B $5.13B $5.13B $4.53B
应付款 $98.00M $103.00M $163.48M $163.48M $142.01M
-应付账款 $24.00M $24.00M $64.95M $64.95M $88.64M
-应付税款合计 $74.00M $79.00M $98.53M $98.53M $53.38M
一年内应计费用 $206.00M $180.00M $73.87M $73.87M $95.00M
短期债务及融资租赁负债 $158.00M $155.00M $166.25M $166.25M $153.74M
-一年内到期融资租赁负债 $158.00M $155.00M $151.55M $151.55M $139.04M
一年内递延负债 $4.60B $4.43B $4.17B $4.17B $3.71B
其他流动负债 $435.00M $426.00M $506.24M $506.24M $405.30M
非流动负债合计 $4.10B $4.11B $4.06B $4.06B $3.67B
长期债务及融资租赁负债 $1.68B $1.63B $1.64B $1.64B $1.61B
-长期债务 $1.01B $1.01B $993.10M $993.10M $992.74M
-长期融资租赁负债 $669.00M $625.00M $643.36M $643.36M $617.90M
一年以上递延负债 $2.31B $2.38B $2.34B $2.34B $1.98B
其他非流动负债 $110.00M $95.00M $82.34M $82.34M $80.59M
股东权益合计 $129.00M $411.00M $374.98M $374.98M $390.24M
股东权益 $152.00M $432.00M $394.48M $394.48M $407.57M
股本 $0.00 $0.00 $64,000.00 $64,000.00 $64,000.00
-普通股 $0.00 $0.00 $64,000.00 $64,000.00 $64,000.00
资本公积 $5.66B $5.74B $5.44B $5.44B $5.14B
留存收益 -$5.49B -$5.31B -$5.06B -$5.06B -$4.74B
不影响留存收益的损益 -$19.00M -$5.00M $16.56M $16.56M $16.19M
少数股东权益 -$23.00M -$21.00M -$19.50M -$19.50M -$17.33M
-可供出售证券 – $2.97B – – –
-持有至到期证券 – $0.00 – – $2.36B
-一年内到期债务 – – $14.70M $14.70M $14.70M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $318.00M $629.00M $1.80B $607.00M $546.36M
持续经营经营活动现金流净额 $318.00M $629.00M $1.80B $607.00M $546.36M
持续经营净利润 -$185.00M -$248.00M -$1.07B -$318.11M -$257.51M
折旧、折耗与摊销 $65.00M $61.00M $225.82M $62.99M $54.83M
其他非现金项目 $31.00M $24.00M $121.70M $31.98M $24.73M
营运资金变动 $136.00M $529.00M $1.45B $546.61M $451.36M
-应收款变动 $41.00M $366.00M -$290.69M -$269.27M -$108.42M
-预付资产变动 -$7.00M -$27.00M -$33.78M -$12.21M $2.43M
-应付账款及应计费用变动 $17.00M $19.00M $109.28M $50.84M $38.44M
-其他流动资产变动 $4.00M -$5.00M -$6.39M -$148,000.00 $758,000.00
-其他流动负债变动 -$26.00M -$94.00M $71.62M $77.98M $58.64M
-其他营运资金变动 $107.00M $270.00M $1.60B $699.40M $459.52M
投资活动现金流净额 -$142.00M -$675.00M -$1.39B -$419.52M -$543.13M
持续经营投资活动现金流净额 -$142.00M -$675.00M -$1.39B -$419.52M -$543.13M
固定资产购置及出售净额 -$22.00M -$33.00M -$440.98M -$298.42M -$102.56M
投资购置及出售净额 -$113.00M -$644.00M -$949.16M -$119.60M -$439.57M
其他投资变动净额 $1.00M $2.00M – – –
筹资活动现金流 -$372.00M $31.00M $88.53M $4.02M $20.51M
持续经营筹资活动现金流净额 -$372.00M $31.00M $88.53M $4.02M $20.51M
普通股发行净额 -$372.00M $31.00M $88.53M $4.02M $20.51M
期末现金余额 $991.00M $1.19B $1.21B $1.21B $1.02B
现金净变动 -$196.00M -$15.00M $492.24M $191.50M $23.74M
期初现金余额 $1.19B $1.21B $711.68M $1.02B $995.00M
汇率变动影响 -$1.00M -$2.00M $1.39M -$3.01M -$1.60M
自由现金流 $294.00M $596.00M $1.35B $307.08M $442.80M
无形资产购置及出售净额 – – -$2.50M -$1.50M -$1.00M
业务购买及出售净额 – – $0.00 $0.00 $0.00
债务发行及偿还净额 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 RBLX。

登录后参与讨论。

Scroll to Top