BeStock  
$42.62 +$0.25 (+0.59%)
Market open · Oct 1, 11:50 am ET · After hours $42.37 0.00%
Open$42.84
Prev close$42.37
Day range$41.81 – $43.49
Volume2.33M
Market cap$30.45B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.47B+35.9% YoY
Operating profit-$229.00M+28.9% YoY
Net profit-$185.00M+33.9% YoY
Diluted EPS-$0.26+36.6% YoY
Free cash flow$294.00M+67.0% YoY
Operating cash flow$318.00M

Revenue, last 8 quarters

$919.0MSep '24$988.2MDec '24$1.0BMar '25$1.1BJun '25$1.4BSep '25$1.4BDec '25$1.4BMar '26$1.5BJun '26

Net profit, last 8 quarters

$-240.4MSep '24$-221.1MDec '24$-216.0MMar '25$-280.0MJun '25$-257.4MSep '25$-318.1MDec '25$-248.0MMar '26$-185.0MJun '26

Diluted EPS by quarter

-0.37Sep '24-0.33Dec '24-0.32Mar '25-0.41Jun '25-0.37Sep '25-0.45Dec '25-0.35Mar '26-0.26Jun '26

Free cash flow by quarter

$218.0MSep '24$120.6MDec '24$427.0MMar '25$176.0MJun '25$442.8MSep '25$307.1MDec '25$596.0MMar '26$294.0MJun '26

Annual revenue

$923.9MFY20$1.9BFY21$2.2BFY22$2.8BFY23$3.6BFY24$4.9BFY25

Profitability & balance sheet

Gross margin78.9%
Operating margin-20.7%
Net margin-17.6%
Return on equity-396.3%
Return on assets-11.4%
Return on invested capital-53.8%
Current ratio0.82
Liabilities / assets98.7%
Cash & investments$3.01B
Total debt$1.68B
Net cash (debt)$1.34B
Free cash flow / sales28.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.47B $1.44B $4.89B $1.42B $1.36B
Total Operating Revenue $1.47B $1.44B $4.89B $1.42B $1.36B
Cost of Revenue $292.00M $294.00M $1.07B $315.01M $296.46M
Gross Profit $1.18B $1.15B $3.82B $1.10B $1.06B
Operating Expense $1.41B $1.44B $5.05B $1.46B $1.36B
Selling and Admin Expenses $260.00M $273.00M $826.29M $242.29M $212.12M
-Selling & Marketing Expense $61.00M $64.00M $246.17M $78.47M $67.13M
-General & Admin Expense $199.00M $209.00M $580.11M $163.83M $144.99M
Research & Development $420.00M $422.00M $1.57B $409.85M $398.31M
Other Operating Expenses $726.00M $747.00M $2.66B $806.52M $749.30M
Operating Profit -$229.00M -$294.00M -$1.23B -$358.64M -$296.54M
Net Non-Operating Interest Income (Expense) $49.00M $45.00M $160.15M $43.94M $41.74M
Non-Operating Interest Income $59.00M $55.00M $201.61M $54.35M $52.09M
Non-Operating Interest Expense $10.00M $10.00M $40.03M $10.05M $9.99M
Other Income (Expense) -$3.00M $2.00M $4.16M -$2.46M -$1.77M
Other Non-Operating Income (Expenses) -$3.00M $2.00M $4.16M -$2.46M -$1.77M
Pretax Profit -$183.00M -$247.00M -$1.07B -$317.15M -$256.57M
Tax $2.00M $1.00M $3.59M $954,000.00 $803,000.00
Net Profit -$185.00M -$248.00M -$1.07B -$318.11M -$257.37M
Profit from Continuing Operations -$185.00M -$248.00M -$1.07B -$318.11M -$257.37M
Minority Interests -$2.00M -$2.00M -$6.56M -$2.11M -$1.75M
Net Income to Parent Company -$183.00M -$246.00M -$1.07B -$316.00M -$255.63M
Net Income to Common Stockholders -$183.00M -$246.00M -$1.07B -$316.00M -$255.63M
Basic EPS -$0.26 -$0.35 -$1.54 -$0.45 -$0.37
Diluted EPS -$0.26 -$0.35 -$1.54 -$0.45 -$0.37
Total Other Finance Costs – – $1.43M $362,000.00 $359,000.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $9.75B $9.83B $9.56B $9.56B $8.59B
Total Current Assets $4.53B $4.74B $4.90B $4.90B $4.35B
Cash and Cash Equivalents & Short-Term Investments $3.01B $3.20B $3.06B $3.06B $2.86B
-Cash and Cash Equivalents $991.00M $1.19B $1.21B $1.21B $1.02B
-Short Term Investments $2.02B $2.01B $1.85B $1.85B $1.84B
Receivables $545.00M $577.00M $935.86M $935.86M $661.98M
-Accounts Receivable $498.00M $538.00M $900.65M $900.65M $634.27M
-Accrued Interest Receivable $47.00M $39.00M $35.22M $35.22M $27.71M
Prepaid Assets $84.00M $86.00M $63.02M $63.02M $55.56M
Current Deferred Assets $883.00M $867.00M $832.94M $832.94M $761.97M
Other Current Assets $8.00M $13.00M $11.06M $11.06M $12.97M
Total Non-Current Assets $5.21B $5.09B $4.66B $4.66B $4.24B
Net PPE $1.51B $1.49B $1.54B $1.54B $1.29B
-Gross PPE $2.30B $2.23B $2.22B $2.22B $1.94B
-Accumulated Depreciation -$790.00M -$740.00M -$684.44M -$684.44M -$645.74M
Investments and Advances $3.07B $2.97B $2.49B $2.49B $2.36B
Goodwill and Other Intangible Assets $183.00M $159.00M $160.86M $160.86M $165.41M
-Goodwill $163.00M $142.00M $142.62M $142.62M $142.63M
-Other Intangible Assets $20.00M $17.00M $18.23M $18.23M $22.78M
Non-Current Deferred Assets $421.00M $446.00M $448.17M $448.17M $397.38M
Other Non-Current Assets $25.00M $26.00M $21.64M $21.64M $19.93M
Total Liabilities $9.62B $9.42B $9.18B $9.18B $8.20B
Total Current Liabilities $5.52B $5.31B $5.13B $5.13B $4.53B
Payables $98.00M $103.00M $163.48M $163.48M $142.01M
-Accounts Payable $24.00M $24.00M $64.95M $64.95M $88.64M
-Total Tax Payable $74.00M $79.00M $98.53M $98.53M $53.38M
Current Accrued Expenses $206.00M $180.00M $73.87M $73.87M $95.00M
Short-Term Debt and Capital Lease Obligation $158.00M $155.00M $166.25M $166.25M $153.74M
-Current Capital Lease Obligation $158.00M $155.00M $151.55M $151.55M $139.04M
Current Deferred Liabilities $4.60B $4.43B $4.17B $4.17B $3.71B
Other Current Liabilities $435.00M $426.00M $506.24M $506.24M $405.30M
Total Non-Current Liabilities $4.10B $4.11B $4.06B $4.06B $3.67B
Long Term Debt and Capital Lease Obligation $1.68B $1.63B $1.64B $1.64B $1.61B
-Long Term Debt $1.01B $1.01B $993.10M $993.10M $992.74M
-Long Term Capital Lease Obligation $669.00M $625.00M $643.36M $643.36M $617.90M
Non-Current Deferred Liabilities $2.31B $2.38B $2.34B $2.34B $1.98B
Other Non-Current Liabilities $110.00M $95.00M $82.34M $82.34M $80.59M
Total Equity $129.00M $411.00M $374.98M $374.98M $390.24M
Stockholders' Equity $152.00M $432.00M $394.48M $394.48M $407.57M
Capital Stock $0.00 $0.00 $64,000.00 $64,000.00 $64,000.00
-Common Stock $0.00 $0.00 $64,000.00 $64,000.00 $64,000.00
Additional Paid-In Capital $5.66B $5.74B $5.44B $5.44B $5.14B
Retained Earnings -$5.49B -$5.31B -$5.06B -$5.06B -$4.74B
Gains/Losses Not Affecting Retained Earnings -$19.00M -$5.00M $16.56M $16.56M $16.19M
Minority Interests -$23.00M -$21.00M -$19.50M -$19.50M -$17.33M
-Available for Sale Securities – $2.97B – – –
-Held to Maturity Securities – $0.00 – – $2.36B
-Current Debt – – $14.70M $14.70M $14.70M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $318.00M $629.00M $1.80B $607.00M $546.36M
Net cash flow from continuing operations $318.00M $629.00M $1.80B $607.00M $546.36M
Net Income from Continuing Operations -$185.00M -$248.00M -$1.07B -$318.11M -$257.51M
Depreciation & Depletion & Amortization $65.00M $61.00M $225.82M $62.99M $54.83M
Other Non-Cash Items $31.00M $24.00M $121.70M $31.98M $24.73M
Change in Working Capital $136.00M $529.00M $1.45B $546.61M $451.36M
-Change in Receivables $41.00M $366.00M -$290.69M -$269.27M -$108.42M
-Change in Prepaid Assets -$7.00M -$27.00M -$33.78M -$12.21M $2.43M
-Change in Payables and Accrued Expense $17.00M $19.00M $109.28M $50.84M $38.44M
-Change in Other Current Assets $4.00M -$5.00M -$6.39M -$148,000.00 $758,000.00
-Change in Other Current Liabilities -$26.00M -$94.00M $71.62M $77.98M $58.64M
-Change In Other Working Capital $107.00M $270.00M $1.60B $699.40M $459.52M
Net cash flow from investing -$142.00M -$675.00M -$1.39B -$419.52M -$543.13M
Net Cash Flow from Continuing Investing Activities -$142.00M -$675.00M -$1.39B -$419.52M -$543.13M
Net PPE Purchase and Sale -$22.00M -$33.00M -$440.98M -$298.42M -$102.56M
Net Investment Purchase and Sale -$113.00M -$644.00M -$949.16M -$119.60M -$439.57M
Net Other Investing Changes $1.00M $2.00M – – –
Financing Cash Flow -$372.00M $31.00M $88.53M $4.02M $20.51M
Net Cash Flow from Continuing Financing Activities -$372.00M $31.00M $88.53M $4.02M $20.51M
Net Common Stock Issuance -$372.00M $31.00M $88.53M $4.02M $20.51M
Ending Cash Balance $991.00M $1.19B $1.21B $1.21B $1.02B
Net Change in Cash -$196.00M -$15.00M $492.24M $191.50M $23.74M
Beginning Cash Balance $1.19B $1.21B $711.68M $1.02B $995.00M
Effect of Exchange Rate Changes -$1.00M -$2.00M $1.39M -$3.01M -$1.60M
Free Cash Flow $294.00M $596.00M $1.35B $307.08M $442.80M
Net Intangibles Purchase and Sale – – -$2.50M -$1.50M -$1.00M
Net Business Purchase and Sale – – $0.00 $0.00 $0.00
Net Issuance Payments Of Debt – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on RBLX.

Leave a comment

Scroll to Top