$195.07 +$0.47 (+0.24%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $195.07 0.00%
开盘$194.53
昨收$194.60
当日区间$194.40 – $195.25
成交量1.35M
市值$21.19B
市盈率（TTM）21.8
股息率–
基本面
最新报告季度：Q3, ended Jun 2026
营收$600.05M-6.8% YoY
营业利润$166.51M-20.6% YoY
净利润$118.78M-16.0% YoY
摊薄每股收益$1.03-12.0% YoY
自由现金流$249.35M+3.0% YoY
经营现金流$260.63M
营收，近8个季度
净利润，近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率84.5%
营业利润率38.2%
净利率41.4%
净资产收益率35.1%
资产收益率19.2%
投入资本回报率25.4%
流动比率1.03
负债/资产比率46.7%
现金及投资$351.45M
总负债$1.58B
净现金（净负债）-$1.23B
自由现金流/营收31.7%
营收构成
2026/Q3 季度
按业务线
利润表
| 项目 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 |
|---|---|---|---|---|---|
| 报告营业总收入 | $600.05M | $774.30M | $685.83M | $2.74B | $893.80M |
| 营业总收入 | $600.05M | $774.30M | $685.83M | $2.74B | $893.80M |
| 营业成本 | $109.58M | $113.62M | $117.75M | $444.98M | $116.90M |
| 毛利润 | $490.47M | $660.69M | $568.08M | $2.29B | $776.90M |
| 营业费用 | $323.96M | $364.88M | $346.95M | $1.30B | $331.90M |
| 销售及管理费用 | $196.26M | $228.74M | $214.89M | $792.57M | $205.80M |
| -销售及营销费用 | $136.29M | $140.09M | $140.89M | $566.52M | $142.20M |
| -管理费用 | $59.97M | $88.65M | $74.00M | $226.06M | $63.60M |
| 研发费用 | $115.71M | $124.13M | $119.98M | $457.69M | $114.51M |
| 折旧、摊销与折耗 | $11.99M | $12.01M | $12.07M | $45.95M | $11.59M |
| -折旧与摊销 | $11.99M | $12.01M | $12.07M | $45.95M | $11.59M |
| 营业利润 | $166.51M | $295.80M | $221.13M | $998.03M | $445.00M |
| 非经营性利息净收入（支出） | -$13.67M | -$14.13M | -$17.26M | -$73.62M | -$16.16M |
| 非经营性利息收入 | $2.10M | $1.20M | – | $3.40M | $800,000.00 |
| 非经营性利息支出 | $15.77M | $15.33M | $17.26M | $77.02M | $16.96M |
| 其他收入（支出） | -$400,000.00 | $465.10M | -$896,000.00 | -$4.24M | -$730,000.00 |
| 特殊收益（费用） | $0.00 | $0.00 | – | -$15.64M | -$11.43M |
| -减：核销 | $0.00 | $0.00 | – | $15.64M | $11.43M |
| 其他非经营性收入（支出） | -$400,000.00 | $465.10M | -$896,000.00 | $11.40M | $10.70M |
| 税前利润 | $152.44M | $746.80M | $202.98M | $920.18M | $428.10M |
| 税费 | $33.66M | $156.08M | $36.46M | $186.18M | $80.31M |
| 净利润 | $118.78M | $590.72M | $166.52M | $734.00M | $347.79M |
| 持续经营利润 | $118.78M | $590.72M | $166.52M | $734.00M | $347.79M |
| 归属母公司净利润 | $118.78M | $590.72M | $166.52M | $734.00M | $347.79M |
| 归属普通股股东净利润 | $118.78M | $590.72M | $166.52M | $734.00M | $347.79M |
| 基本每股收益 | $1.04 | $5.00 | $1.40 | $6.12 | $2.96 |
| 摊薄每股收益 | $1.03 | $4.98 | $1.39 | $6.08 | $2.94 |
资产负债表
| 项目 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 |
|---|---|---|---|---|---|
| 总资产 | $6.51B | $6.54B | $6.43B | $6.62B | $6.62B |
| 流动资产合计 | $1.37B | $1.50B | $1.39B | $1.38B | $1.38B |
| 现金及现金等价物与短期投资 | $351.45M | $439.11M | $209.74M | $184.42M | $184.42M |
| -现金及现金等价物 | $351.45M | $439.11M | $209.74M | $184.42M | $184.42M |
| 应收款 | $824.11M | $852.64M | $804.34M | $1.00B | $1.00B |
| -应收账款 | $824.11M | $852.64M | $804.34M | $1.00B | $1.00B |
| 预付资产 | $114.72M | $134.08M | $158.52M | $119.11M | $119.11M |
| 其他流动资产 | $81.58M | $78.31M | $69.63M | $78.76M | $78.76M |
| 非流动资产合计 | $5.14B | $5.03B | $5.04B | $5.23B | $5.23B |
| 固定资产净值 | $188.89M | $180.02M | $182.59M | $175.82M | $175.82M |
| -固定资产原值 | $188.89M | $180.02M | $182.59M | $459.35M | $459.35M |
| 商誉及其他无形资产 | $4.16B | $4.19B | $4.22B | $4.32B | $4.32B |
| -商誉 | $3.40B | $3.40B | $3.41B | $3.49B | $3.49B |
| -其他无形资产 | $765.80M | $783.24M | $804.20M | $824.66M | $824.66M |
| 一年以上递延资产 | $100.54M | $66.63M | $74.75M | $194.07M | $194.07M |
| 其他非流动资产 | $688.18M | $600.22M | $565.72M | $545.94M | $545.94M |
| 负债合计 | $3.04B | $2.68B | $2.58B | $2.79B | $2.79B |
| 流动负债合计 | $1.34B | $1.22B | $1.14B | $1.24B | $1.24B |
| 应付款 | $120.14M | $132.77M | $59.74M | $40.25M | $40.25M |
| -应付账款 | $34.91M | $14.46M | $20.34M | $11.50M | $11.50M |
| -应付税款合计 | $85.23M | $118.32M | $39.40M | $28.75M | $28.75M |
| 一年内应计费用 | $300.58M | $154.27M | $130.12M | $136.14M | $136.14M |
| 短期债务及融资租赁负债 | $49.14M | $47.80M | $48.24M | $49.18M | $49.18M |
| -一年内到期债务 | $25.07M | $25.00M | $25.00M | $25.00M | $25.00M |
| -一年内到期融资租赁负债 | $24.07M | $22.80M | $23.24M | $24.18M | $24.18M |
| 一年内递延负债 | $700.30M | $756.69M | $701.63M | $812.27M | $812.27M |
| 非流动负债合计 | $1.71B | $1.46B | $1.45B | $1.55B | $1.55B |
| 长期债务及融资租赁负债 | $1.56B | $1.33B | $1.33B | $1.32B | $1.32B |
| -长期债务 | $1.40B | $1.17B | $1.17B | $1.17B | $1.17B |
| -长期融资租赁负债 | $160.31M | $160.28M | $160.11M | $148.25M | $148.25M |
| 一年以上递延负债 | $42.47M | $44.15M | $40.98M | $44.95M | $44.95M |
| 其他非流动负债 | $104.71M | $81.24M | $73.32M | $187.91M | $187.91M |
| 股东权益合计 | $3.47B | $3.86B | $3.84B | $3.83B | $3.83B |
| 股东权益 | $3.47B | $3.86B | $3.84B | $3.83B | $3.83B |
| 股本 | $1.11M | $1.16M | $1.19M | $1.20M | $1.20M |
| -普通股 | $1.11M | $1.16M | $1.19M | $1.20M | $1.20M |
| -优先股 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 资本公积 | $610.99M | $1.11B | $1.67B | $1.82B | $1.82B |
| 留存收益 | $2.96B | $2.84B | $2.25B | $2.08B | $2.08B |
| 不影响留存收益的损益 | -$101.98M | -$92.56M | -$81.15M | -$81.16M | -$81.16M |
| 其他流动负债 | – | – | $71.39M | – | – |
| -累计折旧 | – | – | – | -$283.54M | -$283.54M |
现金流量表
| 项目 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 |
|---|---|---|---|---|---|
| 经营活动现金流 | $260.63M | $320.92M | $269.75M | $867.70M | $104.03M |
| 持续经营经营活动现金流净额 | $260.63M | $320.92M | $269.75M | $867.70M | $104.03M |
| 持续经营净利润 | $118.78M | $590.72M | $166.52M | $734.00M | $347.79M |
| 持续经营损益 | $0.00 | – | – | – | – |
| 折旧、折耗与摊销 | $32.19M | $33.59M | $34.13M | $135.42M | $34.15M |
| 其他非现金项目 | -$958,000.00 | -$1.77M | -$279,000.00 | -$3.52M | -$3.68M |
| 营运资金变动 | $51.24M | $94.38M | $11.51M | -$188.12M | -$302.77M |
| -应收款变动 | $22.77M | -$56.57M | $191.99M | -$121.05M | -$294.61M |
| -应付账款及应计费用变动 | $140.37M | $127.89M | $62.70M | $109.75M | $108.71M |
| -其他流动资产变动 | $12.61M | $2.81M | -$148.61M | -$8.46M | -$13.98M |
| -其他流动负债变动 | $1.91M | $1.04M | $11.37M | -$10.35M | -$5.48M |
| -其他营运资金变动 | -$126.42M | $19.21M | -$105.94M | -$158.01M | -$97.41M |
| 投资活动现金流净额 | -$55.16M | $534.14M | $859,000.00 | -$38.29M | -$9.74M |
| 持续经营投资活动现金流净额 | -$55.16M | $534.14M | $859,000.00 | -$38.29M | -$9.74M |
| 固定资产购置及出售净额 | -$11.28M | -$2.67M | -$2.34M | -$11.01M | -$3.55M |
| 业务购买及出售净额 | -$53.72M | – | – | -$6.53M | $0.00 |
| 投资购置及出售净额 | $9.84M | $13.51M | $3.20M | -$20.75M | -$6.19M |
| 筹资活动现金流 | -$289.56M | -$622.75M | -$244.07M | -$908.51M | -$106.95M |
| 持续经营筹资活动现金流净额 | -$289.56M | -$622.75M | -$244.07M | -$908.51M | -$106.95M |
| 债务发行及偿还净额 | $225.00M | $0.00 | $0.00 | -$552.96M | -$36.25M |
| 普通股发行净额 | -$500.03M | -$612.96M | -$200.03M | -$273.94M | -$62.26M |
| 其他筹资费用净额 | -$14.53M | -$9.78M | -$44.04M | -$81.62M | -$8.44M |
| 期末现金余额 | $352.03M | $439.69M | $210.31M | $184.99M | $184.99M |
| 现金净变动 | -$84.09M | $232.31M | $26.53M | -$79.11M | -$12.66M |
| 期初现金余额 | $439.69M | $210.31M | $184.99M | $266.47M | $199.89M |
| 汇率变动影响 | -$3.57M | -$2.94M | -$1.21M | -$2.37M | -$2.25M |
| 自由现金流 | $249.35M | $318.25M | $267.40M | $856.69M | $100.48M |
| 递延税款 | – | – | – | -$26.28M | – |
暂无评论——快来第一个聊聊 PTC。