BeStock  
$145.53 +$5.23 (+3.73%)
Market open · Oct 1, 12:30 pm ET · After hours $140.30 0.00%
Open$143.42
Prev close$140.30
Day range$143.42 – $149.38
Volume591.9K
Market cap$15.79B
P/E (TTM)14.1
Dividend yield–

Fundamentals

Latest reported quarter: Q3, ended Jun 2026

Revenue$600.05M-6.8% YoY
Operating profit$166.51M-20.6% YoY
Net profit$118.78M-16.0% YoY
Diluted EPS$1.03-12.0% YoY
Free cash flow$249.35M+3.0% YoY
Operating cash flow$260.63M

Revenue, last 8 quarters

$626.5MSep '24$565.1MDec '24$636.4MMar '25$643.9MJun '25$893.8MSep '25$685.8MDec '25$774.3MMar '26$600.0MJun '26

Net profit, last 8 quarters

$126.5MSep '24$82.2MDec '24$162.6MMar '25$141.3MJun '25$347.8MSep '25$166.5MDec '25$590.7MMar '26$118.8MJun '26

Diluted EPS by quarter

1.04Sep '240.68Dec '241.35Mar '251.17Jun '252.94Sep '251.39Dec '254.98Mar '261.03Jun '26

Free cash flow by quarter

$93.6MSep '24$235.7MDec '24$278.5MMar '25$242.0MJun '25$100.5MSep '25$267.4MDec '25$318.2MMar '26$249.3MJun '26

Annual revenue

$1.5BFY20$1.8BFY21$1.9BFY22$2.1BFY23$2.3BFY24$2.7BFY25

Profitability & balance sheet

Gross margin84.5%
Operating margin38.2%
Net margin41.4%
Return on equity35.1%
Return on assets19.2%
Return on invested capital25.4%
Current ratio1.03
Liabilities / assets46.7%
Cash & investments$351.45M
Total debt$1.58B
Net cash (debt)-$1.23B
Free cash flow / sales31.7%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $600.05M $774.30M $685.83M $2.74B $893.80M
Total Operating Revenue $600.05M $774.30M $685.83M $2.74B $893.80M
Cost of Revenue $109.58M $113.62M $117.75M $444.98M $116.90M
Gross Profit $490.47M $660.69M $568.08M $2.29B $776.90M
Operating Expense $323.96M $364.88M $346.95M $1.30B $331.90M
Selling and Admin Expenses $196.26M $228.74M $214.89M $792.57M $205.80M
-Selling & Marketing Expense $136.29M $140.09M $140.89M $566.52M $142.20M
-General & Admin Expense $59.97M $88.65M $74.00M $226.06M $63.60M
Research & Development $115.71M $124.13M $119.98M $457.69M $114.51M
Depreciation & Amortization & Depletion $11.99M $12.01M $12.07M $45.95M $11.59M
-Depreciation & Amortization $11.99M $12.01M $12.07M $45.95M $11.59M
Operating Profit $166.51M $295.80M $221.13M $998.03M $445.00M
Net Non-Operating Interest Income (Expense) -$13.67M -$14.13M -$17.26M -$73.62M -$16.16M
Non-Operating Interest Income $2.10M $1.20M – $3.40M $800,000.00
Non-Operating Interest Expense $15.77M $15.33M $17.26M $77.02M $16.96M
Other Income (Expense) -$400,000.00 $465.10M -$896,000.00 -$4.24M -$730,000.00
Special Income (Charges) $0.00 $0.00 – -$15.64M -$11.43M
-Less:Write Off $0.00 $0.00 – $15.64M $11.43M
Other Non-Operating Income (Expenses) -$400,000.00 $465.10M -$896,000.00 $11.40M $10.70M
Pretax Profit $152.44M $746.80M $202.98M $920.18M $428.10M
Tax $33.66M $156.08M $36.46M $186.18M $80.31M
Net Profit $118.78M $590.72M $166.52M $734.00M $347.79M
Profit from Continuing Operations $118.78M $590.72M $166.52M $734.00M $347.79M
Net Income to Parent Company $118.78M $590.72M $166.52M $734.00M $347.79M
Net Income to Common Stockholders $118.78M $590.72M $166.52M $734.00M $347.79M
Basic EPS $1.04 $5.00 $1.40 $6.12 $2.96
Diluted EPS $1.03 $4.98 $1.39 $6.08 $2.94

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $6.51B $6.54B $6.43B $6.62B $6.62B
Total Current Assets $1.37B $1.50B $1.39B $1.38B $1.38B
Cash and Cash Equivalents & Short-Term Investments $351.45M $439.11M $209.74M $184.42M $184.42M
-Cash and Cash Equivalents $351.45M $439.11M $209.74M $184.42M $184.42M
Receivables $824.11M $852.64M $804.34M $1.00B $1.00B
-Accounts Receivable $824.11M $852.64M $804.34M $1.00B $1.00B
Prepaid Assets $114.72M $134.08M $158.52M $119.11M $119.11M
Other Current Assets $81.58M $78.31M $69.63M $78.76M $78.76M
Total Non-Current Assets $5.14B $5.03B $5.04B $5.23B $5.23B
Net PPE $188.89M $180.02M $182.59M $175.82M $175.82M
-Gross PPE $188.89M $180.02M $182.59M $459.35M $459.35M
Goodwill and Other Intangible Assets $4.16B $4.19B $4.22B $4.32B $4.32B
-Goodwill $3.40B $3.40B $3.41B $3.49B $3.49B
-Other Intangible Assets $765.80M $783.24M $804.20M $824.66M $824.66M
Non-Current Deferred Assets $100.54M $66.63M $74.75M $194.07M $194.07M
Other Non-Current Assets $688.18M $600.22M $565.72M $545.94M $545.94M
Total Liabilities $3.04B $2.68B $2.58B $2.79B $2.79B
Total Current Liabilities $1.34B $1.22B $1.14B $1.24B $1.24B
Payables $120.14M $132.77M $59.74M $40.25M $40.25M
-Accounts Payable $34.91M $14.46M $20.34M $11.50M $11.50M
-Total Tax Payable $85.23M $118.32M $39.40M $28.75M $28.75M
Current Accrued Expenses $300.58M $154.27M $130.12M $136.14M $136.14M
Short-Term Debt and Capital Lease Obligation $49.14M $47.80M $48.24M $49.18M $49.18M
-Current Debt $25.07M $25.00M $25.00M $25.00M $25.00M
-Current Capital Lease Obligation $24.07M $22.80M $23.24M $24.18M $24.18M
Current Deferred Liabilities $700.30M $756.69M $701.63M $812.27M $812.27M
Total Non-Current Liabilities $1.71B $1.46B $1.45B $1.55B $1.55B
Long Term Debt and Capital Lease Obligation $1.56B $1.33B $1.33B $1.32B $1.32B
-Long Term Debt $1.40B $1.17B $1.17B $1.17B $1.17B
-Long Term Capital Lease Obligation $160.31M $160.28M $160.11M $148.25M $148.25M
Non-Current Deferred Liabilities $42.47M $44.15M $40.98M $44.95M $44.95M
Other Non-Current Liabilities $104.71M $81.24M $73.32M $187.91M $187.91M
Total Equity $3.47B $3.86B $3.84B $3.83B $3.83B
Stockholders' Equity $3.47B $3.86B $3.84B $3.83B $3.83B
Capital Stock $1.11M $1.16M $1.19M $1.20M $1.20M
-Common Stock $1.11M $1.16M $1.19M $1.20M $1.20M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $610.99M $1.11B $1.67B $1.82B $1.82B
Retained Earnings $2.96B $2.84B $2.25B $2.08B $2.08B
Gains/Losses Not Affecting Retained Earnings -$101.98M -$92.56M -$81.15M -$81.16M -$81.16M
Other Current Liabilities – – $71.39M – –
-Accumulated Depreciation – – – -$283.54M -$283.54M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $260.63M $320.92M $269.75M $867.70M $104.03M
Net cash flow from continuing operations $260.63M $320.92M $269.75M $867.70M $104.03M
Net Income from Continuing Operations $118.78M $590.72M $166.52M $734.00M $347.79M
Gain/Loss from Continuing Operations $0.00 – – – –
Depreciation & Depletion & Amortization $32.19M $33.59M $34.13M $135.42M $34.15M
Other Non-Cash Items -$958,000.00 -$1.77M -$279,000.00 -$3.52M -$3.68M
Change in Working Capital $51.24M $94.38M $11.51M -$188.12M -$302.77M
-Change in Receivables $22.77M -$56.57M $191.99M -$121.05M -$294.61M
-Change in Payables and Accrued Expense $140.37M $127.89M $62.70M $109.75M $108.71M
-Change in Other Current Assets $12.61M $2.81M -$148.61M -$8.46M -$13.98M
-Change in Other Current Liabilities $1.91M $1.04M $11.37M -$10.35M -$5.48M
-Change In Other Working Capital -$126.42M $19.21M -$105.94M -$158.01M -$97.41M
Net cash flow from investing -$55.16M $534.14M $859,000.00 -$38.29M -$9.74M
Net Cash Flow from Continuing Investing Activities -$55.16M $534.14M $859,000.00 -$38.29M -$9.74M
Net PPE Purchase and Sale -$11.28M -$2.67M -$2.34M -$11.01M -$3.55M
Net Business Purchase and Sale -$53.72M – – -$6.53M $0.00
Net Investment Purchase and Sale $9.84M $13.51M $3.20M -$20.75M -$6.19M
Financing Cash Flow -$289.56M -$622.75M -$244.07M -$908.51M -$106.95M
Net Cash Flow from Continuing Financing Activities -$289.56M -$622.75M -$244.07M -$908.51M -$106.95M
Net Issuance Payments Of Debt $225.00M $0.00 $0.00 -$552.96M -$36.25M
Net Common Stock Issuance -$500.03M -$612.96M -$200.03M -$273.94M -$62.26M
Net Other Financing Charges -$14.53M -$9.78M -$44.04M -$81.62M -$8.44M
Ending Cash Balance $352.03M $439.69M $210.31M $184.99M $184.99M
Net Change in Cash -$84.09M $232.31M $26.53M -$79.11M -$12.66M
Beginning Cash Balance $439.69M $210.31M $184.99M $266.47M $199.89M
Effect of Exchange Rate Changes -$3.57M -$2.94M -$1.21M -$2.37M -$2.25M
Free Cash Flow $249.35M $318.25M $267.40M $856.69M $100.48M
Deferred Tax – – – -$26.28M –

Discussion

No comments yet — be the first to weigh in on PTC.

Leave a comment

Scroll to Top