BeStock  
$160.38 +$5.39 (+3.48%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $160.75 +0.23%
开盘$158.68
昨收$154.99
当日区间$157.24 – $163.97
成交量24.34M
市值$386.44B
市盈率(TTM)112.9
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$1.94B+92.8% YoY
营业利润$912.00M+238.6% YoY
净利润$1.07B+224.4% YoY
摊薄每股收益$0.41+215.4% YoY
自由现金流$1.20B+126.0% YoY
经营现金流$1.22B

营收,近8个季度

$725.5MSep '24$827.5MDec '24$883.9MMar '25$1.0BJun '25$1.2BSep '25$1.4BDec '25$1.6BMar '26$1.9BJun '26

净利润,近8个季度

$149.3MSep '24$76.9MDec '24$217.7MMar '25$328.6MJun '25$476.7MSep '25$611.6MDec '25$876.4MMar '26$1.1BJun '26

各季度摊薄每股收益

0.06Sep '240.03Dec '240.08Mar '250.13Jun '250.18Sep '250.24Dec '250.34Mar '260.41Jun '26

各季度自由现金流

$415.8MSep '24$457.2MDec '24$304.1MMar '25$531.6MJun '25$500.9MSep '25$764.0MDec '25$891.8MMar '26$1.2BJun '26

年度营收

$1.1BFY20$1.5BFY21$1.9BFY22$2.2BFY23$2.9BFY24$4.5BFY25

盈利能力与资产负债表

毛利率84.8%
营业利润率42.8%
净利率49.0%
净资产收益率38.4%
资产收益率31.7%
投入资本回报率34.2%
流动比率7.23
负债/资产比率15.4%
现金及投资$9.41B
总负债$211.40M
净现金(净负债)$9.20B
自由现金流/营收54.6%

营收构成

2026/Q2 季度

按业务线

  • Government$990.03M 51.2%
  • Commercial$945.43M 48.8%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $1.94B $1.63B $4.48B $1.41B $1.18B
营业总收入 $1.94B $1.63B $4.48B $1.41B $1.18B
营业成本 $296.87M $215.80M $789.18M $215.97M $207.31M
毛利润 $1.64B $1.42B $3.69B $1.19B $973.79M
营业费用 $726.59M $662.79M $2.27B $615.44M $580.53M
销售及管理费用 $534.08M $501.81M $1.71B $471.89M $436.34M
-销售及营销费用 $339.50M $319.22M $1.06B $302.13M $274.64M
-管理费用 $194.58M $182.59M $657.72M $169.76M $161.70M
研发费用 $192.51M $160.98M $557.68M $143.55M $144.19M
营业利润 $912.00M $754.00M $1.41B $575.39M $393.26M
非经营性利息净收入(支出) $77.51M $66.39M $229.18M $62.72M $59.76M
非经营性利息收入 $77.51M $66.39M $229.18M $62.72M $59.76M
其他收入(支出) $91.84M $68.21M $14.17M -$16.73M $27.48M
其他非经营性收入(支出) $91.84M $68.21M $14.17M -$16.73M $27.48M
税前利润 $1.08B $888.60M $1.66B $621.38M $480.50M
税费 $15.38M $12.20M $22.72M $9.78M $3.75M
净利润 $1.07B $876.40M $1.63B $611.61M $476.75M
持续经营利润 $1.07B $876.40M $1.63B $611.61M $476.75M
少数股东权益 $4.07M $5.88M $9.61M $2.93M $1.15M
归属母公司净利润 $1.06B $870.53M $1.63B $608.68M $475.60M
归属普通股股东净利润 $1.06B $870.53M $1.63B $608.68M $475.60M
基本每股收益 $0.44 $0.36 $0.69 $0.26 $0.20
摊薄每股收益 $0.41 $0.34 $0.63 $0.24 $0.18

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $11.68B $10.20B $8.90B $8.90B $8.11B
流动资产合计 $11.10B $9.55B $8.36B $8.36B $7.59B
现金及现金等价物与短期投资 $9.41B $8.03B $7.18B $7.18B $6.44B
-现金及现金等价物 $2.03B $2.29B $1.42B $1.42B $1.62B
-短期投资 $7.38B $5.73B $5.75B $5.75B $4.82B
应收款 $1.49B $1.41B $1.04B $1.04B $1.01B
-应收账款 $1.49B $1.41B $1.04B $1.04B $1.01B
其他流动资产 $205.17M $119.70M $139.07M $139.07M $142.43M
非流动资产合计 $579.05M $647.48M $542.22M $542.22M $527.80M
固定资产净值 $291.67M $284.71M $252.07M $252.07M $250.02M
-固定资产原值 $291.67M $284.71M $401.16M $401.16M $392.81M
其他非流动资产 $287.38M $362.77M $290.15M $290.15M $277.78M
负债合计 $1.79B $1.64B $1.41B $1.41B $1.43B
流动负债合计 $1.54B $1.38B $1.18B $1.18B $1.18B
应付款 $107.89M $159.06M $8.06M $8.06M $67.50M
-应付账款 $3.10M $69.32M $8.06M $8.06M $67.50M
-应付税款合计 $104.79M $89.74M – – –
一年内应计费用 $144.08M $336.91M $355.62M $355.62M $381.74M
一年内递延负债 $1.03B $886.99M $766.03M $766.03M $684.89M
其他流动负债 $252.10M – – – –
非流动负债合计 $258.10M $259.95M $236.80M $236.80M $245.29M
长期债务及融资租赁负债 $211.40M $211.98M $183.47M $183.47M $189.17M
-长期融资租赁负债 $211.40M $211.98M $183.47M $183.47M $189.17M
一年以上递延负债 $34.26M $42.30M $46.23M $46.23M $45.47M
其他非流动负债 $12.44M $5.67M $7.09M $7.09M $10.65M
股东权益合计 $9.88B $8.56B $7.49B $7.49B $6.69B
股东权益 $9.77B $8.45B $7.39B $7.39B $6.59B
股本 $2.40M $2.40M $2.39M $2.39M $2.38M
-普通股 $2.40M $2.40M $2.39M $2.39M $2.38M
资本公积 $11.41B $11.14B $10.93B $10.93B $10.75B
留存收益 -$1.63B -$2.69B -$3.56B -$3.56B -$4.17B
不影响留存收益的损益 -$7.10M $601,000.00 $13.94M $13.94M $11.54M
少数股东权益 $110.69M $106.62M $100.74M $100.74M $97.81M
-累计折旧 – – -$149.09M -$149.09M -$142.79M
短期债务及融资租赁负债 – – $45.86M $45.86M $46.27M
-一年内到期融资租赁负债 – – $45.86M $45.86M $46.27M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $1.22B $899.17M $2.13B $777.30M $507.66M
持续经营经营活动现金流净额 $1.22B $899.17M $2.13B $777.30M $507.66M
持续经营净利润 $1.07B $876.40M $1.63B $611.61M $476.75M
折旧、折耗与摊销 $8.22M $6.77M $26.15M $7.02M $5.98M
其他非现金项目 -$31.62M -$53.96M -$21.61M -$5.39M -$18.31M
营运资金变动 -$29.36M -$131.64M -$209.96M -$48.56M -$134.52M
-应收款变动 -$72.83M -$360.97M -$450.43M -$27.45M -$259.48M
-预付资产变动 -$102.97M $49.06M $51.98M $1.64M $57.65M
-应付账款及应计费用变动 $7.31M $80.79M $4.66M -$85.92M $42.38M
-其他流动负债变动 -$5.01M -$12.90M -$54.86M -$15.36M -$14.56M
-其他营运资金变动 $144.14M $112.39M $238.69M $78.53M $39.49M
投资活动现金流净额 -$1.48B -$26.72M -$2.78B -$957.83M $181.57M
持续经营投资活动现金流净额 -$1.48B -$26.72M -$2.78B -$957.83M $181.57M
固定资产购置及出售净额 -$14.55M -$7.40M -$33.88M -$13.27M -$6.79M
投资购置及出售净额 -$1.47B -$19.32M -$2.75B -$944.56M $119.36M
筹资活动现金流 $4.98M $3.40M -$26.91M -$10.90M $6.44M
持续经营筹资活动现金流净额 $4.98M $3.40M -$26.91M -$10.90M $6.44M
股票期权行使所得 $4.86M $4.90M $129.11M $8.27M $25.64M
其他筹资费用净额 $123,000.00 -$1.50M -$81.03M $30,000.00 $36.59M
期末现金余额 $2.06B $2.32B $1.45B $1.45B $1.64B
现金净变动 -$261.79M $875.84M -$675.99M -$191.43M $695.67M
期初现金余额 $2.32B $1.45B $2.12B $1.64B $951.23M
汇率变动影响 $292,000.00 -$2.40M $7.48M -$1.97M -$2.07M
自由现金流 $1.20B $891.76M $2.10B $764.02M $500.87M
其他投资变动净额 – – -$1.00M $0.00 $69.00M
普通股发行净额 – – -$74.99M -$19.20M -$19.20M

讨论区

暂无评论——快来第一个聊聊 PLTR。

登录后参与讨论。

Scroll to Top