BeStock  
$134.76 −$2.06 (-1.51%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $134.19 -0.42%
开盘$136.55
昨收$136.82
当日区间$131.55 – $139.28
成交量7.61M
市值$35.68B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$1.22B-18.5% YoY
营业利润-$29.36M+12.0% YoY
净利润-$359.47M-125.2% YoY
摊薄每股收益-$1.36-126.5% YoY
自由现金流$197.31M-17.8% YoY
经营现金流$197.31M

营收,近8个季度

$1.2BSep '24$2.3BDec '24$2.0BMar '25$1.5BJun '25$1.9BSep '25$1.8BDec '25$1.4BMar '26$1.2BJun '26

净利润,近8个季度

$75.5MSep '24$1.3BDec '24$65.6MMar '25$1.4BJun '25$432.6MSep '25$-666.7MDec '25$-394.1MMar '26$-359.5MJun '26

各季度摊薄每股收益

0.28Sep '244.68Dec '240.24Mar '255.14Jun '251.50Sep '25-2.49Dec '25-1.49Mar '26-1.36Jun '26

各季度自由现金流

$696.5MSep '24$1.5BDec '24$852.7MMar '25$240.1MJun '25$-1.7BSep '25$3.1BDec '25$182.7MMar '26$197.3MJun '26

年度营收

$1.3BFY20$7.8BFY21$3.2BFY22$3.1BFY23$6.6BFY24$7.2BFY25

盈利能力与资产负债表

毛利率72.7%
营业利润率11.7%
净利率-15.7%
净资产收益率-7.8%
资产收益率-4.0%
投入资本回报率-5.1%
流动比率2.42
负债/资产比率50.6%
现金及投资$9.02B
总负债$6.67B
净现金(净负债)$2.35B
自由现金流/营收27.3%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $1.22B $1.41B $7.18B $1.78B $1.87B
营业总收入 $1.22B $1.41B $7.18B $1.78B $1.87B
营业成本 $391.45M $428.60M $1.82B $417.86M $474.50M
毛利润 $828.62M $984.38M $5.36B $1.36B $1.39B
营业费用 $857.98M $970.65M $3.90B $1.06B $949.41M
销售及管理费用 $395.10M $410.08M $1.88B $568.68M $457.54M
-销售及营销费用 $210.06M $227.35M $922.35M $281.63M $222.96M
-管理费用 $185.05M $182.73M $954.88M $287.05M $234.58M
研发费用 $472.85M $525.65M $1.67B $497.33M $430.59M
其他营业费用 -$9.98M $34.93M $356.13M -$7.28M $61.28M
营业利润 -$29.36M $13.73M $1.46B $304.53M $444.79M
非经营性利息净收入(支出) -$22.52M -$22.57M -$85.41M -$22.59M -$21.77M
非经营性利息支出 $22.52M $22.57M $85.41M $22.59M $21.77M
其他收入(支出) -$343.53M -$455.87M $151.33M -$1.17B $79.13M
证券出售收益 -$299.40M -$470.71M $130.96M -$1.14B $59.39M
特殊收益(费用) -$52.41M – $0.00 – –
-减:重组及并购费用 $52.41M – $0.00 – –
其他非经营性收入(支出) $8.27M $14.84M $20.37M -$24.63M $19.73M
税前利润 -$395.41M -$464.71M $1.52B -$886.31M $502.14M
税费 -$35.94M -$70.59M $261.74M -$219.57M $69.59M
净利润 -$359.47M -$394.12M $1.26B -$666.73M $432.55M
持续经营利润 -$359.47M -$394.12M $1.26B -$666.73M $432.55M
归属母公司净利润 -$359.47M -$394.12M $1.26B -$666.73M $432.55M
归属普通股股东净利润 -$359.47M -$394.12M $1.26B -$666.73M $432.55M
基本每股收益 -$1.36 -$1.49 $4.85 -$2.49 $1.65
摊薄每股收益 -$1.36 -$1.49 $4.45 -$2.49 $1.50
-减:资本性资产减值 – – $0.00 – –
其他优先股股息 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $26.46B $28.85B $29.67B $29.67B $31.35B
流动资产合计 $17.49B $19.68B $20.39B $20.39B $22.09B
现金及现金等价物与短期投资 $9.02B $10.68B $11.91B $11.91B $13.33B
-现金及现金等价物 $8.61B $10.21B $11.29B $11.29B $8.68B
-短期投资 $403.85M $479.36M $628.61M $628.61M $4.66B
应收款 $1.99B $1.81B $1.73B $1.73B $1.30B
-应收账款 $171.56M $181.35M $177.08M $177.08M $167.00M
-应收贷款 $1.57B $1.44B $1.35B $1.35B $916.22M
-应收税款 $88.01M $70.39M $63.73M $63.73M $74.20M
-其他应收款 $168.45M $119.18M $133.20M $133.20M $155.49M
-应收款调整准备 -$6.81M -$4.29M -$3.16M -$3.16M -$14.07M
预付资产 $117.31M $133.17M $94.89M $94.89M $69.86M
受限现金 $6.22B $6.91B $6.50B $6.50B $7.19B
其他流动资产 $140.46M $137.84M $149.38M $149.38M $201.24M
非流动资产合计 $8.97B $9.17B $9.28B $9.28B $9.26B
固定资产净值 $404.00M $407.35M $406.20M $406.20M $399.12M
-固定资产原值 $404.00M $407.35M $677.71M $677.71M $399.12M
投资及预付款 $2.31B $2.43B $2.62B $2.62B $3.00B
一年以上应收账款 $68.14M $62.81M $62.23M $62.23M $61.67M
商誉及其他无形资产 $5.46B $5.57B $5.57B $5.57B $5.42B
-商誉 $4.14B $4.21B $4.17B $4.17B $4.00B
-其他无形资产 $1.32B $1.36B $1.40B $1.40B $1.42B
一年以上递延资产 $682.45M $647.66M $570.82M $570.82M $324.10M
其他非流动资产 $49.35M $44.14M $55.51M $55.51M $52.35M
负债合计 $13.38B $15.37B $14.88B $14.88B $15.33B
流动负债合计 $7.22B $9.19B $8.70B $8.70B $9.19B
应付款 $266.99M $316.84M $380.05M $380.05M $429.43M
-应付账款 $72.07M $112.21M $117.61M $117.61M $85.86M
-应付税款合计 $53.01M $63.69M $65.98M $65.98M $63.34M
-其他应付款 $141.91M $140.94M $196.46M $196.46M $280.22M
一年内应计费用 $456.72M $409.91M $425.24M $425.24M $406.04M
短期债务及融资租赁负债 $539.20M $1.84B $1.72B $1.72B $1.27B
-一年内到期债务 $539.20M $1.84B $1.72B $1.72B $1.27B
其他流动负债 $5.96B $6.63B $6.17B $6.17B $7.09B
非流动负债合计 $6.16B $6.18B $6.18B $6.18B $6.14B
长期债务及融资租赁负债 $6.13B $6.13B $6.11B $6.11B $6.10B
-长期债务 $5.94B $5.94B $5.94B $5.94B $5.93B
-长期融资租赁负债 $184.86M $188.13M $172.74M $172.74M $170.11M
其他非流动负债 $32.61M $48.57M $67.72M $67.72M $35.23M
股东权益合计 $13.08B $13.48B $14.79B $14.79B $16.02B
股东权益 $13.08B $13.48B $14.79B $14.79B $16.02B
股本 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00
-普通股 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $7.71B $7.67B $8.57B $8.57B $9.13B
留存收益 $5.47B $5.83B $6.22B $6.22B $6.89B
不影响留存收益的损益 -$98.27M -$13.31M $4.97M $4.97M $3.54M
-累计折旧 – – -$271.51M -$271.51M –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $197.31M $182.74M $2.43B $3.07B -$1.73B
持续经营经营活动现金流净额 $197.31M $182.74M $2.43B $3.07B -$1.73B
持续经营净利润 -$359.47M -$394.12M $1.26B -$666.73M $432.55M
持续经营损益 $334.55M $435.56M -$130.96M $1.14B -$59.39M
折旧、折耗与摊销 $64.40M $68.01M $188.43M $71.12M $50.08M
递延税款 -$32.70M -$77.18M $238.31M -$248.19M $86.53M
其他非现金项目 -$2.94M $58.63M $62.25M $55.42M -$41.75M
营运资金变动 -$44.87M -$156.21M -$31.41M $2.48B -$2.42B
-其他流动资产变动 -$57.88M -$25.35M -$47.23M – –
-其他流动负债变动 $54.81M -$130.87M $108.10M – –
投资活动现金流净额 -$261.49M -$239.06M -$2.05B -$397.17M -$839.55M
持续经营投资活动现金流净额 -$261.49M -$239.06M -$2.05B -$397.17M -$839.55M
投资购置及出售净额 -$78.15M -$152.59M -$408.40M $45.16M $15.36M
其他投资变动净额 -$205.43M -$64.39M -$899.11M -$387.92M -$167.28M
筹资活动现金流 -$2.71B -$864.91M $740.28M -$1.16B $3.21B
持续经营筹资活动现金流净额 -$2.71B -$864.91M $740.28M -$1.16B $3.21B
债务发行及偿还净额 -$2.44B $291.41M $3.00B $45.76M $4.12B
普通股发行净额 -$181.25M -$1.06B -$790.20M – –
股票期权行使所得 $12.45M $18.67M $111.40M $23.91M $26.93M
其他筹资费用净额 -$103.92M -$112.76M -$1.58B -$435.30M -$943.90M
期末现金余额 $13.15B $15.93B $16.89B $16.89B $14.31B
现金净变动 -$2.77B -$921.23M $1.12B $1.51B $636.86M
期初现金余额 $15.93B $16.89B $15.68B $14.31B $14.73B
汇率变动影响 -$9.09M -$38.17M $92.85M $2.98M $10.02M
自由现金流 $197.31M $182.74M $2.43B $3.07B -$1.73B
业务购买及出售净额 – -$22.09M -$742.04M -$54.40M –
-应收款变动 – – -$1.98M – –
-其他营运资金变动 – – -$90.30M – –

讨论区

暂无评论——快来第一个聊聊 COIN。

发表评论

Scroll to Top