BeStock  
$188.58 +$2.17 (+1.16%)
Market open · Oct 1, 1:20 pm ET · After hours $186.35 -0.03%
Open$186.18
Prev close$186.41
Day range$185.88 – $192.30
Volume3.30M
Market cap$49.75B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.22B-18.5% YoY
Operating profit-$29.36M+12.0% YoY
Net profit-$359.47M-125.2% YoY
Diluted EPS-$1.36-126.5% YoY
Free cash flow$197.31M-17.8% YoY
Operating cash flow$197.31M

Revenue, last 8 quarters

$1.2BSep '24$2.3BDec '24$2.0BMar '25$1.5BJun '25$1.9BSep '25$1.8BDec '25$1.4BMar '26$1.2BJun '26

Net profit, last 8 quarters

$75.5MSep '24$1.3BDec '24$65.6MMar '25$1.4BJun '25$432.6MSep '25$-666.7MDec '25$-394.1MMar '26$-359.5MJun '26

Diluted EPS by quarter

0.28Sep '244.68Dec '240.24Mar '255.14Jun '251.50Sep '25-2.49Dec '25-1.49Mar '26-1.36Jun '26

Free cash flow by quarter

$696.5MSep '24$1.5BDec '24$852.7MMar '25$240.1MJun '25$-1.7BSep '25$3.1BDec '25$182.7MMar '26$197.3MJun '26

Annual revenue

$1.3BFY20$7.8BFY21$3.2BFY22$3.1BFY23$6.6BFY24$7.2BFY25

Profitability & balance sheet

Gross margin72.7%
Operating margin11.7%
Net margin-15.7%
Return on equity-7.8%
Return on assets-4.0%
Return on invested capital-5.1%
Current ratio2.42
Liabilities / assets50.6%
Cash & investments$9.02B
Total debt$6.67B
Net cash (debt)$2.35B
Free cash flow / sales27.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.22B $1.41B $7.18B $1.78B $1.87B
Total Operating Revenue $1.22B $1.41B $7.18B $1.78B $1.87B
Cost of Revenue $391.45M $428.60M $1.82B $417.86M $474.50M
Gross Profit $828.62M $984.38M $5.36B $1.36B $1.39B
Operating Expense $857.98M $970.65M $3.90B $1.06B $949.41M
Selling and Admin Expenses $395.10M $410.08M $1.88B $568.68M $457.54M
-Selling & Marketing Expense $210.06M $227.35M $922.35M $281.63M $222.96M
-General & Admin Expense $185.05M $182.73M $954.88M $287.05M $234.58M
Research & Development $472.85M $525.65M $1.67B $497.33M $430.59M
Other Operating Expenses -$9.98M $34.93M $356.13M -$7.28M $61.28M
Operating Profit -$29.36M $13.73M $1.46B $304.53M $444.79M
Net Non-Operating Interest Income (Expense) -$22.52M -$22.57M -$85.41M -$22.59M -$21.77M
Non-Operating Interest Expense $22.52M $22.57M $85.41M $22.59M $21.77M
Other Income (Expense) -$343.53M -$455.87M $151.33M -$1.17B $79.13M
Gain on Sale of Security -$299.40M -$470.71M $130.96M -$1.14B $59.39M
Special Income (Charges) -$52.41M – $0.00 – –
-Less:Restructuring and Mergern & Acquisition $52.41M – $0.00 – –
Other Non-Operating Income (Expenses) $8.27M $14.84M $20.37M -$24.63M $19.73M
Pretax Profit -$395.41M -$464.71M $1.52B -$886.31M $502.14M
Tax -$35.94M -$70.59M $261.74M -$219.57M $69.59M
Net Profit -$359.47M -$394.12M $1.26B -$666.73M $432.55M
Profit from Continuing Operations -$359.47M -$394.12M $1.26B -$666.73M $432.55M
Net Income to Parent Company -$359.47M -$394.12M $1.26B -$666.73M $432.55M
Net Income to Common Stockholders -$359.47M -$394.12M $1.26B -$666.73M $432.55M
Basic EPS -$1.36 -$1.49 $4.85 -$2.49 $1.65
Diluted EPS -$1.36 -$1.49 $4.45 -$2.49 $1.50
-Less:Impairment of Capital Assets – – $0.00 – –
Other Preferred Stock Dividends – – $0.00 $0.00 $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $26.46B $28.85B $29.67B $29.67B $31.35B
Total Current Assets $17.49B $19.68B $20.39B $20.39B $22.09B
Cash and Cash Equivalents & Short-Term Investments $9.02B $10.68B $11.91B $11.91B $13.33B
-Cash and Cash Equivalents $8.61B $10.21B $11.29B $11.29B $8.68B
-Short Term Investments $403.85M $479.36M $628.61M $628.61M $4.66B
Receivables $1.99B $1.81B $1.73B $1.73B $1.30B
-Accounts Receivable $171.56M $181.35M $177.08M $177.08M $167.00M
-Loans Receivable $1.57B $1.44B $1.35B $1.35B $916.22M
-Taxes Receivable $88.01M $70.39M $63.73M $63.73M $74.20M
-Other Receivables $168.45M $119.18M $133.20M $133.20M $155.49M
-Receivables Adjustments Allowances -$6.81M -$4.29M -$3.16M -$3.16M -$14.07M
Prepaid Assets $117.31M $133.17M $94.89M $94.89M $69.86M
Restricted Cash $6.22B $6.91B $6.50B $6.50B $7.19B
Other Current Assets $140.46M $137.84M $149.38M $149.38M $201.24M
Total Non-Current Assets $8.97B $9.17B $9.28B $9.28B $9.26B
Net PPE $404.00M $407.35M $406.20M $406.20M $399.12M
-Gross PPE $404.00M $407.35M $677.71M $677.71M $399.12M
Investments and Advances $2.31B $2.43B $2.62B $2.62B $3.00B
Non Current Accounts Receivables $68.14M $62.81M $62.23M $62.23M $61.67M
Goodwill and Other Intangible Assets $5.46B $5.57B $5.57B $5.57B $5.42B
-Goodwill $4.14B $4.21B $4.17B $4.17B $4.00B
-Other Intangible Assets $1.32B $1.36B $1.40B $1.40B $1.42B
Non-Current Deferred Assets $682.45M $647.66M $570.82M $570.82M $324.10M
Other Non-Current Assets $49.35M $44.14M $55.51M $55.51M $52.35M
Total Liabilities $13.38B $15.37B $14.88B $14.88B $15.33B
Total Current Liabilities $7.22B $9.19B $8.70B $8.70B $9.19B
Payables $266.99M $316.84M $380.05M $380.05M $429.43M
-Accounts Payable $72.07M $112.21M $117.61M $117.61M $85.86M
-Total Tax Payable $53.01M $63.69M $65.98M $65.98M $63.34M
-Other Payable $141.91M $140.94M $196.46M $196.46M $280.22M
Current Accrued Expenses $456.72M $409.91M $425.24M $425.24M $406.04M
Short-Term Debt and Capital Lease Obligation $539.20M $1.84B $1.72B $1.72B $1.27B
-Current Debt $539.20M $1.84B $1.72B $1.72B $1.27B
Other Current Liabilities $5.96B $6.63B $6.17B $6.17B $7.09B
Total Non-Current Liabilities $6.16B $6.18B $6.18B $6.18B $6.14B
Long Term Debt and Capital Lease Obligation $6.13B $6.13B $6.11B $6.11B $6.10B
-Long Term Debt $5.94B $5.94B $5.94B $5.94B $5.93B
-Long Term Capital Lease Obligation $184.86M $188.13M $172.74M $172.74M $170.11M
Other Non-Current Liabilities $32.61M $48.57M $67.72M $67.72M $35.23M
Total Equity $13.08B $13.48B $14.79B $14.79B $16.02B
Stockholders' Equity $13.08B $13.48B $14.79B $14.79B $16.02B
Capital Stock $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00
-Common Stock $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $7.71B $7.67B $8.57B $8.57B $9.13B
Retained Earnings $5.47B $5.83B $6.22B $6.22B $6.89B
Gains/Losses Not Affecting Retained Earnings -$98.27M -$13.31M $4.97M $4.97M $3.54M
-Accumulated Depreciation – – -$271.51M -$271.51M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $197.31M $182.74M $2.43B $3.07B -$1.73B
Net cash flow from continuing operations $197.31M $182.74M $2.43B $3.07B -$1.73B
Net Income from Continuing Operations -$359.47M -$394.12M $1.26B -$666.73M $432.55M
Gain/Loss from Continuing Operations $334.55M $435.56M -$130.96M $1.14B -$59.39M
Depreciation & Depletion & Amortization $64.40M $68.01M $188.43M $71.12M $50.08M
Deferred Tax -$32.70M -$77.18M $238.31M -$248.19M $86.53M
Other Non-Cash Items -$2.94M $58.63M $62.25M $55.42M -$41.75M
Change in Working Capital -$44.87M -$156.21M -$31.41M $2.48B -$2.42B
-Change in Other Current Assets -$57.88M -$25.35M -$47.23M – –
-Change in Other Current Liabilities $54.81M -$130.87M $108.10M – –
Net cash flow from investing -$261.49M -$239.06M -$2.05B -$397.17M -$839.55M
Net Cash Flow from Continuing Investing Activities -$261.49M -$239.06M -$2.05B -$397.17M -$839.55M
Net Investment Purchase and Sale -$78.15M -$152.59M -$408.40M $45.16M $15.36M
Net Other Investing Changes -$205.43M -$64.39M -$899.11M -$387.92M -$167.28M
Financing Cash Flow -$2.71B -$864.91M $740.28M -$1.16B $3.21B
Net Cash Flow from Continuing Financing Activities -$2.71B -$864.91M $740.28M -$1.16B $3.21B
Net Issuance Payments Of Debt -$2.44B $291.41M $3.00B $45.76M $4.12B
Net Common Stock Issuance -$181.25M -$1.06B -$790.20M – –
Proceeds from Stock Option Exercised $12.45M $18.67M $111.40M $23.91M $26.93M
Net Other Financing Charges -$103.92M -$112.76M -$1.58B -$435.30M -$943.90M
Ending Cash Balance $13.15B $15.93B $16.89B $16.89B $14.31B
Net Change in Cash -$2.77B -$921.23M $1.12B $1.51B $636.86M
Beginning Cash Balance $15.93B $16.89B $15.68B $14.31B $14.73B
Effect of Exchange Rate Changes -$9.09M -$38.17M $92.85M $2.98M $10.02M
Free Cash Flow $197.31M $182.74M $2.43B $3.07B -$1.73B
Net Business Purchase and Sale – -$22.09M -$742.04M -$54.40M –
-Change in Receivables – – -$1.98M – –
-Change In Other Working Capital – – -$90.30M – –

Discussion

No comments yet — be the first to weigh in on COIN.

Leave a comment

Scroll to Top