Your Best Stock
$138.53
−$2.26 (-1.60%)
Market open · Sep 24, 2:00 pm ET
After hours $140.56 -0.16%
Open$140.09
Prev close$140.78
Day range$137.53 – $141.04
Volume4.98M
Market cap$143.22B
P/E (TTM)86.6
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$3.99B+24.0% YoY
Operating profit$162.00M-54.7% YoY
Net profit$298.00M-22.6% YoY
Diluted EPS$0.29-21.6% YoY
Free cash flow$473.00M-10.1% YoY
Operating cash flow$587.00M

Revenue, last 8 quarters

$2.8BSep '24$3.0BDec '24$3.1BMar '25$3.2BJun '25$3.4BSep '25$3.6BDec '25$3.8BMar '26$4.0BJun '26

Net profit, last 8 quarters

$432.0MSep '24$384.0MDec '24$460.0MMar '25$385.0MJun '25$502.0MSep '25$401.0MDec '25$469.0MMar '26$298.0MJun '26

Diluted EPS by quarter

0.41Sep '240.37Dec '240.44Mar '250.37Jun '250.48Sep '250.38Dec '250.45Mar '260.29Jun '26

Free cash flow by quarter

$469.0MSep '24$1.4BDec '24$1.4BMar '25$526.0MJun '25$569.0MSep '25$2.0BDec '25$1.5BMar '26$473.0MJun '26

Annual revenue

$4.5BFY20$5.9BFY21$7.2BFY22$9.0BFY23$11.0BFY24$13.3BFY25

Profitability & balance sheet

Gross margin74.8%
Operating margin11.4%
Net margin11.3%
Return on equity14.2%
Return on assets6.2%
Return on invested capital8.5%
Current ratio0.70
Liabilities / assets60.5%
Cash & investments$4.66B
Total debt$8.34B
Net cash (debt)-$3.68B
Free cash flow / sales31.0%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $3.99B $3.77B $13.28B $3.57B $3.41B
Total Operating Revenue $3.99B $3.77B $13.28B $3.57B $3.41B
Cost of Revenue $1.17B $940.00M $2.98B $834.00M $774.00M
Gross Profit $2.82B $2.83B $10.30B $2.73B $2.63B
Operating Expense $2.66B $2.33B $8.47B $2.29B $2.06B
Selling and Admin Expenses $1.74B $1.50B $5.51B $1.52B $1.31B
-Selling & Marketing Expense $1.37B $1.22B $4.39B $1.15B $1.06B
-General & Admin Expense $369.00M $288.00M $1.12B $368.00M $255.00M
Research & Development $915.00M $823.00M $2.96B $773.00M $750.00M
Operating Profit $162.00M $503.00M $1.82B $443.00M $572.00M
Net Non-Operating Interest Income (Expense) $4.00M $82.00M $428.00M $100.00M $109.00M
Non-Operating Interest Income $70.00M $88.00M $451.00M $105.00M $115.00M
Non-Operating Interest Expense $66.00M $6.00M $23.00M $5.00M $6.00M
Other Income (Expense) $272.00M $88.00M $9.00M -$2.00M $13.00M
Other Non-Operating Income (Expenses) $272.00M $88.00M $9.00M -$2.00M $13.00M
Pretax Profit $438.00M $673.00M $2.26B $541.00M $694.00M
Tax $140.00M $204.00M $513.00M $140.00M $192.00M
Net Profit $298.00M $469.00M $1.75B $401.00M $502.00M
Profit from Continuing Operations $298.00M $469.00M $1.75B $401.00M $502.00M
Net Income to Parent Company $298.00M $469.00M $1.75B $401.00M $502.00M
Net Income to Common Stockholders $298.00M $469.00M $1.75B $401.00M $502.00M
Basic EPS $0.29 $0.45 $1.69 $0.39 $0.48
Diluted EPS $0.29 $0.45 $1.67 $0.38 $0.48

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $31.67B $24.38B $26.04B $26.04B $21.79B
Total Current Assets $8.51B $8.44B $10.47B $10.47B $8.36B
Cash and Cash Equivalents & Short-Term Investments $4.66B $5.18B $6.28B $6.28B $5.41B
-Cash and Cash Equivalents $2.50B $2.70B $3.73B $3.73B $2.73B
-Short Term Investments $2.16B $2.48B $2.56B $2.56B $2.69B
Receivables $2.20B $1.71B $2.63B $2.63B $1.55B
-Accounts Receivable $2.20B $1.71B $2.63B $2.63B $1.55B
Current Deferred Assets $594.00M $591.00M $590.00M $590.00M $559.00M
Other Current Assets $1.06B $949.00M $970.00M $970.00M $846.00M
Total Non-Current Assets $23.15B $15.95B $15.57B $15.57B $13.43B
Net PPE $3.01B $3.08B $3.10B $3.10B $2.93B
-Gross PPE $5.10B $5.04B $4.93B $4.93B $4.71B
-Accumulated Depreciation -$2.09B -$1.96B -$1.84B -$1.84B -$1.78B
Investments and Advances $4.12B $4.47B $5.31B $5.31B $5.77B
-Available for Sale Securities $2.04B $2.72B $3.77B $3.77B $4.27B
Goodwill and Other Intangible Assets $13.62B $6.02B $4.70B $4.70B $2.21B
-Goodwill $9.84B $4.54B $3.58B $3.58B $1.82B
-Other Intangible Assets $3.78B $1.48B $1.12B $1.12B $391.00M
Non-Current Deferred Assets $2.03B $2.04B $2.17B $2.17B $2.23B
Other Non-Current Assets $379.00M $335.00M $290.00M $290.00M $272.00M
Total Liabilities $19.15B $12.65B $13.07B $13.07B $10.49B
Total Current Liabilities $12.15B $9.98B $10.44B $10.44B $7.87B
Payables $162.00M $427.00M $399.00M $399.00M $146.00M
-Accounts Payable $162.00M $427.00M $204.00M $204.00M $146.00M
Current Accrued Expenses $1.74B $1.41B $827.00M $827.00M $1.27B
Short-Term Debt and Capital Lease Obligation $2.20B $118.00M $112.00M $112.00M $107.00M
-Current Debt $2.08B – – – –
-Current Capital Lease Obligation $114.00M $118.00M $112.00M $112.00M $107.00M
Current Deferred Liabilities $8.06B $8.03B $8.31B $8.31B $6.35B
Total Non-Current Liabilities $7.00B $2.67B $2.63B $2.63B $2.62B
Long Term Debt and Capital Lease Obligation $6.26B $2.31B $2.29B $2.29B $2.30B
-Long Term Debt $5.44B $1.49B $1.49B $1.49B $1.49B
-Long Term Capital Lease Obligation $822.00M $822.00M $800.00M $800.00M $804.00M
Non-Current Deferred Liabilities $135.00M $99.00M $120.00M $120.00M $115.00M
Other Non-Current Liabilities $605.00M $258.00M $220.00M $220.00M $211.00M
Total Equity $12.52B $11.73B $12.96B $12.96B $11.30B
Stockholders' Equity $12.52B $11.73B $12.96B $12.96B $11.30B
Capital Stock $1.00M $1.00M $1.00M $1.00M $0.00
-Common Stock $1.00M $1.00M $1.00M $1.00M $0.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $11.92B $11.38B $10.75B $10.75B $8.93B
Retained Earnings $6.01B $5.71B $5.24B $5.24B $4.84B
Less: Treasury Stock $5.37B $5.38B $3.05B $3.05B $2.45B
Gains/Losses Not Affecting Retained Earnings -$44.00M $7.00M $19.00M $19.00M -$17.00M
-Long Term Equity Investment – $1.74B $1.54B $1.54B $1.51B
-Total Tax Payable – – $195.00M $195.00M –
Other Current Liabilities – – $571.00M $571.00M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $587.00M $1.67B $5.44B $2.24B $813.00M
Net cash flow from continuing operations $587.00M $1.67B $5.44B $2.24B $813.00M
Net Income from Continuing Operations $298.00M $469.00M $1.75B $401.00M $502.00M
Depreciation & Depletion & Amortization $407.00M $258.00M $738.00M $212.00M $194.00M
Deferred Tax $36.00M $102.00M $249.00M $77.00M $124.00M
Other Non-Cash Items $317.00M $86.00M $725.00M $228.00M $137.00M
Change in Working Capital -$763.00M $208.00M $29.00M $826.00M -$641.00M
-Change in Receivables -$441.00M $912.00M -$312.00M -$1.05B $141.00M
-Change in Prepaid Assets -$76.00M -$42.00M -$384.00M -$185.00M $23.00M
-Change in Payables and Accrued Expense $39.00M -$189.00M $304.00M $467.00M -$185.00M
-Change In Other Working Capital -$285.00M -$473.00M $421.00M $1.60B -$620.00M
Net cash flow from investing -$6.65B -$451.00M -$1.69B -$498.00M -$551.00M
Net Cash Flow from Continuing Investing Activities -$6.65B -$451.00M -$1.69B -$498.00M -$551.00M
Net PPE Purchase and Sale -$114.00M -$141.00M -$868.00M -$238.00M -$235.00M
Net Intangibles Purchase and Sale $0.00 $0.00 -$43.00M $0.00 -$9.00M
Net Business Purchase and Sale -$7.45B -$1.33B -$1.08B -$869.00M -$139.00M
Net Investment Purchase and Sale $937.00M $987.00M $268.00M $597.00M -$150.00M
Net Other Investing Changes -$26.00M $28.00M $38.00M $12.00M -$18.00M
Financing Cash Flow $5.87B -$2.24B -$2.34B -$739.00M -$657.00M
Net Cash Flow from Continuing Financing Activities $5.87B -$2.24B -$2.34B -$739.00M -$657.00M
Net Common Stock Issuance $0.00 -$2.23B -$1.84B -$597.00M -$584.00M
Proceeds from Stock Option Exercised $1.00M $153.00M $270.00M $0.00 $117.00M
Net Other Financing Charges -$124.00M -$164.00M -$770.00M -$142.00M -$190.00M
Ending Cash Balance $2.52B $2.71B $3.73B $3.73B $2.73B
Net Change in Cash -$193.00M -$1.02B $1.42B $1.00B -$395.00M
Beginning Cash Balance $2.71B $3.73B $2.31B $2.73B $3.13B
Effect of Exchange Rate Changes $0.00 -$5.00M $7.00M -$3.00M -$4.00M
Free Cash Flow $473.00M $1.53B $4.53B $2.00B $569.00M
Scroll to Top