BeStock  
$101.97 −$0.39 (-0.38%)
Market closed · Nov 8, 9:10 pm ET · Last extended-hours $101.92 -0.05%
Open$102.41
Prev close$102.36
Day range$100.55 – $103.78
Volume15.13M
Market cap$105.84B
P/E (TTM)73.4
Dividend yield–

Fundamentals

Latest reported quarter: Q3, ended Sep 2026

Revenue$4.11B+20.5% YoY
Operating profit$385.00M-32.7% YoY
Net profit$277.00M-44.8% YoY
Diluted EPS$0.27-43.8% YoY
Free cash flow$748.00M+31.5% YoY
Operating cash flow$839.00M

Revenue, last 8 quarters

$3.0BDec '24$3.1BMar '25$3.2BJun '25$3.4BSep '25$3.6BDec '25$3.8BMar '26$4.0BJun '26$4.1BSep '26

Net profit, last 8 quarters

$384.0MDec '24$460.0MMar '25$385.0MJun '25$502.0MSep '25$401.0MDec '25$469.0MMar '26$298.0MJun '26$277.0MSep '26

Diluted EPS by quarter

0.37Dec '240.44Mar '250.37Jun '250.48Sep '250.38Dec '250.45Mar '260.29Jun '260.27Sep '26

Free cash flow by quarter

$1.4BDec '24$1.4BMar '25$526.0MJun '25$569.0MSep '25$2.0BDec '25$1.5BMar '26$473.0MJun '26$748.0MSep '26

Annual revenue

$4.5BFY20$5.9BFY21$7.2BFY22$9.0BFY23$11.0BFY24$13.3BFY25

Profitability & balance sheet

Gross margin73.1%
Operating margin9.7%
Net margin9.4%
Return on equity11.8%
Return on assets5.4%
Return on invested capital7.5%
Current ratio0.72
Liabilities / assets58.9%
Cash & investments$4.61B
Total debt$8.30B
Net cash (debt)-$3.69B
Free cash flow / sales30.8%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $4.11B $3.99B $3.77B $13.28B $3.57B
Total Operating Revenue $4.11B $3.99B $3.77B $13.28B $3.57B
Cost of Revenue $1.21B $1.17B $940.00M $2.98B $834.00M
Gross Profit $2.90B $2.82B $2.83B $10.30B $2.73B
Operating Expense $2.51B $2.66B $2.33B $8.47B $2.29B
Selling and Admin Expenses $1.55B $1.74B $1.50B $5.51B $1.52B
-Selling & Marketing Expense $1.27B $1.37B $1.22B $4.39B $1.15B
-General & Admin Expense $283.00M $369.00M $288.00M $1.12B $368.00M
Research & Development $956.00M $915.00M $823.00M $2.96B $773.00M
Operating Profit $385.00M $162.00M $503.00M $1.82B $443.00M
Net Non-Operating Interest Income (Expense) -$12.00M $4.00M $82.00M $428.00M $100.00M
Non-Operating Interest Income $69.00M $70.00M $88.00M $451.00M $105.00M
Non-Operating Interest Expense $81.00M $66.00M $6.00M $23.00M $5.00M
Other Income (Expense) -$3.00M $272.00M $88.00M $9.00M -$2.00M
Other Non-Operating Income (Expenses) -$3.00M $272.00M $88.00M $9.00M -$2.00M
Pretax Profit $370.00M $438.00M $673.00M $2.26B $541.00M
Tax $93.00M $140.00M $204.00M $513.00M $140.00M
Net Profit $277.00M $298.00M $469.00M $1.75B $401.00M
Profit from Continuing Operations $277.00M $298.00M $469.00M $1.75B $401.00M
Net Income to Parent Company $277.00M $298.00M $469.00M $1.75B $401.00M
Net Income to Common Stockholders $277.00M $298.00M $469.00M $1.75B $401.00M
Basic EPS $0.27 $0.29 $0.45 $1.69 $0.39
Diluted EPS $0.27 $0.29 $0.45 $1.67 $0.38

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $31.83B $31.67B $24.38B $26.04B $26.04B
Total Current Assets $8.48B $8.51B $8.44B $10.47B $10.47B
Cash and Cash Equivalents & Short-Term Investments $4.61B $4.66B $5.18B $6.28B $6.28B
-Cash and Cash Equivalents $2.39B $2.50B $2.70B $3.73B $3.73B
-Short Term Investments $2.21B $2.16B $2.48B $2.56B $2.56B
Receivables $2.22B $2.20B $1.71B $2.63B $2.63B
-Accounts Receivable $2.22B $2.20B $1.71B $2.63B $2.63B
Current Deferred Assets $606.00M $594.00M $591.00M $590.00M $590.00M
Other Current Assets $1.04B $1.06B $949.00M $970.00M $970.00M
Total Non-Current Assets $23.35B $23.15B $15.95B $15.57B $15.57B
Net PPE $2.92B $3.01B $3.08B $3.10B $3.10B
-Gross PPE $5.17B $5.10B $5.04B $4.93B $4.93B
-Accumulated Depreciation -$2.25B -$2.09B -$1.96B -$1.84B -$1.84B
Investments and Advances $4.40B $4.12B $4.47B $5.31B $5.31B
-Available for Sale Securities $2.35B $2.04B $2.72B $3.77B $3.77B
Goodwill and Other Intangible Assets $13.61B $13.62B $6.02B $4.70B $4.70B
-Goodwill $10.01B $9.84B $4.54B $3.58B $3.58B
-Other Intangible Assets $3.59B $3.78B $1.48B $1.12B $1.12B
Non-Current Deferred Assets $1.96B $2.03B $2.04B $2.17B $2.17B
Other Non-Current Assets $457.00M $379.00M $335.00M $290.00M $290.00M
Total Liabilities $18.73B $19.15B $12.65B $13.07B $13.07B
Total Current Liabilities $11.80B $12.15B $9.98B $10.44B $10.44B
Payables $231.00M $162.00M $427.00M $399.00M $399.00M
-Accounts Payable $231.00M $162.00M $427.00M $204.00M $204.00M
Current Accrued Expenses $1.76B $1.74B $1.41B $827.00M $827.00M
Short-Term Debt and Capital Lease Obligation $2.20B $2.20B $118.00M $112.00M $112.00M
-Current Debt $2.09B $2.08B – – –
-Current Capital Lease Obligation $118.00M $114.00M $118.00M $112.00M $112.00M
Current Deferred Liabilities $7.60B $8.06B $8.03B $8.31B $8.31B
Total Non-Current Liabilities $6.94B $7.00B $2.67B $2.63B $2.63B
Long Term Debt and Capital Lease Obligation $6.21B $6.26B $2.31B $2.29B $2.29B
-Long Term Debt $5.44B $5.44B $1.49B $1.49B $1.49B
-Long Term Capital Lease Obligation $773.00M $822.00M $822.00M $800.00M $800.00M
Non-Current Deferred Liabilities $133.00M $135.00M $99.00M $120.00M $120.00M
Other Non-Current Liabilities $595.00M $605.00M $258.00M $220.00M $220.00M
Total Equity $13.10B $12.52B $11.73B $12.96B $12.96B
Stockholders' Equity $13.10B $12.52B $11.73B $12.96B $12.96B
Capital Stock $1.00M $1.00M $1.00M $1.00M $1.00M
-Common Stock $1.00M $1.00M $1.00M $1.00M $1.00M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $12.45B $11.92B $11.38B $10.75B $10.75B
Retained Earnings $6.29B $6.01B $5.71B $5.24B $5.24B
Less: Treasury Stock $5.37B $5.37B $5.38B $3.05B $3.05B
Gains/Losses Not Affecting Retained Earnings -$276.00M -$44.00M $7.00M $19.00M $19.00M
-Long Term Equity Investment – – $1.74B $1.54B $1.54B
-Total Tax Payable – – – $195.00M $195.00M
Other Current Liabilities – – – $571.00M $571.00M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $839.00M $587.00M $1.67B $5.44B $2.24B
Net cash flow from continuing operations $839.00M $587.00M $1.67B $5.44B $2.24B
Net Income from Continuing Operations $277.00M $298.00M $469.00M $1.75B $401.00M
Depreciation & Depletion & Amortization $390.00M $407.00M $258.00M $738.00M $212.00M
Deferred Tax $29.00M $36.00M $102.00M $249.00M $77.00M
Other Non-Cash Items $219.00M $317.00M $86.00M $725.00M $201.00M
Change in Working Capital -$699.00M -$763.00M $208.00M $29.00M $826.00M
-Change in Receivables -$29.00M -$441.00M $912.00M -$312.00M -$1.05B
-Change in Prepaid Assets -$103.00M -$76.00M -$42.00M -$384.00M -$185.00M
-Change in Payables and Accrued Expense $109.00M $39.00M -$189.00M $304.00M $467.00M
-Change In Other Working Capital -$676.00M -$285.00M -$473.00M $421.00M $1.60B
Net cash flow from investing -$838.00M -$6.65B -$451.00M -$1.69B -$498.00M
Net Cash Flow from Continuing Investing Activities -$838.00M -$6.65B -$451.00M -$1.69B -$498.00M
Net PPE Purchase and Sale -$91.00M -$114.00M -$141.00M -$868.00M -$238.00M
Net Intangibles Purchase and Sale $0.00 $0.00 $0.00 -$43.00M $0.00
Net Business Purchase and Sale -$391.00M -$7.45B -$1.33B -$1.08B -$869.00M
Net Investment Purchase and Sale -$403.00M $937.00M $987.00M $268.00M $597.00M
Net Other Investing Changes $47.00M -$26.00M $28.00M $38.00M $12.00M
Financing Cash Flow -$114.00M $5.87B -$2.24B -$2.34B -$739.00M
Net Cash Flow from Continuing Financing Activities -$114.00M $5.87B -$2.24B -$2.34B -$739.00M
Net Issuance Payments Of Debt -$4.55B – – – –
Net Common Stock Issuance $4.53B $0.00 -$2.23B -$1.84B -$597.00M
Proceeds from Stock Option Exercised $79.00M $1.00M $153.00M $270.00M $0.00
Net Other Financing Charges -$175.00M -$124.00M -$164.00M -$770.00M -$142.00M
Ending Cash Balance $2.41B $2.52B $2.71B $3.73B $3.73B
Net Change in Cash -$113.00M -$193.00M -$1.02B $1.42B $1.00B
Beginning Cash Balance $2.52B $2.71B $3.73B $2.31B $2.73B
Effect of Exchange Rate Changes $1.00M $0.00 -$5.00M $7.00M -$3.00M
Free Cash Flow $748.00M $473.00M $1.53B $4.53B $2.00B

Discussion

No comments yet — be the first to weigh in on NOW.

Sign in to join the discussion.

Scroll to Top