BeStock  
股票 › URI

联合租赁 URI

美股市值排名 #342
$1,055.57 +$11.79 (+1.13%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $1,055.57 0.00%
开盘$1,049.80
昨收$1,043.78
当日区间$1,036.39 – $1,064.40
成交量562.5K
市值$65.36B
市盈率(TTM)23.2
股息率0.73%

基本面

最新报告季度:Q3, ended Sep 2026

营收$4.89B+15.7% YoY
营业利润$1.42B+27.8% YoY
净利润$920.00M+31.2% YoY
摊薄每股收益$14.77+35.4% YoY
自由现金流-$105.00M+71.2% YoY
经营现金流$1.63B

营收,近8个季度

$4.1BDec '24$3.7BMar '25$3.9BJun '25$4.2BSep '25$4.2BDec '25$4.0BMar '26$4.4BJun '26$4.9BSep '26

净利润,近8个季度

$689.0MDec '24$518.0MMar '25$622.0MJun '25$701.0MSep '25$653.0MDec '25$531.0MMar '26$753.0MJun '26$920.0MSep '26

各季度摊薄每股收益

10.44Dec '247.91Mar '259.59Jun '2510.91Sep '2510.27Dec '258.43Mar '2612.03Jun '2614.77Sep '26

各季度自由现金流

$365.0MDec '24$680.0MMar '25$-230.0MJun '25$-365.0MSep '25$577.0MDec '25$681.0MMar '26$-261.0MJun '26$-105.0MSep '26

年度营收

$8.5BFY20$9.7BFY21$11.6BFY22$14.3BFY23$15.3BFY24$16.1BFY25

盈利能力与资产负债表

毛利率39.1%
营业利润率25.9%
净利率16.3%
净资产收益率30.6%
资产收益率9.1%
投入资本回报率13.7%
流动比率0.80
负债/资产比率70.4%
现金及投资$153.00M
总负债$15.87B
净现金(净负债)-$15.71B
自由现金流/营收5.1%

营收构成

2026/Q3 季度

按业务线

  • General Rentals$3.07B 62.6%
  • Specialty$1.83B 37.4%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $4.89B $4.41B $3.99B $16.10B $4.21B
营业总收入 $4.89B $4.41B $3.99B $16.10B $4.21B
营业成本 $2.85B $2.68B $2.52B $9.96B $2.62B
毛利润 $2.05B $1.73B $1.47B $6.14B $1.59B
营业费用 $622.00M $588.00M $555.00M $2.17B $538.00M
销售及管理费用 $511.00M $472.00M $441.00M $1.73B $431.00M
折旧、摊销与折耗 $111.00M $116.00M $114.00M $438.00M $107.00M
-折旧与摊销 $111.00M $116.00M $114.00M $438.00M $107.00M
营业利润 $1.42B $1.14B $914.00M $3.97B $1.05B
非经营性利息净收入(支出) -$184.00M -$178.00M -$176.00M -$716.00M -$183.00M
非经营性利息支出 $184.00M $178.00M $176.00M $716.00M $183.00M
其他收入(支出) -$9.00M $41.00M -$37.00M $80.00M $5.00M
特殊收益(费用) -$15.00M -$6.00M -$45.00M -$1.00M $0.00
-减:重组及并购费用 $15.00M $6.00M $45.00M $1.00M $0.00
其他非经营性收入(支出) $6.00M $47.00M $8.00M $81.00M $5.00M
税前利润 $1.23B $1.01B $701.00M $3.34B $874.00M
税费 $311.00M $254.00M $170.00M $844.00M $221.00M
净利润 $920.00M $753.00M $531.00M $2.49B $653.00M
持续经营利润 $920.00M $753.00M $531.00M $2.49B $653.00M
归属母公司净利润 $920.00M $753.00M $531.00M $2.49B $653.00M
归属普通股股东净利润 $920.00M $753.00M $531.00M $2.49B $653.00M
基本每股收益 $14.79 $12.04 $8.44 $38.71 $10.30
摊薄每股收益 $14.77 $12.03 $8.43 $38.61 $10.27
每股股息 $1.97 $1.97 $1.97 $7.16 $1.79

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $32.79B $31.31B $29.89B $29.87B $29.87B
流动资产合计 $3.99B $3.59B $3.31B $3.61B $3.61B
现金及现金等价物与短期投资 $153.00M $112.00M $156.00M $459.00M $459.00M
-现金及现金等价物 $153.00M $112.00M $156.00M $459.00M $459.00M
应收款 $3.10B $2.80B $2.56B $2.51B $2.51B
-应收账款 $3.10B $2.80B $2.56B $2.51B $2.51B
存货 $313.00M $294.00M $256.00M $240.00M $240.00M
其他流动资产 $423.00M $390.00M $338.00M $399.00M $399.00M
非流动资产合计 $28.80B $27.72B $26.58B $26.26B $26.26B
固定资产净值 $20.97B $19.90B $18.68B $18.60B $18.60B
-固定资产原值 $20.97B $19.90B $18.68B $28.67B $28.67B
商誉及其他无形资产 $7.77B $7.76B $7.83B $7.60B $7.60B
-商誉 $7.26B $7.20B $7.29B $7.12B $7.12B
-其他无形资产 $507.00M $561.00M $547.00M $477.00M $477.00M
其他非流动资产 $61.00M $63.00M $66.00M $64.00M $64.00M
负债合计 $23.09B $22.09B $20.92B $20.90B $20.90B
流动负债合计 $5.01B $4.70B $4.13B $3.82B $3.82B
应付款 $1.69B $1.61B $1.09B $834.00M $834.00M
-应付账款 $1.69B $1.61B $1.09B $776.00M $776.00M
一年内应计费用 $1.71B $1.55B $1.42B $374.00M $374.00M
短期债务及融资租赁负债 $1.61B $1.54B $1.62B $1.89B $1.89B
-一年内到期债务 $1.61B $1.54B $1.62B $1.58B $1.58B
非流动负债合计 $18.08B $17.39B $16.79B $17.08B $17.08B
长期债务及融资租赁负债 $14.26B $13.84B $13.40B $13.78B $13.78B
-长期债务 $13.06B $12.69B $12.26B $12.65B $12.65B
-长期融资租赁负债 $1.20B $1.16B $1.13B $1.12B $1.12B
一年以上递延负债 $3.59B $3.33B $3.20B $3.12B $3.12B
其他非流动负债 $230.00M $210.00M $198.00M – –
股东权益合计 $9.70B $9.22B $8.97B $8.97B $8.97B
股东权益 $9.70B $9.22B $8.97B $8.97B $8.97B
股本 $1.00M $1.00M $1.00M $1.00M $1.00M
-普通股 $1.00M $1.00M $1.00M $1.00M $1.00M
资本公积 $2.85B $2.80B $2.76B $2.77B $2.77B
留存收益 $17.68B $16.88B $16.25B $15.84B $15.84B
减:库存股 $10.53B $10.15B $9.77B $9.40B $9.40B
不影响留存收益的损益 -$297.00M -$307.00M -$272.00M -$249.00M -$249.00M
-累计折旧 – – – -$10.07B -$10.07B
-应付税款合计 – – – $58.00M $58.00M
-一年内到期融资租赁负债 – – – $317.00M $317.00M
一年内预提费用 – – – $13.00M $13.00M
一年内递延负债 – – – $175.00M $175.00M
其他流动负债 – – – $235.00M $235.00M
长期应付账款及其他应付款 – – – $9.00M $9.00M
员工福利 – – – $179.00M $179.00M

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $1.63B $1.79B $1.51B $5.19B $1.26B
持续经营经营活动现金流净额 $1.63B $1.79B $1.51B $5.19B $1.26B
持续经营净利润 $920.00M $753.00M $531.00M $2.49B $653.00M
持续经营损益 -$163.00M -$206.00M -$164.00M -$638.00M -$178.00M
折旧、折耗与摊销 $853.00M $820.00M $795.00M $3.11B $805.00M
递延税款 $268.00M $137.00M $83.00M $405.00M $146.00M
其他非现金项目 $9.00M -$3.00M $39.00M -$34.00M -$10.00M
营运资金变动 -$301.00M $247.00M $194.00M -$279.00M -$192.00M
-应收款变动 -$296.00M -$243.00M -$29.00M -$120.00M $88.00M
-存货变动 -$17.00M -$40.00M -$14.00M -$38.00M -$5.00M
-预付资产变动 -$14.00M -$45.00M $75.00M -$135.00M $67.00M
-应付账款及应计费用变动 $26.00M $575.00M $162.00M $14.00M -$342.00M
投资活动现金流净额 -$1.48B -$1.62B -$853.00M -$3.37B -$603.00M
持续经营投资活动现金流净额 -$1.48B -$1.62B -$853.00M -$3.37B -$603.00M
固定资产购置及出售净额 -$1.37B -$1.71B -$470.00M -$3.06B -$281.00M
业务购买及出售净额 -$117.00M $78.00M -$396.00M -$357.00M -$335.00M
投资购置及出售净额 -$4.00M $0.00 $3.00M -$3.00M -$1.00M
其他投资变动净额 $11.00M $13.00M $10.00M $50.00M $14.00M
筹资活动现金流 -$110.00M -$216.00M -$958.00M -$1.84B -$712.00M
持续经营筹资活动现金流净额 -$110.00M -$216.00M -$958.00M -$1.84B -$712.00M
债务发行及偿还净额 $388.00M $303.00M -$394.00M $653.00M $48.00M
普通股发行净额 -$375.00M -$395.00M -$421.00M -$1.97B -$631.00M
已付现金股利 -$123.00M -$123.00M -$125.00M -$464.00M -$114.00M
其他筹资费用净额 $0.00 -$1.00M -$18.00M -$61.00M -$15.00M
期末现金余额 $153.00M $112.00M $156.00M $459.00M $459.00M
现金净变动 $41.00M -$43.00M -$297.00M -$20.00M -$59.00M
期初现金余额 $112.00M $156.00M $459.00M $457.00M $512.00M
汇率变动影响 $0.00 -$1.00M -$6.00M $22.00M $6.00M
自由现金流 -$105.00M -$261.00M $681.00M $662.00M $577.00M

讨论区

暂无评论——快来第一个聊聊 URI。

发表评论

Scroll to Top