BeStock  
股票 › SpaceX生态 › TSLA
$358.22 +$14.53 (+4.23%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $359.40 +0.33%
开盘$348.92
昨收$343.69
当日区间$347.60 – $363.84
成交量36.73M
市值$1.42T
市盈率(TTM)393.6
股息率–

基本面

最新报告季度:Q3, ended Sep 2026

营收$28.05B-0.2% YoY
营业利润$718.00M-61.4% YoY
净利润$804.00M-42.1% YoY
摊薄每股收益$0.22-43.6% YoY
自由现金流$1.53B-61.6% YoY
经营现金流$6.26B

营收,近8个季度

$25.7BDec '24$19.3BMar '25$22.5BJun '25$28.1BSep '25$24.9BDec '25$22.4BMar '26$28.2BJun '26$28.0BSep '26

净利润,近8个季度

$2.1BDec '24$420.0MMar '25$1.2BJun '25$1.4BSep '25$856.0MDec '25$491.0MMar '26$1.1BJun '26$804.0MSep '26

各季度摊薄每股收益

0.66Dec '240.12Mar '250.33Jun '250.39Sep '250.24Dec '250.13Mar '260.32Jun '260.22Sep '26

各季度自由现金流

$2.0BDec '24$664.0MMar '25$146.0MJun '25$4.0BSep '25$1.4BDec '25$1.4BMar '26$-1.1BJun '26$1.5BSep '26

年度营收

$31.5BFY20$53.8BFY21$81.5BFY22$96.8BFY23$97.7BFY24$94.8BFY25

盈利能力与资产负债表

毛利率19.3%
营业利润率3.5%
净利率3.1%
净资产收益率3.8%
资产收益率2.2%
投入资本回报率2.1%
流动比率1.74
负债/资产比率42.9%
现金及投资$45.22B
总负债$15.29B
净现金(净负债)$29.92B
自由现金流/营收3.2%

营收构成

2026/Q3 季度

按业务线

  • Automotive segment$25.17B 89.7%
  • Energy generation and storage segment$2.88B 10.3%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $28.05B $28.24B $22.39B $94.83B $24.90B
营业总收入 $28.05B $28.24B $22.39B $94.83B $24.90B
营业成本 $22.55B $23.49B $17.67B $77.73B $19.89B
毛利润 $5.49B $4.75B $4.72B $17.09B $5.01B
营业费用 $4.78B $4.35B $3.78B $12.25B $3.44B
销售及管理费用 $2.02B $1.98B $1.83B $5.83B $1.66B
研发费用 $2.76B $2.37B $1.95B $6.41B $1.78B
营业利润 $718.00M $398.00M $941.00M $4.85B $1.57B
非经营性利息净收入(支出) $355.00M $341.00M $342.00M $1.34B $364.00M
非经营性利息收入 $445.00M $422.00M $434.00M $1.68B $449.00M
非经营性利息支出 $90.00M $81.00M $92.00M $338.00M $85.00M
其他收入(支出) -$117.00M $590.00M -$535.00M -$913.00M -$754.00M
特殊收益(费用) $0.00 $0.00 $0.00 -$494.00M -$162.00M
-减:重组及并购费用 $0.00 $0.00 $0.00 $494.00M $162.00M
其他非经营性收入(支出) -$117.00M $590.00M -$535.00M -$419.00M -$592.00M
税前利润 $956.00M $1.33B $748.00M $5.28B $1.18B
税费 $152.00M $201.00M $257.00M $1.42B $325.00M
净利润 $804.00M $1.13B $491.00M $3.86B $856.00M
持续经营利润 $804.00M $1.13B $491.00M $3.86B $856.00M
少数股东权益 $17.00M $14.00M $14.00M $61.00M $16.00M
归属母公司净利润 $787.00M $1.11B $477.00M $3.79B $840.00M
其他优先股股息 $0.00 -$2.00M – – –
归属普通股股东净利润 $787.00M $1.12B $477.00M $3.79B $840.00M
基本每股收益 $0.24 $0.34 $0.15 $1.18 $0.26
摊薄每股收益 $0.22 $0.32 $0.13 $1.08 $0.24

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $157.52B $148.52B $143.72B $137.81B $137.81B
流动资产合计 $70.40B $68.76B $69.75B $68.64B $68.64B
现金及现金等价物与短期投资 $45.22B $43.52B $44.74B $44.06B $44.06B
-现金及现金等价物 $17.85B $15.22B $16.60B $16.51B $16.51B
-短期投资 $27.36B $28.31B $28.14B $27.55B $27.55B
应收款 $4.64B $4.09B $3.96B $4.58B $4.58B
-应收账款 $4.64B $4.09B $3.96B $4.58B $4.58B
存货 $14.09B $13.75B $14.43B $12.39B $12.39B
受限现金 $231.00M – – – –
其他流动资产 $6.23B $7.40B $6.61B $7.62B $7.62B
非流动资产合计 $87.12B $79.77B $73.98B $69.16B $69.16B
固定资产净值 $65.65B $62.40B $58.64B $56.18B $56.18B
-固定资产原值 $88.63B $84.01B $79.99B $79.62B $79.62B
-累计折旧 -$22.98B -$21.61B -$21.35B -$23.44B -$23.44B
投资及预付款 $962.00M $674.00M $786.00M – –
一年以上递延资产 $7.91B $7.24B $7.06B $6.93B $6.93B
其他非流动资产 $12.60B $9.45B $7.49B $4.66B $4.66B
负债合计 $67.63B $61.01B $58.92B $54.94B $54.94B
流动负债合计 $40.49B $35.43B $34.14B $31.71B $31.71B
应付款 $18.99B $16.78B $16.31B $14.97B $14.97B
-应付账款 $17.24B $15.32B $14.70B $13.37B $13.37B
-应付税款合计 $1.75B $1.45B $1.61B $1.59B $1.59B
一年内应计费用 $6.43B $5.57B $5.07B $4.48B $4.48B
短期债务及融资租赁负债 $2.46B $2.44B $2.44B $2.59B $2.59B
-一年内到期债务 $1.31B $1.34B $1.37B $1.57B $1.57B
-一年内到期融资租赁负债 $1.15B $1.10B $1.06B $1.03B $1.03B
一年内预提费用 $3.47B $3.26B $3.02B $3.00B $3.00B
一年内递延负债 $6.54B $5.36B $5.18B $4.74B $4.74B
其他流动负债 $2.60B $2.03B $2.13B $1.93B $1.93B
非流动负债合计 $27.14B $25.58B $24.78B $23.23B $23.23B
长期债务及融资租赁负债 $13.98B $13.64B $13.46B $12.13B $12.13B
-长期债务 $7.96B $7.72B $7.65B $6.58B $6.58B
-长期融资租赁负债 $6.03B $5.92B $5.81B $5.54B $5.54B
非流动负债 $7.41B $6.36B $6.03B $6.13B $6.13B
一年以上递延负债 $4.13B $4.07B $3.85B $3.63B $3.63B
其他非流动负债 $1.61B $1.51B $1.45B $1.34B $1.34B
股东权益合计 $89.89B $87.52B $84.80B $82.87B $82.87B
股东权益 $89.29B $86.86B $84.12B $82.14B $82.14B
股本 $4.00M $4.00M $3.00M $3.00M $3.00M
-普通股 $4.00M $4.00M $3.00M $3.00M $3.00M
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $47.42B $45.86B $44.30B $42.77B $42.77B
留存收益 $41.38B $40.59B $39.48B $39.00B $39.00B
不影响留存收益的损益 $489.00M $401.00M $334.00M $361.00M $361.00M
少数股东权益 $600.00M $661.00M $686.00M $728.00M $728.00M
商誉及其他无形资产 – – $786.00M $1.39B $1.39B
-其他无形资产 – – $786.00M $1.13B $1.13B
-商誉 – – – $257.00M $257.00M

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $6.26B $4.70B $3.94B $14.75B $3.81B
持续经营经营活动现金流净额 $6.26B $4.70B $3.94B $14.75B $3.81B
持续经营净利润 $804.00M $1.13B $491.00M $3.86B $856.00M
持续经营损益 $156.00M -$581.00M $509.00M $520.00M $599.00M
折旧、折耗与摊销 $1.85B $1.62B $1.59B $6.15B $1.64B
递延税款 -$357.00M -$165.00M -$136.00M $123.00M -$111.00M
其他非现金项目 $10.00M $32.00M $1.00M $272.00M $37.00M
营运资金变动 $2.59B $1.40B $375.00M $642.00M -$214.00M
-应收款变动 -$565.00M -$184.00M $561.00M -$261.00M $45.00M
-存货变动 -$313.00M $592.00M -$2.26B -$630.00M -$214.00M
-预付资产变动 -$1.82B -$1.26B $231.00M -$3.18B -$901.00M
-应付账款及应计费用变动 $3.99B $1.94B $1.40B $4.38B $1.40B
-其他流动资产变动 $40.00M $86.00M $174.00M -$25.00M -$79.00M
-其他营运资金变动 $1.26B $228.00M $263.00M $363.00M -$462.00M
投资活动现金流净额 -$3.98B -$5.93B -$5.02B -$15.48B -$6.53B
持续经营投资活动现金流净额 -$3.98B -$5.93B -$5.02B -$15.48B -$6.53B
固定资产购置及出售净额 -$4.73B -$5.79B -$2.49B -$8.53B -$2.39B
无形资产购置及出售净额 $0.00 – – – –
业务购买及出售净额 $0.00 – – $0.00 $0.00
投资购置及出售净额 $755.00M $1.87B -$2.53B -$6.95B -$4.14B
筹资活动现金流 $327.00M $37.00M $1.17B $1.14B $710.00M
持续经营筹资活动现金流净额 $327.00M $37.00M $1.17B $1.14B $710.00M
债务发行及偿还净额 $97.00M -$63.00M $783.00M -$64.00M $587.00M
股票期权行使所得 $314.00M $107.00M $361.00M $1.19B $146.00M
其他筹资费用净额 -$84.00M -$7.00M $28.00M $17.00M -$23.00M
期末现金余额 $19.01B $16.43B $17.66B $17.62B $17.62B
现金净变动 $2.61B -$1.19B $86.00M $408.00M -$2.01B
期初现金余额 $16.43B $17.66B $17.62B $17.04B $19.58B
汇率变动影响 -$32.00M -$36.00M -$47.00M $171.00M $37.00M
自由现金流 $1.53B -$1.10B $1.44B $6.22B $1.42B

讨论区

暂无评论——快来第一个聊聊 TSLA。

登录后参与讨论。

Scroll to Top