Your Best Stock
$379.79
−$0.33 (-0.09%)
Market open · Sep 24, 2:00 pm ET
After hours $380.13 +0.00%
Open$377.40
Prev close$380.12
Day range$375.70 – $383.33
Volume18.48M
Market cap$1.50T
P/E (TTM)351.7
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$28.24B+25.5% YoY
Operating profit$398.00M-56.9% YoY
Net profit$1.13B-5.2% YoY
Diluted EPS$0.32-3.0% YoY
Free cash flow-$1.10B-852.7% YoY
Operating cash flow$4.70B

Revenue, last 8 quarters

$25.2BSep '24$25.7BDec '24$19.3BMar '25$22.5BJun '25$28.1BSep '25$24.9BDec '25$22.4BMar '26$28.2BJun '26

Net profit, last 8 quarters

$2.2BSep '24$2.1BDec '24$420.0MMar '25$1.2BJun '25$1.4BSep '25$856.0MDec '25$491.0MMar '26$1.1BJun '26

Diluted EPS by quarter

0.62Sep '240.66Dec '240.12Mar '250.33Jun '250.39Sep '250.24Dec '250.13Mar '260.32Jun '26

Free cash flow by quarter

$2.7BSep '24$2.0BDec '24$664.0MMar '25$146.0MJun '25$4.0BSep '25$1.4BDec '25$1.4BMar '26$-1.1BJun '26

Annual revenue

$31.5BFY20$53.8BFY21$81.5BFY22$96.8BFY23$97.7BFY24$94.8BFY25

Profitability & balance sheet

Gross margin18.9%
Operating margin4.6%
Net margin3.7%
Return on equity4.6%
Return on assets2.7%
Return on invested capital2.9%
Current ratio1.94
Liabilities / assets41.1%
Cash & investments$43.52B
Total debt$14.98B
Net cash (debt)$28.54B
Free cash flow / sales5.6%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Automotive segment$25.10B 88.9%
  • Energy generation and storage segment$3.14B 11.1%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $28.24B $22.39B $94.83B $24.90B $28.10B
Total Operating Revenue $28.24B $22.39B $94.83B $24.90B $28.10B
Cost of Revenue $23.49B $17.67B $77.73B $19.89B $23.04B
Gross Profit $4.75B $4.72B $17.09B $5.01B $5.05B
Operating Expense $4.35B $3.78B $12.25B $3.44B $3.19B
Selling and Admin Expenses $1.98B $1.83B $5.83B $1.66B $1.56B
Research & Development $2.37B $1.95B $6.41B $1.78B $1.63B
Operating Profit $398.00M $941.00M $4.85B $1.57B $1.86B
Net Non-Operating Interest Income (Expense) $341.00M $342.00M $1.34B $364.00M $363.00M
Non-Operating Interest Income $422.00M $434.00M $1.68B $449.00M $439.00M
Non-Operating Interest Expense $81.00M $92.00M $338.00M $85.00M $76.00M
Other Income (Expense) $590.00M -$535.00M -$913.00M -$754.00M -$266.00M
Special Income (Charges) $0.00 $0.00 -$494.00M -$162.00M -$238.00M
-Less:Restructuring and Mergern & Acquisition $0.00 $0.00 $494.00M $162.00M $238.00M
Other Non-Operating Income (Expenses) $590.00M -$535.00M -$419.00M -$592.00M -$28.00M
Pretax Profit $1.33B $748.00M $5.28B $1.18B $1.96B
Tax $201.00M $257.00M $1.42B $325.00M $570.00M
Net Profit $1.13B $491.00M $3.86B $856.00M $1.39B
Profit from Continuing Operations $1.13B $491.00M $3.86B $856.00M $1.39B
Minority Interests $14.00M $14.00M $61.00M $16.00M $16.00M
Net Income to Parent Company $1.11B $477.00M $3.79B $840.00M $1.37B
Other Preferred Stock Dividends -$2.00M – – – –
Net Income to Common Stockholders $1.12B $477.00M $3.79B $840.00M $1.37B
Basic EPS $0.34 $0.15 $1.18 $0.26 $0.43
Diluted EPS $0.32 $0.13 $1.08 $0.24 $0.39

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $148.52B $143.72B $137.81B $137.81B $133.74B
Total Current Assets $68.76B $69.75B $68.64B $68.64B $64.65B
Cash and Cash Equivalents & Short-Term Investments $43.52B $44.74B $44.06B $44.06B $41.65B
-Cash and Cash Equivalents $15.22B $16.60B $16.51B $16.51B $18.29B
-Short Term Investments $28.31B $28.14B $27.55B $27.55B $23.36B
Receivables $4.09B $3.96B $4.58B $4.58B $4.70B
-Accounts Receivable $4.09B $3.96B $4.58B $4.58B $4.70B
Inventory $13.75B $14.43B $12.39B $12.39B $12.28B
Other Current Assets $7.40B $6.61B $7.62B $7.62B $6.03B
Total Non-Current Assets $79.77B $73.98B $69.16B $69.16B $69.08B
Net PPE $62.40B $58.64B $56.18B $56.18B $54.88B
-Gross PPE $84.01B $79.99B $79.62B $79.62B $73.87B
-Accumulated Depreciation -$21.61B -$21.35B -$23.44B -$23.44B -$18.98B
Investments and Advances $674.00M $786.00M – – $1.32B
Non-Current Deferred Assets $7.24B $7.06B $6.93B $6.93B $6.64B
Other Non-Current Assets $9.45B $7.49B $4.66B $4.66B $5.86B
Total Liabilities $61.01B $58.92B $54.94B $54.94B $53.02B
Total Current Liabilities $35.43B $34.14B $31.71B $31.71B $31.29B
Payables $16.78B $16.31B $14.97B $14.97B $14.18B
-Accounts Payable $15.32B $14.70B $13.37B $13.37B $12.82B
-Total Tax Payable $1.45B $1.61B $1.59B $1.59B $1.36B
Current Accrued Expenses $5.57B $5.07B $4.48B $4.48B $4.56B
Short-Term Debt and Capital Lease Obligation $2.44B $2.44B $2.59B $2.59B $2.85B
-Current Debt $1.34B $1.37B $1.57B $1.57B $1.85B
-Current Capital Lease Obligation $1.10B $1.06B $1.03B $1.03B $993.00M
Current Provisions $3.26B $3.02B $3.00B $3.00B $2.78B
Current Deferred Liabilities $5.36B $5.18B $4.74B $4.74B $5.08B
Other Current Liabilities $2.03B $2.13B $1.93B $1.93B $1.85B
Total Non-Current Liabilities $25.58B $24.78B $23.23B $23.23B $21.73B
Long Term Debt and Capital Lease Obligation $13.64B $13.46B $12.13B $12.13B $10.94B
-Long Term Debt $7.72B $7.65B $6.58B $6.58B $5.61B
-Long Term Capital Lease Obligation $5.92B $5.81B $5.54B $5.54B $5.33B
Non-Current Liabilities $6.36B $6.03B $6.13B $6.13B $5.77B
Non-Current Deferred Liabilities $4.07B $3.85B $3.63B $3.63B $3.75B
Other Non-Current Liabilities $1.51B $1.45B $1.34B $1.34B $1.28B
Total Equity $87.52B $84.80B $82.87B $82.87B $80.72B
Stockholders' Equity $86.86B $84.12B $82.14B $82.14B $79.97B
Capital Stock $4.00M $3.00M $3.00M $3.00M $3.00M
-Common Stock $4.00M $3.00M $3.00M $3.00M $3.00M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $45.86B $44.30B $42.77B $42.77B $41.60B
Retained Earnings $40.59B $39.48B $39.00B $39.00B $38.16B
Gains/Losses Not Affecting Retained Earnings $401.00M $334.00M $361.00M $361.00M $207.00M
Minority Interests $661.00M $686.00M $728.00M $728.00M $746.00M
Goodwill and Other Intangible Assets – $786.00M $1.39B $1.39B $388.00M
-Other Intangible Assets – $786.00M $1.13B $1.13B $131.00M
-Goodwill – – $257.00M $257.00M $257.00M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $4.70B $3.94B $14.75B $3.81B $6.24B
Net cash flow from continuing operations $4.70B $3.94B $14.75B $3.81B $6.24B
Net Income from Continuing Operations $1.13B $491.00M $3.86B $856.00M $1.39B
Gain/Loss from Continuing Operations -$581.00M $509.00M $520.00M $599.00M $26.00M
Depreciation & Depletion & Amortization $1.62B $1.59B $6.15B $1.64B $1.63B
Deferred Tax -$165.00M -$136.00M $123.00M -$111.00M $225.00M
Other Non-Cash Items $32.00M $1.00M $272.00M $37.00M $162.00M
Change in Working Capital $1.40B $375.00M $642.00M -$214.00M $2.08B
-Change in Receivables -$184.00M $561.00M -$261.00M $45.00M -$907.00M
-Change in Inventory $592.00M -$2.26B -$630.00M -$214.00M $1.99B
-Change in Prepaid Assets -$1.26B $231.00M -$3.18B -$901.00M -$1.14B
-Change in Payables and Accrued Expense $1.94B $1.40B $4.38B $1.40B $1.65B
-Change in Other Current Assets $86.00M $174.00M -$25.00M -$79.00M -$11.00M
-Change In Other Working Capital $228.00M $263.00M $363.00M -$462.00M $507.00M
Net cash flow from investing -$5.93B -$5.02B -$15.48B -$6.53B -$4.36B
Net Cash Flow from Continuing Investing Activities -$5.93B -$5.02B -$15.48B -$6.53B -$4.36B
Net PPE Purchase and Sale -$5.79B -$2.49B -$8.53B -$2.39B -$2.25B
Net Investment Purchase and Sale $1.87B -$2.53B -$6.95B -$4.14B -$2.11B
Financing Cash Flow $37.00M $1.17B $1.14B $710.00M $983.00M
Net Cash Flow from Continuing Financing Activities $37.00M $1.17B $1.14B $710.00M $983.00M
Net Issuance Payments Of Debt -$63.00M $783.00M -$64.00M $587.00M $495.00M
Proceeds from Stock Option Exercised $107.00M $361.00M $1.19B $146.00M $512.00M
Net Other Financing Charges -$7.00M $28.00M $17.00M -$23.00M -$24.00M
Ending Cash Balance $16.43B $17.66B $17.62B $17.62B $19.58B
Net Change in Cash -$1.19B $86.00M $408.00M -$2.01B $2.87B
Beginning Cash Balance $17.66B $17.62B $17.04B $19.58B $16.74B
Effect of Exchange Rate Changes -$36.00M -$47.00M $171.00M $37.00M -$17.00M
Free Cash Flow -$1.10B $1.44B $6.22B $1.42B $3.99B
Net Business Purchase and Sale – – $0.00 – –
Scroll to Top