BeStock  
$358.22 +$14.53 (+4.23%)
Market closed · Nov 6, 8:10 pm ET · Last extended-hours $359.40 +0.33%
Open$348.92
Prev close$343.69
Day range$347.60 – $363.84
Volume36.73M
Market cap$1.42T
P/E (TTM)393.6
Dividend yield–

Fundamentals

Latest reported quarter: Q3, ended Sep 2026

Revenue$28.05B-0.2% YoY
Operating profit$718.00M-61.4% YoY
Net profit$804.00M-42.1% YoY
Diluted EPS$0.22-43.6% YoY
Free cash flow$1.53B-61.6% YoY
Operating cash flow$6.26B

Revenue, last 8 quarters

$25.7BDec '24$19.3BMar '25$22.5BJun '25$28.1BSep '25$24.9BDec '25$22.4BMar '26$28.2BJun '26$28.0BSep '26

Net profit, last 8 quarters

$2.1BDec '24$420.0MMar '25$1.2BJun '25$1.4BSep '25$856.0MDec '25$491.0MMar '26$1.1BJun '26$804.0MSep '26

Diluted EPS by quarter

0.66Dec '240.12Mar '250.33Jun '250.39Sep '250.24Dec '250.13Mar '260.32Jun '260.22Sep '26

Free cash flow by quarter

$2.0BDec '24$664.0MMar '25$146.0MJun '25$4.0BSep '25$1.4BDec '25$1.4BMar '26$-1.1BJun '26$1.5BSep '26

Annual revenue

$31.5BFY20$53.8BFY21$81.5BFY22$96.8BFY23$97.7BFY24$94.8BFY25

Profitability & balance sheet

Gross margin19.3%
Operating margin3.5%
Net margin3.1%
Return on equity3.8%
Return on assets2.2%
Return on invested capital2.1%
Current ratio1.74
Liabilities / assets42.9%
Cash & investments$45.22B
Total debt$15.29B
Net cash (debt)$29.92B
Free cash flow / sales3.2%

Where the revenue comes from

Quarter 2026/Q3

By business line

  • Automotive segment$25.17B 89.7%
  • Energy generation and storage segment$2.88B 10.3%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $28.05B $28.24B $22.39B $94.83B $24.90B
Total Operating Revenue $28.05B $28.24B $22.39B $94.83B $24.90B
Cost of Revenue $22.55B $23.49B $17.67B $77.73B $19.89B
Gross Profit $5.49B $4.75B $4.72B $17.09B $5.01B
Operating Expense $4.78B $4.35B $3.78B $12.25B $3.44B
Selling and Admin Expenses $2.02B $1.98B $1.83B $5.83B $1.66B
Research & Development $2.76B $2.37B $1.95B $6.41B $1.78B
Operating Profit $718.00M $398.00M $941.00M $4.85B $1.57B
Net Non-Operating Interest Income (Expense) $355.00M $341.00M $342.00M $1.34B $364.00M
Non-Operating Interest Income $445.00M $422.00M $434.00M $1.68B $449.00M
Non-Operating Interest Expense $90.00M $81.00M $92.00M $338.00M $85.00M
Other Income (Expense) -$117.00M $590.00M -$535.00M -$913.00M -$754.00M
Special Income (Charges) $0.00 $0.00 $0.00 -$494.00M -$162.00M
-Less:Restructuring and Mergern & Acquisition $0.00 $0.00 $0.00 $494.00M $162.00M
Other Non-Operating Income (Expenses) -$117.00M $590.00M -$535.00M -$419.00M -$592.00M
Pretax Profit $956.00M $1.33B $748.00M $5.28B $1.18B
Tax $152.00M $201.00M $257.00M $1.42B $325.00M
Net Profit $804.00M $1.13B $491.00M $3.86B $856.00M
Profit from Continuing Operations $804.00M $1.13B $491.00M $3.86B $856.00M
Minority Interests $17.00M $14.00M $14.00M $61.00M $16.00M
Net Income to Parent Company $787.00M $1.11B $477.00M $3.79B $840.00M
Other Preferred Stock Dividends $0.00 -$2.00M – – –
Net Income to Common Stockholders $787.00M $1.12B $477.00M $3.79B $840.00M
Basic EPS $0.24 $0.34 $0.15 $1.18 $0.26
Diluted EPS $0.22 $0.32 $0.13 $1.08 $0.24

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $157.52B $148.52B $143.72B $137.81B $137.81B
Total Current Assets $70.40B $68.76B $69.75B $68.64B $68.64B
Cash and Cash Equivalents & Short-Term Investments $45.22B $43.52B $44.74B $44.06B $44.06B
-Cash and Cash Equivalents $17.85B $15.22B $16.60B $16.51B $16.51B
-Short Term Investments $27.36B $28.31B $28.14B $27.55B $27.55B
Receivables $4.64B $4.09B $3.96B $4.58B $4.58B
-Accounts Receivable $4.64B $4.09B $3.96B $4.58B $4.58B
Inventory $14.09B $13.75B $14.43B $12.39B $12.39B
Restricted Cash $231.00M – – – –
Other Current Assets $6.23B $7.40B $6.61B $7.62B $7.62B
Total Non-Current Assets $87.12B $79.77B $73.98B $69.16B $69.16B
Net PPE $65.65B $62.40B $58.64B $56.18B $56.18B
-Gross PPE $88.63B $84.01B $79.99B $79.62B $79.62B
-Accumulated Depreciation -$22.98B -$21.61B -$21.35B -$23.44B -$23.44B
Investments and Advances $962.00M $674.00M $786.00M – –
Non-Current Deferred Assets $7.91B $7.24B $7.06B $6.93B $6.93B
Other Non-Current Assets $12.60B $9.45B $7.49B $4.66B $4.66B
Total Liabilities $67.63B $61.01B $58.92B $54.94B $54.94B
Total Current Liabilities $40.49B $35.43B $34.14B $31.71B $31.71B
Payables $18.99B $16.78B $16.31B $14.97B $14.97B
-Accounts Payable $17.24B $15.32B $14.70B $13.37B $13.37B
-Total Tax Payable $1.75B $1.45B $1.61B $1.59B $1.59B
Current Accrued Expenses $6.43B $5.57B $5.07B $4.48B $4.48B
Short-Term Debt and Capital Lease Obligation $2.46B $2.44B $2.44B $2.59B $2.59B
-Current Debt $1.31B $1.34B $1.37B $1.57B $1.57B
-Current Capital Lease Obligation $1.15B $1.10B $1.06B $1.03B $1.03B
Current Provisions $3.47B $3.26B $3.02B $3.00B $3.00B
Current Deferred Liabilities $6.54B $5.36B $5.18B $4.74B $4.74B
Other Current Liabilities $2.60B $2.03B $2.13B $1.93B $1.93B
Total Non-Current Liabilities $27.14B $25.58B $24.78B $23.23B $23.23B
Long Term Debt and Capital Lease Obligation $13.98B $13.64B $13.46B $12.13B $12.13B
-Long Term Debt $7.96B $7.72B $7.65B $6.58B $6.58B
-Long Term Capital Lease Obligation $6.03B $5.92B $5.81B $5.54B $5.54B
Non-Current Liabilities $7.41B $6.36B $6.03B $6.13B $6.13B
Non-Current Deferred Liabilities $4.13B $4.07B $3.85B $3.63B $3.63B
Other Non-Current Liabilities $1.61B $1.51B $1.45B $1.34B $1.34B
Total Equity $89.89B $87.52B $84.80B $82.87B $82.87B
Stockholders' Equity $89.29B $86.86B $84.12B $82.14B $82.14B
Capital Stock $4.00M $4.00M $3.00M $3.00M $3.00M
-Common Stock $4.00M $4.00M $3.00M $3.00M $3.00M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $47.42B $45.86B $44.30B $42.77B $42.77B
Retained Earnings $41.38B $40.59B $39.48B $39.00B $39.00B
Gains/Losses Not Affecting Retained Earnings $489.00M $401.00M $334.00M $361.00M $361.00M
Minority Interests $600.00M $661.00M $686.00M $728.00M $728.00M
Goodwill and Other Intangible Assets – – $786.00M $1.39B $1.39B
-Other Intangible Assets – – $786.00M $1.13B $1.13B
-Goodwill – – – $257.00M $257.00M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $6.26B $4.70B $3.94B $14.75B $3.81B
Net cash flow from continuing operations $6.26B $4.70B $3.94B $14.75B $3.81B
Net Income from Continuing Operations $804.00M $1.13B $491.00M $3.86B $856.00M
Gain/Loss from Continuing Operations $156.00M -$581.00M $509.00M $520.00M $599.00M
Depreciation & Depletion & Amortization $1.85B $1.62B $1.59B $6.15B $1.64B
Deferred Tax -$357.00M -$165.00M -$136.00M $123.00M -$111.00M
Other Non-Cash Items $10.00M $32.00M $1.00M $272.00M $37.00M
Change in Working Capital $2.59B $1.40B $375.00M $642.00M -$214.00M
-Change in Receivables -$565.00M -$184.00M $561.00M -$261.00M $45.00M
-Change in Inventory -$313.00M $592.00M -$2.26B -$630.00M -$214.00M
-Change in Prepaid Assets -$1.82B -$1.26B $231.00M -$3.18B -$901.00M
-Change in Payables and Accrued Expense $3.99B $1.94B $1.40B $4.38B $1.40B
-Change in Other Current Assets $40.00M $86.00M $174.00M -$25.00M -$79.00M
-Change In Other Working Capital $1.26B $228.00M $263.00M $363.00M -$462.00M
Net cash flow from investing -$3.98B -$5.93B -$5.02B -$15.48B -$6.53B
Net Cash Flow from Continuing Investing Activities -$3.98B -$5.93B -$5.02B -$15.48B -$6.53B
Net PPE Purchase and Sale -$4.73B -$5.79B -$2.49B -$8.53B -$2.39B
Net Intangibles Purchase and Sale $0.00 – – – –
Net Business Purchase and Sale $0.00 – – $0.00 $0.00
Net Investment Purchase and Sale $755.00M $1.87B -$2.53B -$6.95B -$4.14B
Financing Cash Flow $327.00M $37.00M $1.17B $1.14B $710.00M
Net Cash Flow from Continuing Financing Activities $327.00M $37.00M $1.17B $1.14B $710.00M
Net Issuance Payments Of Debt $97.00M -$63.00M $783.00M -$64.00M $587.00M
Proceeds from Stock Option Exercised $314.00M $107.00M $361.00M $1.19B $146.00M
Net Other Financing Charges -$84.00M -$7.00M $28.00M $17.00M -$23.00M
Ending Cash Balance $19.01B $16.43B $17.66B $17.62B $17.62B
Net Change in Cash $2.61B -$1.19B $86.00M $408.00M -$2.01B
Beginning Cash Balance $16.43B $17.66B $17.62B $17.04B $19.58B
Effect of Exchange Rate Changes -$32.00M -$36.00M -$47.00M $171.00M $37.00M
Free Cash Flow $1.53B -$1.10B $1.44B $6.22B $1.42B

Discussion

No comments yet — be the first to weigh in on TSLA.

Leave a comment

Scroll to Top