BeStock  

塔吉特 TH

美股市值排名 #3143专业商业服务
$11.36 +$0.94 (+9.02%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $11.07 -2.54%
开盘$10.91
昨收$10.42
当日区间$10.71 – $11.59
成交量3.44M
市值$1.11B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$85.46M+38.7% YoY
营业利润-$7.50M+55.7% YoY
净利润-$8.98M+39.8% YoY
摊薄每股收益-$0.09+40.0% YoY
自由现金流$19.34M+476.3% YoY
经营现金流$103.98M

营收,近8个季度

$95.2MSep '24$83.7MDec '24$69.9MMar '25$61.6MJun '25$99.4MSep '25$89.8MDec '25$72.8MMar '26$85.5MJun '26

净利润,近8个季度

$20.1MSep '24$12.5MDec '24$-6.5MMar '25$-14.9MJun '25$-757.0KSep '25$-14.9MDec '25$-13.0MMar '26$-9.0MJun '26

各季度摊薄每股收益

0.20Sep '240.12Dec '24-0.07Mar '25-0.15Jun '25-0.01Sep '25-0.15Dec '25-0.13Mar '26-0.09Jun '26

各季度自由现金流

$23.6MSep '24$24.3MDec '24$-13.3MMar '25$3.4MJun '25$37.1MSep '25$-20.9MDec '25$-25.7MMar '26$19.3MJun '26

年度营收

$225.1MFY20$291.3MFY21$502.0MFY22$563.6MFY23$386.3MFY24$320.6MFY25

盈利能力与资产负债表

毛利率13.7%
营业利润率-11.1%
净利率-10.8%
净资产收益率-9.8%
资产收益率-6.3%
投入资本回报率-8.4%
流动比率0.65
负债/资产比率43.5%
现金及投资$6.07M
总负债$42.44M
净现金(净负债)-$36.37M
自由现金流/营收2.8%

营收构成

2026/Q2 季度

按业务线

  • Workforce Hospitality Solutions (WHS)$36.33M 42.5%
  • Hospitality & Facilities Services (HFS) - South$32.64M 38.2%
  • Government$13.50M 15.8%
  • All other$2.99M 3.5%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $85.46M $72.78M $320.64M $89.78M $99.36M
营业总收入 $85.46M $72.78M $320.64M $89.78M $99.36M
营业成本 $69.66M $65.90M $277.98M $82.70M $81.41M
毛利润 $15.80M $6.88M $42.66M $7.08M $17.95M
营业费用 $23.29M $21.21M $77.41M $23.90M $17.88M
销售及管理费用 $18.75M $14.56M $58.51M $18.12M $12.92M
折旧、摊销与折耗 $4.12M $4.02M $16.20M $4.06M $4.09M
-折旧与摊销 $4.12M $4.02M $16.20M $4.06M $4.09M
其他营业费用 $420,000.00 $2.63M $2.69M $1.72M $865,000.00
营业利润 -$7.50M -$14.32M -$34.75M -$16.82M $69,000.00
非经营性利息净收入(支出) -$1.01M -$892,000.00 -$6.09M -$362,000.00 -$458,000.00
非经营性利息收入 $49,000.00 $18,000.00 $2.33M $77,000.00 $153,000.00
非经营性利息支出 $847,000.00 $698,000.00 $7.68M $280,000.00 $458,000.00
其他财务成本合计 $214,000.00 $212,000.00 $736,000.00 $159,000.00 $153,000.00
特殊收益(费用) $0.00 $0.00 -$2.37M $0.00 $0.00
税前利润 -$8.51M -$15.22M -$43.20M -$17.19M -$389,000.00
税费 $473,000.00 -$2.25M -$6.13M -$2.24M $368,000.00
净利润 -$8.98M -$12.96M -$37.08M -$14.94M -$757,000.00
持续经营利润 -$8.98M -$12.96M -$37.08M -$14.94M -$757,000.00
少数股东权益 $54,000.00 -$43,000.00 $44,000.00 -$9,000.00 $38,000.00
归属母公司净利润 -$9.04M -$12.92M -$37.12M -$14.93M -$795,000.00
归属普通股股东净利润 -$9.04M -$12.92M -$37.12M -$14.93M -$795,000.00
基本每股收益 -$0.09 -$0.13 -$0.37 -$0.15 -$0.01
摊薄每股收益 -$0.09 -$0.13 -$0.37 -$0.15 -$0.01
其他收入(支出) – – -$2.37M $0.00 –
-减:其他特殊支出 – – $2.37M $0.00 –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $654.19M $539.54M $530.21M $530.21M $541.16M
流动资产合计 $63.87M $58.61M $73.34M $73.34M $79.44M
现金及现金等价物与短期投资 $6.07M $5.46M $8.35M $8.35M $30.39M
-现金及现金等价物 $6.07M $5.46M $8.35M $8.35M $30.39M
应收款 $50.43M $45.63M $56.20M $56.20M $42.73M
-应收账款 $50.43M $45.63M $56.20M $56.20M $42.73M
其他流动资产 $7.37M $7.51M $8.79M $8.79M $6.32M
非流动资产合计 $590.32M $480.93M $456.87M $456.87M $461.71M
固定资产净值 $480.25M $395.46M $374.70M $374.70M $376.55M
-固定资产原值 $1.04B $935.02M $905.29M $905.29M $891.40M
-累计折旧 -$557.39M -$539.56M -$530.58M -$530.58M -$514.84M
商誉及其他无形资产 $73.64M $77.01M $80.37M $80.37M $83.74M
-商誉 $41.04M $41.04M $41.04M $41.04M $41.04M
-其他无形资产 $32.60M $35.97M $39.33M $39.33M $42.70M
一年以上递延资产 $2.13M $1.58M $1.79M $1.79M $1.42M
其他非流动资产 $34.30M $6.88M – – –
负债合计 $284.40M $162.92M $141.15M $141.15M $138.91M
流动负债合计 $98.86M $69.23M $84.04M $84.04M $82.42M
应付款 $47.41M $33.04M $44.39M $44.39M $45.81M
-应付账款 $47.41M $33.04M $44.39M $44.39M $45.81M
一年内应计费用 $11.57M $10.69M $9.09M $9.09M $10.55M
短期债务及融资租赁负债 $5.84M $6.86M $7.89M $7.89M $9.63M
-一年内到期融资租赁负债 $5.84M $6.86M $7.89M $7.89M $9.63M
一年内递延负债 $21.25M $10.99M $9.28M $9.28M $9.43M
非流动负债合计 $185.55M $93.69M $57.10M $57.10M $56.49M
长期债务及融资租赁负债 $42.44M $32.14M $2.80M $2.80M $3.65M
-长期债务 $40.00M $30.00M – – –
-长期融资租赁负债 $2.44M $2.14M $2.80M $2.80M $3.65M
非流动负债 $2.77M $2.73M $2.70M $2.70M $2.66M
一年以上递延负债 $140.34M $58.83M $51.60M $51.60M $50.18M
股东权益合计 $369.79M $376.62M $389.06M $389.06M $402.25M
股东权益 $370.11M $376.92M $389.26M $389.26M $402.38M
股本 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00
-普通股 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00
资本公积 $157.11M $154.70M $154.09M $154.09M $152.27M
留存收益 $273.31M $282.34M $295.26M $295.26M $310.19M
减:库存股 $57.30M $57.30M $57.30M $57.30M $57.30M
不影响留存收益的损益 -$3.01M -$2.82M -$2.80M -$2.80M -$2.79M
少数股东权益 -$322,000.00 -$302,000.00 -$197,000.00 -$197,000.00 -$131,000.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $103.98M $7.04M $74.09M $5.74M $53.36M
持续经营经营活动现金流净额 $103.98M $7.04M $74.09M $5.74M $53.36M
持续经营净利润 -$8.98M -$12.96M -$37.08M -$14.94M -$757,000.00
持续经营损益 -$213,000.00 -$7,000.00 $2.38M -$11,000.00 -$3,000.00
折旧、折耗与摊销 $21.54M $19.60M $73.39M $19.61M $18.46M
递延税款 $78,000.00 -$2.26M -$6.96M -$2.33M $216,000.00
其他非现金项目 $2.43M $2.40M $10.38M $2.39M $2.57M
营运资金变动 $86.68M -$1.47M $23.72M -$872,000.00 $30.34M
-应收款变动 -$5.02M $10.51M -$7.51M -$13.44M $14.13M
-预付资产变动 $138,000.00 $1.28M $545,000.00 -$2.47M $53,000.00
-应付账款及应计费用变动 $2.51M -$22.09M $23.15M $13.76M $13.49M
-其他营运资金变动 $89.06M $8.84M $7.54M $1.28M $2.68M
投资活动现金流净额 -$111.54M -$39.36M -$67.79M -$26.62M -$16.26M
持续经营投资活动现金流净额 -$111.54M -$39.36M -$67.79M -$26.62M -$16.26M
固定资产购置及出售净额 -$84.31M -$32.50M -$67.79M -$26.62M -$16.26M
其他投资变动净额 -$27.23M -$6.86M – – –
筹资活动现金流 $8.18M $29.43M -$188.64M -$1.16M -$25.94M
持续经营筹资活动现金流净额 $8.18M $29.43M -$188.64M -$1.16M -$25.94M
债务发行及偿还净额 $9.31M $29.49M -$185.60M -$537,000.00 -$26.44M
其他筹资费用净额 -$1.34M -$57,000.00 -$3.04M -$619,000.00 $495,000.00
期末现金余额 $6.07M $5.46M $8.35M $8.35M $30.39M
现金净变动 $617,000.00 -$2.88M -$182.34M -$22.04M $11.15M
期初现金余额 $5.46M $8.35M $190.67M $30.39M $19.24M
汇率变动影响 -$10,000.00 -$4,000.00 $19,000.00 $1,000.00 -$4,000.00
自由现金流 $19.34M -$25.73M $6.30M -$20.88M $37.10M
无形资产购置及出售净额 – – $0.00 – –
普通股发行净额 – – $0.00 $0.00 –
股票期权行使所得 – – $0.00 $0.00 $0.00

讨论区

暂无评论——快来第一个聊聊 TH。

发表评论

Scroll to Top