BeStock  
股票 › SHG

新韩金融集团 SHG

美股市值排名 #691
$63.52 +$0.35 (+0.55%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $63.52 0.00%
开盘$63.63
昨收$63.17
当日区间$63.25 – $64.05
成交量280.5K
市值$29.40B
市盈率(TTM)7.7
股息率3.35%

基本面

最新报告季度:Q2, ended Jun 2026 · 报告货币为KRW

营收₩5.12T+8.4% YoY
净利润₩1.85T+17.1% YoY
摊薄每股收益₩3,750.00+22.5% YoY
自由现金流₩922.44B+120.9% YoY
经营现金流₩1.14T

营收,近8个季度

₩4.3TSep '24₩4.6TDec '24₩4.3TMar '25₩4.7TJun '25₩4.5TSep '25₩4.8TDec '25₩4.7TMar '26₩5.1TJun '26

净利润,近8个季度

₩1.3TSep '24₩433.9BDec '24₩1.5TMar '25₩1.6TJun '25₩1.5TSep '25₩538.0BDec '25₩1.6TMar '26₩1.8TJun '26

各季度摊薄每股收益

2,497.00Sep '24122.87Dec '242,917.00Mar '253,062.00Jun '252,849.00Sep '251,070.12Dec '253,327.00Mar '263,750.00Jun '26

各季度自由现金流

₩6.6TSep '24₩309.0BDec '24₩6.3TMar '25₩-4.4TJun '25₩12.3TSep '25₩-5.1TDec '25₩13.1TMar '26₩922.4BJun '26

年度营收

₩20.8TFY20₩21.8TFY21₩15.1TFY22₩17.1TFY23₩17.6TFY24₩18.4TFY25

盈利能力与资产负债表

净利率27.1%
净资产收益率8.9%
资产收益率0.6%
负债/资产比率92.6%
现金及投资₩48.08T
总负债₩137.78T
净现金(净负债)-₩89.69T
自由现金流/营收111.0%

该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。

利润表

项目 2026 Q2
(KRW)
2026 Q1
(KRW)
2025 ANNUAL
(KRW)
2025 Q4
(KRW)
2025 Q3
(KRW)
营业总收入 ₩5.12T ₩4.68T ₩18.39T ₩4.80T ₩4.46T
净利息收入 ₩3.13T ₩3.02T ₩11.69T ₩3.03T ₩2.95T
-利息收入 ₩7.28T ₩7.07T ₩27.99T ₩7.05T ₩6.90T
-利息支出 ₩4.15T ₩4.05T ₩16.29T ₩4.02T ₩3.96T
非利息收入 ₩1.99T ₩1.66T ₩6.70T ₩1.77T ₩1.51T
-已赚保费合计 -₩1.81T -₩147.18B -₩135.47B -₩318.62B -₩10.77B
-手续费及佣金 ₩968.45B ₩756.35B ₩1.98T ₩519.61B ₩493.65B
-股息收入 ₩66.18B ₩70.86B ₩209.68B ₩35.90B ₩40.24B
-投资银行业务利润 ₩73.77B ₩29.36B ₩294.95B ₩37.52B ₩112.03B
-外汇交易收益 ₩556.02B ₩89.02B ₩875.96B ₩360.41B ₩121.38B
-其他非利息收入 ₩146.72B ₩155.12B ₩1.44T ₩940.62B ₩162.38B
-资产出售损益 ₩1.99T ₩705.45B ₩2.04T ₩199.42B ₩592.04B
信用损失准备 -₩447.96B -₩495.63B -₩1.94T -₩517.39B -₩411.96B
非利息支出 ₩2.16T ₩2.03T ₩9.40T ₩3.15T ₩2.09T
销售及管理费用 ₩1.25T ₩1.21T ₩5.21T ₩1.54T ₩1.25T
-销售及营销费用 ₩80.00B ₩48.62B ₩319.85B ₩123.25B ₩79.65B
-管理费用 ₩1.17T ₩1.17T ₩4.89T ₩1.42T ₩1.17T
折旧、摊销与折耗 ₩210.26B ₩214.99B ₩1.31T ₩680.96B ₩203.99B
-折旧与摊销 ₩210.26B ₩214.99B ₩1.31T ₩680.96B ₩203.99B
其他非利息支出 ₩697.82B ₩604.24B ₩2.88T ₩930.26B ₩633.92B
其他收入(支出) ₩417.00M ₩66.93B -₩116.77B -₩190.72B -₩4.00B
联营企业及其他参股权益收益 ₩2.34B ₩48.84B ₩221.23B ₩84.90B ₩21.65B
特殊收益(费用) -₩39.28B – -₩41.26B – –
-减:重组及并购费用 ₩39.28B – -₩3.08B – –
其他非经营性收入(支出) ₩37.35B ₩18.09B -₩296.73B -₩275.61B -₩25.65B
税前利润 ₩2.52T ₩2.22T ₩6.93T ₩900.70B ₩1.95T
税费 ₩669.32B ₩572.23B ₩1.84T ₩362.66B ₩498.43B
净利润 ₩1.85T ₩1.65T ₩5.08T ₩538.05B ₩1.45T
持续经营利润 ₩1.85T ₩1.65T ₩5.08T ₩538.05B ₩1.45T
少数股东权益 ₩26.52B ₩26.55B ₩112.96B ₩27.43B ₩28.65B
归属母公司净利润 ₩1.82T ₩1.62T ₩4.97T ₩510.62B ₩1.42T
其他优先股股息 ₩55.68B ₩44.05B ₩197.93B ₩54.50B ₩44.30B
归属普通股股东净利润 ₩1.76T ₩1.58T ₩4.77T ₩456.12B ₩1.38T
基本每股收益 ₩3,750.00 ₩3,327.00 ₩9,812.00 ₩1,070.12 ₩2,849.00
摊薄每股收益 ₩3,750.00 ₩3,327.00 ₩9,812.00 ₩1,070.12 ₩2,849.00
每股股息 ₩731.68 ₩839.88 ₩2,263.65 ₩553.69 ₩572.52
-减:资本性资产减值 – – ₩2.75B – –
-减:其他特殊支出 – – -₩23.88B – –
-减:核销 – – ₩58.71B – –
-Gain on Sale of Business – – -₩6.76B – –

资产负债表

项目 2026 Q2
(KRW)
2026 Q1
(KRW)
2025 ANNUAL
(KRW)
2025 Q4
(KRW)
2025 Q3
(KRW)
总资产 ₩840.89T ₩816.72T ₩786.01T ₩786.01T ₩782.94T
现金、现金等价物及联邦基金出售 ₩53.09T ₩44.51T ₩41.39T ₩41.39T ₩49.98T
-现金及现金等价物 ₩48.08T ₩40.80T ₩41.39T ₩41.39T ₩47.26T
-受限现金及投资 ₩5.00T ₩3.71T – – ₩2.72T
证券投资 ₩211.20T ₩201.84T ₩211.13T ₩211.13T ₩197.95T
-可供出售证券 ₩72.30T ₩66.38T ₩75.97T ₩75.97T ₩98.17T
-持有至到期证券 ₩33.27T ₩31.26T ₩31.94T ₩31.94T –
-短期投资 ₩105.63T ₩104.19T ₩103.22T ₩103.22T ₩99.79T
长期股权投资 ₩2.44T ₩2.53T ₩2.64T ₩2.64T ₩2.62T
衍生资产 ₩19.53T ₩18.53T ₩7.15T ₩7.15T ₩12.15T
贷款净额 ₩482.82T ₩479.67T ₩466.19T ₩466.19T ₩460.74T
-贷款总额 ₩486.53T ₩483.39T ₩469.77T ₩469.77T ₩464.40T
-贷款及租赁损失准备 ₩4.44T ₩4.44T ₩4.28T ₩4.28T ₩4.36T
-未实现收入 ₩731.64B ₩724.47B ₩701.50B ₩701.50B ₩700.74B
应收款 ₩48.29B ₩35.05B ₩31.28T ₩31.28T ₩37.06B
-其他应收款 ₩48.29B ₩35.05B ₩3.84T ₩3.84T ₩37.06B
固定资产净值 ₩4.08T ₩4.17T ₩6.04T ₩6.04T ₩3.98T
商誉及其他无形资产 ₩5.94T ₩5.99T ₩5.89T ₩5.89T ₩5.91T
设定受益养老金 ₩554.05B ₩403.66B ₩353.10B ₩353.10B ₩297.39B
递延资产 ₩176.88B ₩209.70B ₩209.72B ₩209.72B ₩207.99B
持有待售资产 ₩79.45B ₩61.14B ₩71.21B ₩71.21B ₩67.39B
其他资产 ₩60.94T ₩58.76T ₩12.58T ₩12.58T ₩49.00T
负债合计 ₩778.37T ₩755.24T ₩725.64T ₩725.64T ₩722.36T
存款合计 ₩476.93T ₩463.73T ₩451.83T ₩451.83T ₩438.96T
联邦基金购入及回购协议下证券出售 ₩15.39T ₩12.43T ₩14.99T ₩14.99T ₩12.76T
衍生产品负债 ₩13.25T ₩11.99T ₩7.02T ₩7.02T ₩11.80T
交易性负债 ₩6.71T ₩6.35T ₩6.10T ₩6.10T ₩17.93B
应付款 ₩262.42B ₩722.00B ₩31.83T ₩31.83T ₩514.16B
-应付税款合计 ₩262.42B ₩722.00B ₩1.61T ₩1.61T ₩514.16B
长期债务及融资租赁负债 ₩137.78T ₩132.87T ₩141.53T ₩141.53T ₩131.88T
-长期债务 ₩137.78T ₩132.87T ₩140.74T ₩140.74T ₩131.88T
非流动负债 ₩1.11T ₩1.27T ₩1.36T ₩1.36T ₩1.14T
员工福利 ₩20.32B ₩17.79B ₩17.82B ₩17.82B ₩111.48B
一年以上递延负债 ₩1.22T ₩816.34B ₩1.07T ₩1.07T ₩600.17B
终止经营负债 ₩0.00 ₩1.21B ₩1.47B ₩1.47B –
其他负债 ₩125.70T ₩125.05T ₩62.87T ₩62.87T ₩124.58T
股东权益合计 ₩62.52T ₩61.47T ₩60.37T ₩60.37T ₩60.58T
股东权益 ₩60.10T ₩59.06T ₩57.96T ₩57.96T ₩57.87T
股本 ₩2.97T ₩2.97T ₩2.97T ₩2.97T ₩2.97T
-普通股 ₩2.70T ₩2.70T ₩2.70T ₩2.70T ₩2.70T
-优先股 ₩274.06B ₩274.06B ₩274.06B ₩274.06B ₩274.06B
资本公积 ₩2.23T ₩2.23T ₩12.10T ₩12.10T ₩12.10T
留存收益 ₩53.45T ₩52.02T ₩41.80T ₩41.80T ₩41.62T
不影响留存收益的损益 -₩1.51T -₩2.11T -₩2.47T -₩2.47T -₩2.72T
其他权益权益 ₩2.96T ₩3.95T ₩3.57T ₩3.57T ₩3.91T
少数股东权益 ₩2.42T ₩2.42T ₩2.41T ₩2.41T ₩2.71T
-应收账款 – – ₩27.44T ₩27.44T –
-固定资产原值 – – ₩9.74T ₩9.74T –
-累计折旧 – – -₩3.70T -₩3.70T –
-商誉 – – ₩4.66T ₩4.66T –
-其他无形资产 – – ₩1.24T ₩1.24T –
预付资产 – – ₩1.06T ₩1.06T –
短期债务及融资租赁负债 – – ₩54.29B ₩54.29B –
-一年内到期债务 – – ₩54.29B ₩54.29B –
-应付账款 – – ₩29.03T ₩29.03T –
-应付股利 – – ₩6.35B ₩6.35B –
-其他应付款 – – ₩1.19T ₩1.19T –
一年内应计费用 – – ₩6.96T ₩6.96T –
-长期融资租赁负债 – – ₩790.34B ₩790.34B –

现金流量表

项目 2026 Q2
(KRW)
2026 Q1
(KRW)
2025 ANNUAL
(KRW)
2025 Q4
(KRW)
2025 Q3
(KRW)
经营活动现金流 ₩1.14T ₩13.45T ₩9.73T -₩4.93T ₩12.41T
持续经营经营活动现金流净额 ₩1.14T ₩13.45T ₩9.73T -₩4.93T ₩12.41T
持续经营净利润 ₩1.85T ₩1.65T ₩5.08T ₩538.05B ₩1.45T
持续经营损益 -₩2.14T -₩440.87B -₩1.98T -₩159.51B -₩287.53B
折旧、折耗与摊销 ₩304.93B ₩313.18B ₩1.30T ₩324.22B ₩312.21B
递延税款 ₩669.32B ₩572.23B ₩1.84T ₩362.66B ₩498.43B
其他非现金项目 -₩1.16T -₩2.66T -₩10.10T -₩2.29T -₩2.65T
营运资金变动 -₩1.67T ₩10.33T ₩259.24B -₩6.48T ₩9.55T
-贷款变动 -₩6.35T -₩7.95T -₩16.73T -₩5.35T -₩11.45T
-其他流动资产变动 -₩2.71T -₩11.11T -₩20.92T ₩1.18T -₩6.52T
-其他流动负债变动 ₩397.08B ₩15.65T ₩18.75T -₩11.69T ₩12.06T
-Change in Other Working Capital ₩6.99T ₩13.73T ₩19.16T ₩9.38T ₩15.45T
投资活动现金流净额 -₩1.22T -₩5.13T -₩10.90T -₩5.81T -₩2.77T
持续经营投资活动现金流净额 -₩1.22T -₩5.13T -₩10.90T -₩5.81T -₩2.77T
固定资产购置及出售净额 -₩67.47B -₩36.66B -₩250.93B -₩99.55B -₩60.98B
无形资产购置及出售净额 -₩145.16B -₩262.50B -₩363.97B -₩73.49B -₩61.00B
业务购买及出售净额 -₩71.12B -₩81.36B -₩972.98B -₩215.79B -₩795.59B
投资购置及出售净额 -₩935.17B -₩4.77T -₩9.36T -₩5.43T -₩1.88T
其他投资变动净额 -₩1.39B ₩21.73B ₩43.60B ₩874.00M ₩22.12B
筹资活动现金流 ₩5.96T -₩7.72T ₩1.25T ₩2.82T -₩1.81T
持续经营筹资活动现金流净额 ₩5.96T -₩7.72T ₩1.25T ₩2.82T -₩1.81T
Net Issuance Payments of Debt ₩7.74T -₩7.26T ₩4.09T ₩3.75T -₩855.83B
普通股发行净额 -₩304.39B -₩395.62B -₩1.25T -₩336.06B -₩263.96B
已付现金股利 -₩813.09B -₩52.77B -₩1.29T -₩327.76B -₩321.37B
其他筹资活动净额 -₩652.76B -₩10.74B -₩296.28B -₩270.60B -₩367.37B
期末现金余额 ₩41.88T ₩36.19T ₩35.30T ₩35.30T ₩43.20T
现金净变动 ₩5.88T ₩599.56B ₩77.75B -₩7.92T ₩7.82T
期初现金余额 ₩36.19T ₩35.30T ₩35.25T ₩43.20T ₩35.33T
汇率变动影响 -₩193.73B ₩295.67B -₩26.86B ₩18.64B ₩40.36B
自由现金流 ₩922.44B ₩13.14T ₩9.09T -₩5.11T ₩12.28T

讨论区

暂无评论——快来第一个聊聊 SHG。

发表评论

Scroll to Top