BeStock  

暴乱平台(比特币矿业) RIOT

$16.71 +$1.95 (+13.21%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $16.72 +0.06%
开盘$15.83
昨收$14.76
当日区间$14.87 – $17.12
成交量45.08M
市值$6.27B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$174.24M+13.9% YoY
营业利润-$128.49M-44.6% YoY
净利润-$237.17M-208.1% YoY
摊薄每股收益-$0.68-217.2% YoY
自由现金流-$176.06M+49.9% YoY
经营现金流-$90.14M

营收,近8个季度

$84.8MSep '24$142.6MDec '24$161.4MMar '25$153.0MJun '25$180.2MSep '25$152.8MDec '25$167.2MMar '26$174.2MJun '26

净利润,近8个季度

$-154.4MSep '24$136.4MDec '24$-296.4MMar '25$219.5MJun '25$104.5MSep '25$-690.7MDec '25$-500.5MMar '26$-237.2MJun '26

各季度摊薄每股收益

-0.54Sep '240.40Dec '24-0.90Mar '250.58Jun '250.26Sep '25-2.03Dec '25-1.44Mar '26-0.68Jun '26

各季度自由现金流

$-179.8MSep '24$-852.6MDec '24$-181.6MMar '25$-351.5MJun '25$-245.8MSep '25$-361.0MDec '25$-314.3MMar '26$-176.1MJun '26

年度营收

$12.1MFY20$213.2MFY21$259.2MFY22$280.7MFY23$376.7MFY24$647.4MFY25

盈利能力与资产负债表

毛利率28.3%
营业利润率-63.5%
净利率-196.3%
净资产收益率-48.2%
资产收益率-35.1%
投入资本回报率-36.4%
流动比率1.59
负债/资产比率32.8%
现金及投资$471.38M
总负债$867.65M
净现金(净负债)-$396.27M

营收构成

2026/Q2 季度

按业务线

  • Bitcoin mining$113.74M 62.1%
  • Engineering$46.17M 25.2%
  • Data Center$23.21M 12.7%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $174.24M $167.22M $647.44M $152.83M $180.23M
营业总收入 $174.24M $167.22M $647.44M $152.83M $180.23M
营业成本 $132.99M $135.68M $401.88M $105.78M $109.47M
毛利润 $41.24M $31.54M $245.56M $47.06M $70.76M
营业费用 $169.73M $152.89M $588.86M $174.37M $122.13M
销售及管理费用 $82.00M $76.18M $298.78M $81.59M $69.83M
折旧、摊销与折耗 $97.78M $97.73M $346.81M $102.76M $82.93M
-折旧与摊销 $97.78M $97.73M $346.81M $102.76M $82.93M
其他营业费用 -$10.05M -$21.02M -$56.73M -$9.98M -$30.63M
营业利润 -$128.49M -$121.35M -$343.30M -$127.32M -$51.37M
非经营性利息净收入(支出) $936,000.00 -$305,000.00 -$10.16M -$4.36M -$4.13M
非经营性利息收入 $3.62M $2.31M $13.98M $3.33M $3.92M
非经营性利息支出 $2.69M $2.62M $24.14M $7.69M $8.05M
其他收入(支出) -$109.72M -$378.53M -$309.87M -$561.67M $161.67M
证券出售收益 -$82.97M -$378.52M -$117.33M -$523.16M $143.91M
权益法投资收益 $0.00 $0.00 -$28.19M $0.00 $28.90M
特殊收益(费用) -$27.98M $0.00 -$161.54M -$34.02M -$12.49M
-减:重组及并购费用 $0.00 $0.00 -$17.88M -$430,000.00 $1,000.00
-减:资本性资产减值 $27.97M – $29.74M $14.46M $15.28M
-减:其他特殊支出 $3,000.00 – $151.96M $19.99M -$47,000.00
-固定资产出售收益 $0.00 $0.00 $2.27M $4,000.00 $2.74M
其他非经营性收入(支出) $1.22M -$12,000.00 -$2.81M -$4.49M $1.34M
税前利润 -$237.28M -$500.19M -$663.33M -$693.34M $106.17M
税费 -$105,000.00 $291,000.00 -$150,000.00 -$2.59M $1.69M
净利润 -$237.17M -$500.48M -$663.18M -$690.75M $104.48M
持续经营利润 -$237.17M -$500.48M -$663.18M -$690.75M $104.48M
归属母公司净利润 -$237.17M -$500.48M -$663.18M -$690.75M $104.48M
归属普通股股东净利润 -$237.17M -$500.48M -$663.18M -$690.75M $104.48M
基本每股收益 -$0.68 -$1.44 -$1.95 -$2.03 $0.30
摊薄每股收益 -$0.68 -$1.44 -$1.95 -$2.03 $0.26

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $3.26B $3.44B $3.94B $3.94B $4.48B
流动资产合计 $725.73M $462.67M $448.71M $448.71M $528.59M
现金及现金等价物与短期投资 $471.38M $205.67M $233.52M $233.52M $330.75M
-现金及现金等价物 $471.38M $205.67M $233.52M $233.52M $330.75M
应收款 $62.39M $80.67M $38.10M $38.10M $28.62M
-应收账款 $42.44M $66.57M $29.79M $29.79M $26.54M
-其他应收款 $19.95M $14.10M $8.31M $8.31M $2.08M
受限现金 $77.49M $76.87M $76.27M $76.27M $75.61M
其他流动资产 $96.21M $76.05M $59.45M $59.45M $47.08M
非流动资产合计 $2.54B $2.98B $3.49B $3.49B $3.95B
固定资产净值 $1.44B $1.48B $1.40B $1.40B $1.37B
-固定资产原值 $2.06B $2.04B $2.00B $2.00B $1.91B
-累计折旧 -$618.28M -$562.40M -$605.05M -$605.05M -$539.91M
投资及预付款 $325.37M $673.89M $1.23B $1.23B $1.82B
-可供出售证券 $325.37M $673.89M $1.23B $1.23B $1.82B
金融资产 $70.20M $73.71M $106.67M $106.67M $112.90M
一年以上预付资产 $23.98M $23.89M $76.51M $76.51M $25.48M
商誉及其他无形资产 $311.14M $312.08M $313.02M $313.02M $215.43M
-商誉 $122.50M $122.50M $122.50M $122.50M $122.50M
-其他无形资产 $188.64M $189.58M $190.52M $190.52M $92.93M
其他非流动资产 $366.79M $412.48M $365.84M $365.84M $399.85M
负债合计 $1.07B $1.04B $1.08B $1.08B $974.07M
流动负债合计 $457.75M $429.32M $469.78M $469.78M $358.55M
应付款 $27.37M $15.43M $34.65M $34.65M $19.41M
-应付账款 $18.13M $10.69M $23.42M $23.42M $12.70M
-应付税款合计 $9.24M $4.75M $11.23M $11.23M $6.71M
一年内应计费用 $77.46M $68.13M $110.68M $110.68M $37.20M
短期债务及融资租赁负债 $264.76M $263.56M $260.20M $260.20M $259.39M
-一年内到期债务 $254.62M $254.50M $253.89M $253.89M $253.24M
-一年内到期融资租赁负债 $10.14M $9.06M $6.31M $6.31M $6.14M
一年内递延负债 $65.64M $64.71M $37.12M $37.12M $20.19M
其他流动负债 $8.20M $8.19M $6.19M $6.19M $6.19M
非流动负债合计 $613.20M $614.00M $608.59M $608.59M $615.52M
长期债务及融资租赁负债 $613.04M $613.63M $606.56M $606.56M $612.46M
-长期债务 $588.41M $587.66M $586.91M $586.91M $586.50M
-长期融资租赁负债 $24.63M $25.96M $19.65M $19.65M $25.96M
其他非流动负债 $165,000.00 $373,000.00 $19,000.00 $19,000.00 $3.05M
股东权益合计 $2.19B $2.39B $2.86B $2.86B $3.50B
股东权益 $2.19B $2.39B $2.86B $2.86B $3.50B
股本 $4.28B $4.25B $4.21B $4.21B $4.17B
-普通股 $4.28B $4.25B $4.21B $4.21B $4.17B
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
留存收益 -$2.09B -$1.85B -$1.35B -$1.35B -$662.85M
-短期投资 – – $0.00 $0.00 $0.00
衍生产品负债 – – $2.01M $2.01M –
一年以上递延负债 – – $0.00 $0.00 $0.00
不影响留存收益的损益 – – $0.00 $0.00 $221,000.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 -$90.14M -$182.65M -$572.93M -$105.53M -$114.02M
持续经营经营活动现金流净额 -$90.14M -$182.65M -$572.93M -$105.53M -$114.02M
持续经营净利润 -$237.17M -$500.48M -$663.18M -$690.75M $104.48M
持续经营损益 $8.36M $51.85M $33.13M $17.14M $14.66M
折旧、折耗与摊销 $97.78M $97.73M $346.81M $102.76M $82.93M
其他非现金项目 -$110.34M -$108.37M -$554.61M -$109.06M -$158.17M
营运资金变动 $13.06M -$89.23M -$6.41M $14.99M -$15.83M
-其他流动资产变动 -$11.51M -$58.12M -$30.50M -$22.53M $3.44M
-其他流动负债变动 $24.57M -$31.10M $24.09M $37.52M -$19.27M
投资活动现金流净额 $356.96M $157.79M $76.13M -$2.51M $118.65M
持续经营投资活动现金流净额 $356.96M $157.79M $76.13M -$2.51M $118.65M
固定资产购置及出售净额 -$85.92M -$131.65M -$560.12M -$248.68M -$131.81M
投资购置及出售净额 $443.02M $289.44M $641.56M $244.53M $250.56M
筹资活动现金流 -$499,000.00 -$2.39M $455.29M $11.47M $71.47M
持续经营筹资活动现金流净额 -$499,000.00 -$2.39M $455.29M $11.47M $71.47M
普通股发行净额 -$499,000.00 -$2.02M $208.45M $12.04M $73.09M
其他筹资费用净额 $0.00 -$372,000.00 -$7.43M -$573,000.00 -$1.62M
期末现金余额 $548.87M $282.54M $309.79M $309.79M $406.36M
现金净变动 $266.33M -$27.25M -$41.51M -$96.57M $76.11M
期初现金余额 $282.54M $309.79M $351.30M $406.36M $330.25M
自由现金流 -$176.06M -$314.30M -$1.14B -$361.03M -$245.82M
递延税款 – – $0.00 – –
资本支出 – – $0.00 – –
无形资产购置及出售净额 – – $0.00 – –
业务购买及出售净额 – – $0.00 $0.00 –
其他投资变动净额 – – -$5.31M $1.64M -$99,000.00
债务发行及偿还净额 – – $254.27M $0.00 $0.00

讨论区

暂无评论——快来第一个聊聊 RIOT。

登录后参与讨论。

Scroll to Top