BeStock  

红猫无人机 RCAT

$4.04 +$0.64 (+18.65%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $4.07 +0.74%
开盘$3.59
昨收$3.41
当日区间$3.45 – $4.04
成交量7.65M
市值$616.97M
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$20.19M+527.3% YoY
营业利润-$38.65M-205.6% YoY
净利润-$35.24M-165.4% YoY
摊薄每股收益-$0.26-73.3% YoY
自由现金流-$52.58M-298.2% YoY
经营现金流-$46.80M

营收,近8个季度

$5.8MJan '24$6.3MApr '24$1.6MMar '25$3.2MJun '25$9.6MSep '25$26.2MDec '25$15.5MMar '26$20.2MJun '26

净利润,近8个季度

$-5.5MJan '24$-7.1MApr '24$-23.1MMar '25$-13.3MJun '25$-16.0MSep '25$-19.7MDec '25$-26.5MMar '26$-35.2MJun '26

各季度摊薄每股收益

-0.10Jan '24-0.09Apr '24-0.27Mar '25-0.15Jun '25-0.16Sep '25-0.17Dec '25-0.22Mar '26-0.26Jun '26

各季度自由现金流

$-4.2MJan '24$-3.3MApr '24$-16.2MMar '25$-13.2MJun '25$-24.5MSep '25$-41.9MDec '25$-38.7MMar '26$-52.6MJun '26

年度营收

$403.9KFY20$5.0MFY21$6.4MFY22$4.6MFY23$4.9MFY24$40.7MFY25

盈利能力与资产负债表

毛利率9.7%
营业利润率-150.1%
净利率-136.3%
净资产收益率-34.4%
资产收益率-30.0%
投入资本回报率-32.3%
流动比率14.86
负债/资产比率10.7%
现金及投资$325.55M
总负债$13.43M
净现金(净负债)$312.13M

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $20.19M $15.47M $40.73M $26.23M $9.65M
营业总收入 $20.19M $15.47M $40.73M $26.23M $9.65M
营业成本 $16.93M $13.51M $39.46M $25.12M $9.01M
毛利润 $3.26M $1.97M $1.27M $1.11M $637,502.00
营业费用 $41.91M $29.27M $67.87M $25.05M $18.17M
销售及管理费用 $27.69M $21.30M $49.98M $20.16M $12.20M
-销售及营销费用 $6.44M $4.58M $13.11M $3.62M $2.98M
-管理费用 $21.25M $16.72M $36.88M $16.54M $9.22M
研发费用 $14.22M $7.97M $17.89M $4.89M $5.97M
营业利润 -$38.65M -$27.30M -$66.60M -$23.94M -$17.53M
非经营性利息净收入(支出) $1.93M $1.30M $2.71M $1.73M $771,101.00
非经营性利息收入 $1.93M – – – –
其他收入(支出) $1.48M -$541,000.00 -$7.75M $2.30M $1.44M
特殊收益(费用) $0.00 $326,000.00 $3.21M $762,672.00 $2.45M
其他非经营性收入(支出) $1.48M -$867,000.00 -$10.96M $1.54M -$1.01M
税前利润 -$35.24M -$26.55M -$71.63M -$19.91M -$15.32M
税费 $23,000.00 $5,000.00 $443,000.00 -$251,562.00 $694,562.00
净利润 -$35.24M -$26.55M -$72.08M -$19.66M -$16.02M
持续经营利润 -$35.24M -$26.55M -$72.08M -$19.66M -$16.02M
归属母公司净利润 -$35.26M -$26.55M -$72.08M -$19.66M -$16.02M
归属普通股股东净利润 -$35.26M -$26.55M -$72.08M -$19.66M -$16.02M
基本每股收益 -$0.26 -$0.22 -$0.73 -$0.17 -$0.16
摊薄每股收益 -$0.26 -$0.22 -$0.73 -$0.17 -$0.16
其他财务成本合计 – -$1.30M -$2.71M -$1.73M -$771,101.00
-减:其他特殊支出 – -$326,000.00 -$3.21M -$762,672.00 -$2.45M
权益法投资收益 – – $0.00 $0.00 $0.00
-减:核销 – – $0.00 $0.00 $0.00
-业务出售收益 – – $0.00 $0.00 $0.00
终止经营净利润 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $527.49M $281.89M $273.68M $273.68M $286.02M
流动资产合计 $425.11M $209.66M $226.94M $226.94M $248.80M
现金及现金等价物与短期投资 $325.55M $131.92M $167.87M $167.87M $206.43M
-现金及现金等价物 $325.55M $131.92M $167.87M $167.87M $206.43M
应收款 $9.54M $10.57M $26.16M $26.16M $6.11M
-应收账款 $9.54M $10.57M $26.16M $26.16M $6.11M
预付资产 $11.46M $12.16M $6.94M $6.94M $7.95M
存货 $73.39M $50.53M $23.45M $23.45M $22.64M
其他流动资产 $5.17M $4.48M $2.52M $2.52M $5.67M
非流动资产合计 $102.37M $72.22M $46.74M $46.74M $37.22M
固定资产净值 $32.31M $26.98M $20.92M $20.92M $11.07M
-固定资产原值 $35.06M $28.91M $22.41M $22.41M $12.98M
-累计折旧 -$2.75M -$1.93M -$1.49M -$1.49M -$1.91M
投资及预付款 $2.21M $692,000.00 $692,000.00 $692,000.00 $250,000.00
-可供出售证券 $2.21M $692,000.00 $692,000.00 $692,000.00 $250,000.00
一年以上预付资产 $563,000.00 $535,000.00 $535,000.00 $535,000.00 $935,813.00
商誉及其他无形资产 $67.29M $44.01M $24.59M $24.59M $24.97M
-商誉 $45.26M $31.52M $17.67M $17.67M $17.67M
-其他无形资产 $22.04M $12.49M $6.92M $6.92M $7.29M
负债合计 $56.31M $43.15M $27.85M $27.85M $32.75M
流动负债合计 $28.61M $19.08M $14.85M $14.85M $23.89M
应付款 $18.18M $10.93M $3.62M $3.62M $2.97M
-应付账款 $12.78M $9.24M $3.62M $3.62M $2.97M
-其他应付款 $5.40M $1.69M – – –
一年内应计费用 $7.84M $6.39M $5.09M $5.09M $6.19M
短期债务及融资租赁负债 $2.34M $1.48M $5.88M $5.88M $14.25M
-一年内到期债务 $892,000.00 $350,000.00 $4.87M $4.87M $13.70M
-一年内到期融资租赁负债 $1.45M $1.13M $1.01M $1.01M $550,020.00
一年内递延负债 $258,000.00 $281,000.00 $261,000.00 $261,000.00 $467,914.00
非流动负债合计 $27.70M $24.07M $13.00M $13.00M $8.86M
长期应付账款及其他应付款 $12.09M $11.31M – – –
长期债务及融资租赁负债 $12.53M $12.31M $12.56M $12.56M $8.17M
-长期融资租赁负债 $12.53M $12.31M $12.56M $12.56M $8.17M
一年以上递延负债 $3.07M $443,000.00 $443,000.00 $443,000.00 $694,562.00
股东权益合计 $471.18M $238.74M $245.83M $245.83M $253.27M
股东权益 $471.18M $238.74M $245.83M $245.83M $253.27M
股本 $153,000.00 $122,000.00 $120,000.00 $120,000.00 $118,209.00
-普通股 $153,000.00 $122,000.00 $120,000.00 $120,000.00 $118,162.00
-优先股 $0.00 $0.00 $0.00 $0.00 $47.00
资本公积 $729.65M $461.99M $442.53M $442.53M $430.32M
留存收益 -$258.63M -$223.37M -$196.82M -$196.82M -$177.16M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 -$46.80M -$31.95M -$89.13M -$36.48M -$23.85M
持续经营经营活动现金流净额 -$46.80M -$31.95M -$89.13M -$36.48M -$23.85M
持续经营净利润 -$35.26M -$26.55M -$72.08M -$19.66M -$16.02M
持续经营损益 $0.00 -$326,000.00 -$3.21M -$762,672.00 -$7.07M
折旧、折耗与摊销 $1.47M $812,000.00 $2.27M $611,290.00 $542,319.00
其他非现金项目 $42,000.00 $867,000.00 $11.44M -$1.50M $6.08M
营运资金变动 -$16.58M -$11.56M -$37.58M -$17.25M -$11.70M
-应收款变动 $1.06M $15.58M -$25.67M -$20.05M -$5.09M
-存货变动 -$22.86M -$27.08M -$10.50M -$809,890.00 -$6.47M
-预付资产变动 $651,000.00 -$7.18M -$7.18M $4.12M -$5.99M
-应付账款及应计费用变动 $4.44M $6.93M $5.42M -$461,000.00 $5.85M
-其他营运资金变动 $127,000.00 $183,000.00 $349,000.00 -$48,860.00 $11,793.00
投资活动现金流净额 -$6.20M -$6.78M -$6.65M -$5.40M -$669,591.00
持续经营投资活动现金流净额 -$6.20M -$6.78M -$6.65M -$5.40M -$669,591.00
固定资产购置及出售净额 -$5.77M -$6.78M -$6.65M -$5.40M -$669,591.00
筹资活动现金流 $246.64M $2.78M $254.49M $3.31M $165.02M
持续经营筹资活动现金流净额 $246.64M $2.78M $254.49M $4.56M $163.77M
债务发行及偿还净额 -$18,000.00 $0.00 $13.35M $0.00 $567,121.00
股票期权行使所得 $1.86M $3.02M $7.37M $3.32M $2.44M
其他筹资费用净额 -$13.95M -$239,000.00 -$15.48M -$9,477.00 –
期末现金余额 $325.55M $131.92M $167.87M $167.87M $206.43M
现金净变动 $193.63M -$35.95M $158.71M -$38.56M $140.50M
期初现金余额 $131.92M $167.87M $9.15M $206.43M $65.93M
自由现金流 -$52.58M -$38.73M -$95.78M -$41.88M -$24.52M
递延税款 – – -$539,000.00 -$1.23M $694,562.00
终止经营经营活动现金流 – – $0.00 $0.00 $0.00
业务购买及出售净额 – – $0.00 $0.00 $0.00
投资购置及出售净额 – – $0.00 – –
普通股发行净额 – – $249.25M $92.00 $177.48M
终止经营筹资活动现金流 – – $0.00 $0.00 $0.00

讨论区

暂无评论——快来第一个聊聊 RCAT。

登录后参与讨论。

Scroll to Top