BeStock  

Red Cat Holdings RCAT

US equityMarket cap rank #3285Aerospace & DefenseDrone concept stocks
$6.15 −$0.19 (-3.00%)
Pre-market · Oct 8, 9:10 am ET · After hours $6.16 +0.09%
Open$6.17
Prev close$6.34
Day range$5.98 – $6.22
Volume7.88M
Market cap$939.19M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$20.19M+527.3% YoY
Operating profit-$38.65M-205.6% YoY
Net profit-$35.24M-165.4% YoY
Diluted EPS-$0.26-73.3% YoY
Free cash flow-$52.58M-298.2% YoY
Operating cash flow-$46.80M

Revenue, last 8 quarters

$5.8MJan '24$6.3MApr '24$1.6MMar '25$3.2MJun '25$9.6MSep '25$26.2MDec '25$15.5MMar '26$20.2MJun '26

Net profit, last 8 quarters

$-5.5MJan '24$-7.1MApr '24$-23.1MMar '25$-13.3MJun '25$-16.0MSep '25$-19.7MDec '25$-26.5MMar '26$-35.2MJun '26

Diluted EPS by quarter

-0.10Jan '24-0.09Apr '24-0.27Mar '25-0.15Jun '25-0.16Sep '25-0.17Dec '25-0.22Mar '26-0.26Jun '26

Free cash flow by quarter

$-4.2MJan '24$-3.3MApr '24$-16.2MMar '25$-13.2MJun '25$-24.5MSep '25$-41.9MDec '25$-38.7MMar '26$-52.6MJun '26

Annual revenue

$403.9KFY20$5.0MFY21$6.4MFY22$4.6MFY23$4.9MFY24$40.7MFY25

Profitability & balance sheet

Gross margin9.7%
Operating margin-150.1%
Net margin-136.3%
Return on equity-34.4%
Return on assets-30.0%
Return on invested capital-32.3%
Current ratio14.86
Liabilities / assets10.7%
Cash & investments$325.55M
Total debt$13.43M
Net cash (debt)$312.13M

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $20.19M $15.47M $40.73M $26.23M $9.65M
Total Operating Revenue $20.19M $15.47M $40.73M $26.23M $9.65M
Cost of Revenue $16.93M $13.51M $39.46M $25.12M $9.01M
Gross Profit $3.26M $1.97M $1.27M $1.11M $637,502.00
Operating Expense $41.91M $29.27M $67.87M $25.05M $18.17M
Selling and Admin Expenses $27.69M $21.30M $49.98M $20.16M $12.20M
-Selling & Marketing Expense $6.44M $4.58M $13.11M $3.62M $2.98M
-General & Admin Expense $21.25M $16.72M $36.88M $16.54M $9.22M
Research & Development $14.22M $7.97M $17.89M $4.89M $5.97M
Operating Profit -$38.65M -$27.30M -$66.60M -$23.94M -$17.53M
Net Non-Operating Interest Income (Expense) $1.93M $1.30M $2.71M $1.73M $771,101.00
Non-Operating Interest Income $1.93M – – – –
Other Income (Expense) $1.48M -$541,000.00 -$7.75M $2.30M $1.44M
Special Income (Charges) $0.00 $326,000.00 $3.21M $762,672.00 $2.45M
Other Non-Operating Income (Expenses) $1.48M -$867,000.00 -$10.96M $1.54M -$1.01M
Pretax Profit -$35.24M -$26.55M -$71.63M -$19.91M -$15.32M
Tax $23,000.00 $5,000.00 $443,000.00 -$251,562.00 $694,562.00
Net Profit -$35.24M -$26.55M -$72.08M -$19.66M -$16.02M
Profit from Continuing Operations -$35.24M -$26.55M -$72.08M -$19.66M -$16.02M
Net Income to Parent Company -$35.26M -$26.55M -$72.08M -$19.66M -$16.02M
Net Income to Common Stockholders -$35.26M -$26.55M -$72.08M -$19.66M -$16.02M
Basic EPS -$0.26 -$0.22 -$0.73 -$0.17 -$0.16
Diluted EPS -$0.26 -$0.22 -$0.73 -$0.17 -$0.16
Total Other Finance Costs – -$1.30M -$2.71M -$1.73M -$771,101.00
-Less:Other Special Charges – -$326,000.00 -$3.21M -$762,672.00 -$2.45M
Earnings from Equity Interest – – $0.00 $0.00 $0.00
-Less:Write Off – – $0.00 $0.00 $0.00
-Gain on Sale Of Business – – $0.00 $0.00 $0.00
Net Income from Discontinuous Operations – – $0.00 $0.00 $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $527.49M $281.89M $273.68M $273.68M $286.02M
Total Current Assets $425.11M $209.66M $226.94M $226.94M $248.80M
Cash and Cash Equivalents & Short-Term Investments $325.55M $131.92M $167.87M $167.87M $206.43M
-Cash and Cash Equivalents $325.55M $131.92M $167.87M $167.87M $206.43M
Receivables $9.54M $10.57M $26.16M $26.16M $6.11M
-Accounts Receivable $9.54M $10.57M $26.16M $26.16M $6.11M
Prepaid Assets $11.46M $12.16M $6.94M $6.94M $7.95M
Inventory $73.39M $50.53M $23.45M $23.45M $22.64M
Other Current Assets $5.17M $4.48M $2.52M $2.52M $5.67M
Total Non-Current Assets $102.37M $72.22M $46.74M $46.74M $37.22M
Net PPE $32.31M $26.98M $20.92M $20.92M $11.07M
-Gross PPE $35.06M $28.91M $22.41M $22.41M $12.98M
-Accumulated Depreciation -$2.75M -$1.93M -$1.49M -$1.49M -$1.91M
Investments and Advances $2.21M $692,000.00 $692,000.00 $692,000.00 $250,000.00
-Available for Sale Securities $2.21M $692,000.00 $692,000.00 $692,000.00 $250,000.00
Non-Current Prepaid Assets $563,000.00 $535,000.00 $535,000.00 $535,000.00 $935,813.00
Goodwill and Other Intangible Assets $67.29M $44.01M $24.59M $24.59M $24.97M
-Goodwill $45.26M $31.52M $17.67M $17.67M $17.67M
-Other Intangible Assets $22.04M $12.49M $6.92M $6.92M $7.29M
Total Liabilities $56.31M $43.15M $27.85M $27.85M $32.75M
Total Current Liabilities $28.61M $19.08M $14.85M $14.85M $23.89M
Payables $18.18M $10.93M $3.62M $3.62M $2.97M
-Accounts Payable $12.78M $9.24M $3.62M $3.62M $2.97M
-Other Payable $5.40M $1.69M – – –
Current Accrued Expenses $7.84M $6.39M $5.09M $5.09M $6.19M
Short-Term Debt and Capital Lease Obligation $2.34M $1.48M $5.88M $5.88M $14.25M
-Current Debt $892,000.00 $350,000.00 $4.87M $4.87M $13.70M
-Current Capital Lease Obligation $1.45M $1.13M $1.01M $1.01M $550,020.00
Current Deferred Liabilities $258,000.00 $281,000.00 $261,000.00 $261,000.00 $467,914.00
Total Non-Current Liabilities $27.70M $24.07M $13.00M $13.00M $8.86M
Long Term Accounts Payable and Other Payables $12.09M $11.31M – – –
Long Term Debt and Capital Lease Obligation $12.53M $12.31M $12.56M $12.56M $8.17M
-Long Term Capital Lease Obligation $12.53M $12.31M $12.56M $12.56M $8.17M
Non-Current Deferred Liabilities $3.07M $443,000.00 $443,000.00 $443,000.00 $694,562.00
Total Equity $471.18M $238.74M $245.83M $245.83M $253.27M
Stockholders' Equity $471.18M $238.74M $245.83M $245.83M $253.27M
Capital Stock $153,000.00 $122,000.00 $120,000.00 $120,000.00 $118,209.00
-Common Stock $153,000.00 $122,000.00 $120,000.00 $120,000.00 $118,162.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $47.00
Additional Paid-In Capital $729.65M $461.99M $442.53M $442.53M $430.32M
Retained Earnings -$258.63M -$223.37M -$196.82M -$196.82M -$177.16M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$46.80M -$31.95M -$89.13M -$36.48M -$23.85M
Net cash flow from continuing operations -$46.80M -$31.95M -$89.13M -$36.48M -$23.85M
Net Income from Continuing Operations -$35.26M -$26.55M -$72.08M -$19.66M -$16.02M
Gain/Loss from Continuing Operations $0.00 -$326,000.00 -$3.21M -$762,672.00 -$7.07M
Depreciation & Depletion & Amortization $1.47M $812,000.00 $2.27M $611,290.00 $542,319.00
Other Non-Cash Items $42,000.00 $867,000.00 $11.44M -$1.50M $6.08M
Change in Working Capital -$16.58M -$11.56M -$37.58M -$17.25M -$11.70M
-Change in Receivables $1.06M $15.58M -$25.67M -$20.05M -$5.09M
-Change in Inventory -$22.86M -$27.08M -$10.50M -$809,890.00 -$6.47M
-Change in Prepaid Assets $651,000.00 -$7.18M -$7.18M $4.12M -$5.99M
-Change in Payables and Accrued Expense $4.44M $6.93M $5.42M -$461,000.00 $5.85M
-Change In Other Working Capital $127,000.00 $183,000.00 $349,000.00 -$48,860.00 $11,793.00
Net cash flow from investing -$6.20M -$6.78M -$6.65M -$5.40M -$669,591.00
Net Cash Flow from Continuing Investing Activities -$6.20M -$6.78M -$6.65M -$5.40M -$669,591.00
Net PPE Purchase and Sale -$5.77M -$6.78M -$6.65M -$5.40M -$669,591.00
Financing Cash Flow $246.64M $2.78M $254.49M $3.31M $165.02M
Net Cash Flow from Continuing Financing Activities $246.64M $2.78M $254.49M $4.56M $163.77M
Net Issuance Payments Of Debt -$18,000.00 $0.00 $13.35M $0.00 $567,121.00
Proceeds from Stock Option Exercised $1.86M $3.02M $7.37M $3.32M $2.44M
Net Other Financing Charges -$13.95M -$239,000.00 -$15.48M -$9,477.00 –
Ending Cash Balance $325.55M $131.92M $167.87M $167.87M $206.43M
Net Change in Cash $193.63M -$35.95M $158.71M -$38.56M $140.50M
Beginning Cash Balance $131.92M $167.87M $9.15M $206.43M $65.93M
Free Cash Flow -$52.58M -$38.73M -$95.78M -$41.88M -$24.52M
Deferred Tax – – -$539,000.00 -$1.23M $694,562.00
Cash Flow from Discontinued Operating Activities – – $0.00 $0.00 $0.00
Net Business Purchase and Sale – – $0.00 $0.00 $0.00
Net Investment Purchase and Sale – – $0.00 – –
Net Common Stock Issuance – – $249.25M $92.00 $177.48M
Cash Flow from Discontinued Financing Activities – – $0.00 $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on RCAT.

Leave a comment

Scroll to Top