彭比纳输油管道 PBA
$48.29 +$0.66 (+1.39%)
休市 · Nov 7, 12:10 am ET · 最新盘后价 $48.29 0.00%
开盘$47.40
昨收$47.63
当日区间$47.24 – $48.90
成交量1.18M
市值$28.08B
市盈率(TTM)20.3
股息率4.21%
基本面
最新报告季度:Q3, ended Sep 2026 · 报告货币为CAD
营收C$2.18B+21.7% YoY
营业利润C$898.00M+63.0% YoY
净利润C$570.00M+99.3% YoY
摊薄每股收益C$0.92+114.0% YoY
自由现金流C$697.00M+10.3% YoY
经营现金流C$900.00M
营收,近8个季度
净利润,近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率44.3%
营业利润率37.9%
净利率23.1%
净资产收益率12.6%
资产收益率5.3%
投入资本回报率8.3%
流动比率0.75
负债/资产比率53.0%
现金及投资C$252.00M
总负债C$13.61B
净现金(净负债)-C$13.36B
自由现金流/营收25.7%
营收构成
2026/Q2 季度
按业务线
该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。
利润表
| 项目 | 2026 Q3 (CAD) |
2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
|---|---|---|---|---|---|
| 报告营业总收入 | C$2.18B | C$2.15B | C$2.11B | C$7.78B | C$1.91B |
| 营业总收入 | C$2.18B | C$2.15B | C$2.11B | C$7.78B | C$1.91B |
| 营业成本 | C$1.17B | C$1.22B | C$1.18B | C$4.59B | C$1.09B |
| 毛利润 | C$1.01B | C$933.00M | C$929.00M | C$3.19B | C$827.00M |
| 营业费用 | C$109.00M | C$127.00M | C$143.00M | C$497.00M | C$155.00M |
| 销售及管理费用 | C$109.00M | C$132.00M | C$142.00M | C$477.00M | C$120.00M |
| -管理费用 | C$109.00M | C$132.00M | C$142.00M | C$477.00M | C$120.00M |
| 营业利润 | C$898.00M | C$806.00M | C$786.00M | C$2.70B | C$672.00M |
| 非经营性利息净收入(支出) | -C$155.00M | -C$156.00M | -C$149.00M | -C$601.00M | -C$149.00M |
| 非经营性利息收入 | C$3.00M | C$3.00M | C$4.00M | C$11.00M | C$3.00M |
| 非经营性利息支出 | C$158.00M | C$159.00M | C$153.00M | C$612.00M | C$152.00M |
| 其他收入(支出) | -C$4.00M | C$2.00M | -C$6.00M | C$112.00M | C$114.00M |
| 证券出售收益 | -C$4.00M | C$2.00M | -C$6.00M | -C$1.00M | C$1.00M |
| 税前利润 | C$739.00M | C$652.00M | C$631.00M | C$2.21B | C$637.00M |
| 税费 | C$169.00M | C$140.00M | C$133.00M | C$513.00M | C$148.00M |
| 净利润 | C$570.00M | C$512.00M | C$498.00M | C$1.69B | C$489.00M |
| 持续经营利润 | C$570.00M | C$512.00M | C$498.00M | C$1.69B | C$489.00M |
| 归属母公司净利润 | C$570.00M | C$512.00M | C$498.00M | C$1.69B | C$489.00M |
| 归属普通股股东净利润 | C$570.00M | C$512.00M | C$498.00M | C$1.55B | C$345.00M |
| 基本每股收益 | C$0.92 | C$0.83 | C$0.80 | C$2.67 | C$0.78 |
| 摊薄每股收益 | C$0.92 | C$0.82 | C$0.80 | C$2.66 | C$0.78 |
| 每股股息 | C$0.74 | C$0.74 | C$0.71 | C$2.82 | C$0.71 |
| 其他营业费用 | – | -C$5.00M | C$1.00M | C$20.00M | C$35.00M |
| 特殊收益(费用) | – | – | – | C$113.00M | C$113.00M |
| -减:重组及并购费用 | – | – | – | C$0.00 | C$0.00 |
| -固定资产出售收益 | – | – | – | C$113.00M | – |
| 少数股东权益 | – | – | – | C$0.00 | C$0.00 |
| 优先股股息 | – | – | – | C$144.00M | – |
资产负债表
| 项目 | 2026 Q3 (CAD) |
2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
|---|---|---|---|---|---|
| 总资产 | C$36.57B | C$36.24B | C$36.17B | C$35.56B | C$35.56B |
| 流动资产合计 | C$1.70B | C$1.57B | C$1.71B | C$1.26B | C$1.26B |
| 现金及现金等价物与短期投资 | C$252.00M | C$153.00M | C$173.00M | C$106.00M | C$106.00M |
| -现金及现金等价物 | C$252.00M | C$153.00M | C$173.00M | C$106.00M | C$106.00M |
| 应收款 | C$1.07B | C$1.10B | C$1.20B | C$821.00M | C$821.00M |
| -应收账款 | C$1.03B | C$884.00M | C$1.01B | C$686.00M | C$686.00M |
| -应收税款 | C$13.00M | C$95.00M | C$71.00M | C$19.00M | C$19.00M |
| -一年内应收关联方款项 | C$36.00M | C$123.00M | C$126.00M | C$70.00M | C$70.00M |
| 存货 | C$353.00M | C$297.00M | C$324.00M | C$284.00M | C$284.00M |
| 非流动资产合计 | C$34.87B | C$34.67B | C$34.46B | C$34.30B | C$34.30B |
| 固定资产净值 | C$23.23B | C$23.27B | C$23.11B | C$23.08B | C$23.08B |
| -固定资产原值 | C$28.95B | C$28.80B | C$28.46B | C$28.26B | C$28.26B |
| -累计折旧 | -C$5.72B | -C$5.54B | -C$5.35B | -C$5.18B | -C$5.18B |
| 投资及预付款 | C$4.62B | C$4.47B | C$4.41B | C$4.34B | C$4.34B |
| -长期股权投资 | C$4.62B | C$4.47B | C$4.41B | C$4.34B | C$4.34B |
| 金融资产 | C$324.00M | C$209.00M | C$215.00M | C$114.00M | C$114.00M |
| 一年以上应收账款 | C$208.00M | C$210.00M | C$212.00M | C$239.00M | C$239.00M |
| 商誉及其他无形资产 | C$6.30B | C$6.33B | C$6.33B | C$6.35B | C$6.35B |
| 其他非流动资产 | C$186.00M | C$189.00M | C$183.00M | C$178.00M | C$178.00M |
| 负债合计 | C$19.37B | C$19.18B | C$19.28B | C$18.78B | C$18.78B |
| 流动负债合计 | C$2.26B | C$2.54B | C$2.05B | C$2.07B | C$2.07B |
| 应付款 | C$1.40B | C$1.17B | C$1.18B | C$1.22B | C$1.22B |
| -应付账款 | C$1.40B | C$1.17B | C$1.18B | C$559.00M | C$559.00M |
| 短期债务及融资租赁负债 | C$686.00M | C$1.28B | C$681.00M | C$683.00M | C$683.00M |
| -一年内到期债务 | C$600.00M | C$1.20B | C$600.00M | C$600.00M | C$600.00M |
| -一年内到期融资租赁负债 | C$86.00M | C$82.00M | C$81.00M | C$83.00M | C$83.00M |
| 一年内递延负债 | C$48.00M | C$44.00M | C$40.00M | C$39.00M | C$39.00M |
| 其他流动负债 | C$123.00M | C$46.00M | C$156.00M | C$122.00M | C$122.00M |
| 非流动负债合计 | C$17.11B | C$16.64B | C$17.22B | C$16.72B | C$16.72B |
| 长期债务及融资租赁负债 | C$13.01B | C$12.53B | C$13.24B | C$12.63B | C$12.63B |
| -长期债务 | C$12.50B | C$12.01B | C$12.71B | C$12.09B | C$12.09B |
| -长期融资租赁负债 | C$511.00M | C$512.00M | C$526.00M | C$539.00M | C$539.00M |
| 衍生产品负债 | C$74.00M | C$68.00M | C$76.00M | C$116.00M | C$116.00M |
| 非流动负债 | C$468.00M | C$527.00M | C$485.00M | C$540.00M | C$540.00M |
| 一年以上递延负债 | C$3.40B | C$3.36B | C$3.29B | C$3.26B | C$3.26B |
| 其他非流动负债 | C$161.00M | C$158.00M | C$139.00M | C$174.00M | C$174.00M |
| 股东权益合计 | C$17.19B | C$17.06B | C$16.90B | C$16.77B | C$16.77B |
| 股东权益 | C$17.19B | C$17.06B | C$16.90B | C$16.77B | C$16.77B |
| 股本 | C$18.74B | C$18.74B | C$18.74B | C$18.75B | C$18.75B |
| -普通股 | C$17.02B | C$17.02B | C$17.02B | C$17.02B | C$17.02B |
| -优先股 | C$1.72B | C$1.73B | C$1.73B | C$1.73B | C$1.73B |
| 留存收益 | -C$2.16B | -C$2.27B | -C$2.33B | -C$2.38B | -C$2.38B |
| 不影响留存收益的损益 | C$612.00M | C$592.00M | C$482.00M | C$407.00M | C$407.00M |
| -其他应收款 | – | – | – | C$46.00M | C$46.00M |
| 预付资产 | – | – | – | C$34.00M | C$34.00M |
| -商誉 | – | – | – | C$4.99B | C$4.99B |
| -其他无形资产 | – | – | – | C$1.36B | C$1.36B |
| -其他应付款 | – | – | – | C$662.00M | C$662.00M |
| 少数股东权益 | – | – | – | C$0.00 | C$0.00 |
现金流量表
| 项目 | 2026 Q3 (CAD) |
2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
|---|---|---|---|---|---|
| 经营活动现金流 | C$900.00M | C$897.00M | C$335.00M | C$3.30B | C$861.00M |
| 持续经营经营活动现金流净额 | C$900.00M | C$897.00M | C$335.00M | C$3.30B | C$861.00M |
| 持续经营净利润 | C$570.00M | C$512.00M | C$498.00M | C$1.69B | C$489.00M |
| 持续经营损益 | -C$218.00M | -C$194.00M | -C$78.00M | -C$284.00M | -C$184.00M |
| 折旧、折耗与摊销 | C$238.00M | C$245.00M | C$230.00M | C$987.00M | C$256.00M |
| 递延税款 | C$169.00M | C$140.00M | C$133.00M | C$513.00M | C$148.00M |
| 其他非现金项目 | C$163.00M | C$148.00M | C$78.00M | C$461.00M | C$122.00M |
| 营运资金变动 | C$23.00M | C$93.00M | -C$401.00M | C$221.00M | C$164.00M |
| -其他营运资金变动 | C$23.00M | C$93.00M | -C$401.00M | C$221.00M | C$164.00M |
| 投资活动现金流净额 | -C$211.00M | -C$339.00M | -C$420.00M | -C$1.09B | -C$273.00M |
| 持续经营投资活动现金流净额 | -C$211.00M | -C$339.00M | -C$420.00M | -C$1.09B | -C$273.00M |
| 资本支出 | -C$203.00M | -C$218.00M | -C$187.00M | -C$784.00M | -C$235.00M |
| 业务购买及出售净额 | -C$123.00M | -C$134.00M | -C$152.00M | -C$410.00M | -C$127.00M |
| 其他投资变动净额 | C$121.00M | C$20.00M | -C$73.00M | C$132.00M | C$98.00M |
| 筹资活动现金流 | -C$590.00M | -C$581.00M | C$152.00M | -C$2.24B | -C$629.00M |
| 持续经营筹资活动现金流净额 | -C$590.00M | -C$581.00M | C$152.00M | -C$2.24B | -C$629.00M |
| 债务发行及偿还净额 | -C$133.00M | -C$124.00M | C$594.00M | -C$26.00M | C$40.00M |
| 优先股发行净额 | C$0.00 | C$0.00 | C$0.00 | -C$451.00M | -C$225.00M |
| 已付现金股利 | -C$457.00M | -C$457.00M | -C$443.00M | -C$1.77B | -C$444.00M |
| 股票期权行使所得 | C$0.00 | C$0.00 | C$1.00M | C$6.00M | C$0.00 |
| 期末现金余额 | C$252.00M | C$153.00M | C$173.00M | C$106.00M | C$106.00M |
| 现金净变动 | C$99.00M | -C$23.00M | C$67.00M | -C$32.00M | -C$41.00M |
| 期初现金余额 | C$153.00M | C$173.00M | C$106.00M | C$141.00M | C$149.00M |
| 汇率变动影响 | C$0.00 | C$3.00M | C$0.00 | -C$3.00M | -C$2.00M |
| 自由现金流 | C$697.00M | C$679.00M | C$148.00M | C$2.52B | C$626.00M |
暂无评论——快来第一个聊聊 PBA。
登录后参与讨论。