BeStock  

Pembina Pipeline PBA

US equityMarket cap rank #480Oil & Gas Midstream
$45.01 +$0.43 (+0.96%)
Market open · Oct 1, 12:30 pm ET · After hours $44.58 0.00%
Open$44.54
Prev close$44.58
Day range$44.14 – $45.01
Volume253.9K
Market cap$26.18B
P/E (TTM)22.6
Dividend yield4.48%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026 · reported in CAD

RevenueC$2.15B+20.1% YoY
Operating profitC$806.00M+17.8% YoY
Net profitC$512.00M+22.8% YoY
Diluted EPSC$0.82+26.2% YoY
Free cash flowC$679.00M+14.5% YoY
Operating cash flowC$897.00M

Revenue, last 8 quarters

C$1.8BSep '24C$2.1BDec '24C$2.3BMar '25C$1.8BJun '25C$1.8BSep '25C$1.9BDec '25C$2.1BMar '26C$2.2BJun '26

Net profit, last 8 quarters

C$385.0MSep '24C$572.0MDec '24C$502.0MMar '25C$417.0MJun '25C$286.0MSep '25C$489.0MDec '25C$498.0MMar '26C$512.0MJun '26

Diluted EPS by quarter

0.60Sep '240.92Dec '240.80Mar '250.65Jun '250.43Sep '250.78Dec '250.80Mar '260.82Jun '26

Free cash flow by quarter

C$660.0MSep '24C$660.0MDec '24C$666.0MMar '25C$593.0MJun '25C$632.0MSep '25C$626.0MDec '25C$148.0MMar '26C$679.0MJun '26

Annual revenue

C$6.0BFY20C$8.6BFY21C$11.6BFY22C$6.3BFY23C$7.4BFY24C$7.8BFY25

Profitability & balance sheet

Gross margin42.0%
Operating margin35.4%
Net margin20.6%
Return on equity10.8%
Return on assets4.6%
Return on invested capital7.3%
Current ratio0.62
Liabilities / assets52.9%
Cash & investmentsC$153.00M
Total debtC$13.73B
Net cash (debt)-C$13.57B
Free cash flow / sales26.2%

This company reports in its own local currency, not U.S. dollars. Every figure below is labeled with its real currency, not automatically converted.

Income statement

Line item 2026 Q2
(CAD)
2026 Q1
(CAD)
2025 ANNUAL
(CAD)
2025 Q4
(CAD)
2025 Q3
(CAD)
Total Revenue as Reported C$2.15B C$2.11B C$7.78B C$1.91B C$1.79B
Total Operating Revenue C$2.15B C$2.11B C$7.78B C$1.91B C$1.79B
Cost of Revenue C$1.22B C$1.18B C$4.59B C$1.09B C$1.13B
Gross Profit C$933.00M C$929.00M C$3.19B C$827.00M C$658.00M
Operating Expense C$127.00M C$143.00M C$497.00M C$155.00M C$107.00M
Selling and Admin Expenses C$132.00M C$142.00M C$477.00M C$120.00M C$126.00M
-General & Admin Expense C$132.00M C$142.00M C$477.00M C$120.00M C$126.00M
Other Operating Expenses -C$5.00M C$1.00M C$20.00M C$35.00M -C$19.00M
Operating Profit C$806.00M C$786.00M C$2.70B C$672.00M C$551.00M
Net Non-Operating Interest Income (Expense) -C$156.00M -C$149.00M -C$601.00M -C$149.00M -C$153.00M
Non-Operating Interest Income C$3.00M C$4.00M C$11.00M C$3.00M C$4.00M
Non-Operating Interest Expense C$159.00M C$153.00M C$612.00M C$152.00M C$157.00M
Other Income (Expense) C$2.00M -C$6.00M C$112.00M C$114.00M –
Gain on Sale of Security C$2.00M -C$6.00M -C$1.00M C$1.00M –
Pretax Profit C$652.00M C$631.00M C$2.21B C$637.00M C$398.00M
Tax C$140.00M C$133.00M C$513.00M C$148.00M C$112.00M
Net Profit C$512.00M C$498.00M C$1.69B C$489.00M C$286.00M
Profit from Continuing Operations C$512.00M C$498.00M C$1.69B C$489.00M C$286.00M
Net Income to Parent Company C$512.00M C$498.00M C$1.69B C$489.00M C$286.00M
Net Income to Common Stockholders C$512.00M C$498.00M C$1.55B C$345.00M C$286.00M
Basic EPS C$0.83 C$0.80 C$2.67 C$0.78 C$0.43
Diluted EPS C$0.82 C$0.80 C$2.66 C$0.78 C$0.43
Dividend Per Share C$0.74 C$0.71 C$2.82 C$0.71 C$0.71
Special Income (Charges) – – C$113.00M C$113.00M C$0.00
-Less:Restructuring and Mergern & Acquisition – – C$0.00 C$0.00 C$0.00
-Gain on Sale of Property/Plant/Equipment – – C$113.00M – –
Minority Interests – – C$0.00 C$0.00 C$0.00
Preferred Stock Dividends – – C$144.00M – –

Balance sheet

Line item 2026 Q2
(CAD)
2026 Q1
(CAD)
2025 ANNUAL
(CAD)
2025 Q4
(CAD)
2025 Q3
(CAD)
Total Assets C$36.24B C$36.17B C$35.56B C$35.56B C$35.45B
Total Current Assets C$1.57B C$1.71B C$1.26B C$1.26B C$1.34B
Cash and Cash Equivalents & Short-Term Investments C$153.00M C$173.00M C$106.00M C$106.00M C$149.00M
-Cash and Cash Equivalents C$153.00M C$173.00M C$106.00M C$106.00M C$149.00M
Receivables C$1.10B C$1.20B C$821.00M C$821.00M C$868.00M
-Accounts Receivable C$884.00M C$1.01B C$686.00M C$686.00M C$868.00M
-Taxes Receivable C$95.00M C$71.00M C$19.00M C$19.00M C$0.00
-Due from Related Parties Current C$123.00M C$126.00M C$70.00M C$70.00M –
Inventory C$297.00M C$324.00M C$284.00M C$284.00M C$304.00M
Total Non-Current Assets C$34.67B C$34.46B C$34.30B C$34.30B C$34.11B
Net PPE C$23.27B C$23.11B C$23.08B C$23.08B C$23.15B
-Gross PPE C$28.80B C$28.46B C$28.26B C$28.26B C$28.17B
-Accumulated Depreciation -C$5.54B -C$5.35B -C$5.18B -C$5.18B -C$5.02B
Investments and Advances C$4.47B C$4.41B C$4.34B C$4.34B C$4.19B
-Long Term Equity Investment C$4.47B C$4.41B C$4.34B C$4.34B C$4.19B
Financial Assets C$209.00M C$215.00M C$114.00M C$114.00M –
Non Current Accounts Receivables C$210.00M C$212.00M C$239.00M C$239.00M C$241.00M
Goodwill and Other Intangible Assets C$6.33B C$6.33B C$6.35B C$6.35B C$6.40B
Other Non-Current Assets C$189.00M C$183.00M C$178.00M C$178.00M C$119.00M
Total Liabilities C$19.18B C$19.28B C$18.78B C$18.78B C$18.44B
Total Current Liabilities C$2.54B C$2.05B C$2.07B C$2.07B C$2.50B
Payables C$1.17B C$1.18B C$1.22B C$1.22B C$1.25B
-Accounts Payable C$1.17B C$1.18B C$559.00M C$559.00M C$1.25B
Short-Term Debt and Capital Lease Obligation C$1.28B C$681.00M C$683.00M C$683.00M C$1.18B
-Current Debt C$1.20B C$600.00M C$600.00M C$600.00M C$1.09B
-Current Capital Lease Obligation C$82.00M C$81.00M C$83.00M C$83.00M C$85.00M
Current Deferred Liabilities C$44.00M C$40.00M C$39.00M C$39.00M C$47.00M
Other Current Liabilities C$46.00M C$156.00M C$122.00M C$122.00M C$21.00M
Total Non-Current Liabilities C$16.64B C$17.22B C$16.72B C$16.72B C$15.95B
Long Term Debt and Capital Lease Obligation C$12.53B C$13.24B C$12.63B C$12.63B C$12.11B
-Long Term Debt C$12.01B C$12.71B C$12.09B C$12.09B C$11.54B
-Long Term Capital Lease Obligation C$512.00M C$526.00M C$539.00M C$539.00M C$572.00M
Derivative Product Liabilities C$68.00M C$76.00M C$116.00M C$116.00M C$104.00M
Non-Current Liabilities C$527.00M C$485.00M C$540.00M C$540.00M C$521.00M
Non-Current Deferred Liabilities C$3.36B C$3.29B C$3.26B C$3.26B C$3.04B
Other Non-Current Liabilities C$158.00M C$139.00M C$174.00M C$174.00M C$167.00M
Total Equity C$17.06B C$16.90B C$16.77B C$16.77B C$17.00B
Stockholders' Equity C$17.06B C$16.90B C$16.77B C$16.77B C$17.00B
Capital Stock C$18.74B C$18.74B C$18.75B C$18.75B C$18.97B
-Common Stock C$17.02B C$17.02B C$17.02B C$17.02B C$17.02B
-Preferred Stock C$1.73B C$1.73B C$1.73B C$1.73B C$1.96B
Retained Earnings -C$2.27B -C$2.33B -C$2.38B -C$2.38B -C$2.43B
Gains/Losses Not Affecting Retained Earnings C$592.00M C$482.00M C$407.00M C$407.00M C$456.00M
-Other Receivables – – C$46.00M C$46.00M –
Prepaid Assets – – C$34.00M C$34.00M –
-Goodwill – – C$4.99B C$4.99B C$5.00B
-Other Intangible Assets – – C$1.36B C$1.36B C$1.40B
-Other Payable – – C$662.00M C$662.00M –
Minority Interests – – C$0.00 C$0.00 C$0.00

Cash flow

Line item 2026 Q2
(CAD)
2026 Q1
(CAD)
2025 ANNUAL
(CAD)
2025 Q4
(CAD)
2025 Q3
(CAD)
Operating Cash Flow C$897.00M C$335.00M C$3.30B C$861.00M C$810.00M
Net cash flow from continuing operations C$897.00M C$335.00M C$3.30B C$861.00M C$810.00M
Net Income from Continuing Operations C$512.00M C$498.00M C$1.69B C$489.00M C$286.00M
Gain/Loss from Continuing Operations -C$194.00M -C$78.00M -C$284.00M -C$184.00M C$46.00M
Depreciation & Depletion & Amortization C$245.00M C$230.00M C$987.00M C$256.00M C$241.00M
Deferred Tax C$140.00M C$133.00M C$513.00M C$148.00M C$112.00M
Other Non-Cash Items C$148.00M C$78.00M C$461.00M C$122.00M C$137.00M
Change in Working Capital C$93.00M -C$401.00M C$221.00M C$164.00M C$23.00M
-Change In Other Working Capital C$93.00M -C$401.00M C$221.00M C$164.00M C$23.00M
Net cash flow from investing -C$339.00M -C$420.00M -C$1.09B -C$273.00M -C$294.00M
Net Cash Flow from Continuing Investing Activities -C$339.00M -C$420.00M -C$1.09B -C$273.00M -C$294.00M
Capital Expenditure -C$218.00M -C$187.00M -C$784.00M -C$235.00M -C$178.00M
Net Business Purchase and Sale -C$134.00M -C$152.00M -C$410.00M -C$127.00M -C$108.00M
Net Other Investing Changes C$20.00M -C$73.00M C$132.00M C$98.00M -C$1.00M
Financing Cash Flow -C$581.00M C$152.00M -C$2.24B -C$629.00M -C$583.00M
Net Cash Flow from Continuing Financing Activities -C$581.00M C$152.00M -C$2.24B -C$629.00M -C$583.00M
Net Issuance Payments Of Debt -C$124.00M C$594.00M -C$26.00M C$40.00M -C$141.00M
Net Preferred Stock Issuance C$0.00 C$0.00 -C$451.00M -C$225.00M C$0.00
Cash Dividends Paid -C$457.00M -C$443.00M -C$1.77B -C$444.00M -C$445.00M
Proceeds from Stock Option Exercised C$0.00 C$1.00M C$6.00M C$0.00 C$3.00M
Ending Cash Balance C$153.00M C$173.00M C$106.00M C$106.00M C$149.00M
Net Change in Cash -C$23.00M C$67.00M -C$32.00M -C$41.00M -C$67.00M
Beginning Cash Balance C$173.00M C$106.00M C$141.00M C$149.00M C$210.00M
Effect of Exchange Rate Changes C$3.00M C$0.00 -C$3.00M -C$2.00M C$6.00M
Free Cash Flow C$679.00M C$148.00M C$2.52B C$626.00M C$632.00M

Discussion

No comments yet — be the first to weigh in on PBA.

Leave a comment

Scroll to Top