BeStock  

PaySign支付 PAYS

美股市值排名 #3349软件-基础设施
$14.69 +$0.37 (+2.58%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $14.80 +0.75%
开盘$14.51
昨收$14.32
当日区间$14.41 – $14.96
成交量698.0K
市值$829.43M
市盈率(TTM)56.5
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$28.25M+48.1% YoY
营业利润$7.01M+387.7% YoY
净利润$6.76M+386.9% YoY
摊薄每股收益$0.11+450.0% YoY
自由现金流-$147,450.00-108.1% YoY
经营现金流$1.30M

营收,近8个季度

$15.3MSep '24$15.6MDec '24$18.6MMar '25$19.1MJun '25$21.6MSep '25$22.8MDec '25$28.0MMar '26$28.3MJun '26

净利润,近8个季度

$1.4MSep '24$1.4MDec '24$2.6MMar '25$1.4MJun '25$2.2MSep '25$1.4MDec '25$5.4MMar '26$6.8MJun '26

各季度摊薄每股收益

0.03Sep '240.02Dec '240.05Mar '250.02Jun '250.04Sep '250.02Dec '250.09Mar '260.11Jun '26

各季度自由现金流

$-22.6MSep '24$11.9MDec '24$-8.5MMar '25$1.8MJun '25$4.6MSep '25$46.4MDec '25$16.7MMar '26$-147.5KJun '26

年度营收

$24.1MFY20$29.5MFY21$38.0MFY22$47.3MFY23$58.4MFY24$82.0MFY25

盈利能力与资产负债表

毛利率61.0%
营业利润率17.0%
净利率15.7%
净资产收益率30.8%
资产收益率6.2%
投入资本回报率24.2%
流动比率1.14
负债/资产比率81.0%
现金及投资$27.37M
总负债$4.82M
净现金(净负债)$22.55M
自由现金流/营收67.1%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $28.25M $28.04M $82.03M $22.76M $21.60M
营业总收入 $28.25M $28.04M $82.03M $22.76M $21.60M
营业成本 $10.36M $9.82M $33.31M $9.63M $9.45M
毛利润 $17.90M $18.22M $48.72M $13.12M $12.15M
营业费用 $10.89M $11.55M $41.35M $11.27M $10.57M
销售及管理费用 $8.55M $8.91M $33.04M $9.06M $8.38M
折旧、摊销与折耗 $2.34M $2.64M $8.32M $2.21M $2.19M
-折旧与摊销 $2.34M $2.64M $8.32M $2.21M $2.19M
营业利润 $7.01M $6.67M $7.36M $1.85M $1.58M
非经营性利息净收入(支出) $894,203.00 $800,863.00 $2.67M $639,391.00 $663,666.00
非经营性利息收入 $894,203.00 $800,863.00 $2.67M $639,391.00 $663,666.00
税前利润 $7.91M $7.47M $10.03M $2.49M $2.25M
税费 $1.15M $2.03M $2.48M $1.13M $30,482.00
净利润 $6.76M $5.44M $7.55M $1.36M $2.22M
持续经营利润 $6.76M $5.44M $7.55M $1.36M $2.22M
归属母公司净利润 $6.76M $5.44M $7.55M $1.36M $2.22M
归属普通股股东净利润 $6.76M $5.44M $7.55M $1.36M $2.22M
基本每股收益 $0.12 $0.10 $0.14 $0.02 $0.04
摊薄每股收益 $0.11 $0.09 $0.13 $0.02 $0.04

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $316.99M $312.73M $276.25M $276.25M $209.51M
流动资产合计 $283.03M $277.35M $240.06M $240.06M $171.30M
现金及现金等价物与短期投资 $27.37M $20.55M $21.07M $21.07M $7.53M
-现金及现金等价物 $27.37M $20.55M $21.07M $21.07M $7.53M
应收款 $103.51M $94.59M $73.12M $73.12M $50.30M
-应收账款 $103.17M $94.25M $72.19M $72.19M $49.64M
-其他应收款 $345,228.00 $345,228.00 $926,529.00 $926,529.00 $651,294.00
受限现金 $149.11M $158.95M $143.92M $143.92M $111.02M
其他流动资产 $3.03M $3.27M $1.95M $1.95M $2.46M
非流动资产合计 $33.96M $35.37M $36.20M $36.20M $38.21M
固定资产净值 $7.26M $7.53M $7.63M $7.63M $7.39M
-固定资产原值 $10.85M $10.95M $10.89M $10.89M $10.51M
-累计折旧 -$3.58M -$3.42M -$3.26M -$3.26M -$3.12M
商誉及其他无形资产 $25.33M $26.16M $26.83M $26.83M $27.83M
-商誉 $4.49M $4.49M $4.49M $4.49M $4.49M
-其他无形资产 $20.84M $21.68M $22.35M $22.35M $23.34M
一年以上递延资产 $1.38M $1.68M $1.73M $1.73M $2.99M
负债合计 $256.83M $257.71M $227.76M $227.76M $163.75M
流动负债合计 $248.45M $248.11M $216.35M $216.35M $152.12M
短期债务及融资租赁负债 $890,846.00 $871,495.00 $751,503.00 $751,503.00 $583,773.00
-一年内到期融资租赁负债 $890,846.00 $871,495.00 $751,503.00 $751,503.00 $583,773.00
一年内递延负债 $148.20M $158.11M $143.19M $143.19M $110.36M
其他流动负债 $1.69M $1.59M $1.86M $1.86M $1.73M
非流动负债合计 $8.38M $9.60M $11.41M $11.41M $11.64M
长期债务及融资租赁负债 $4.82M $5.05M $5.27M $5.27M $5.50M
-长期融资租赁负债 $4.82M $5.05M $5.27M $5.27M $5.50M
其他非流动负债 $3.56M $4.55M $6.14M $6.14M $6.14M
股东权益合计 $60.16M $55.01M $48.49M $48.49M $45.76M
股东权益 $60.16M $55.01M $48.49M $48.49M $45.76M
股本 $57,902.00 $56,733.00 $56,022.00 $56,022.00 $55,978.00
-普通股 $57,902.00 $56,733.00 $56,022.00 $56,022.00 $55,978.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $38.16M $36.79M $35.50M $35.50M $34.13M
留存收益 $27.28M $20.52M $15.08M $15.08M $13.72M
减:库存股 $5.34M $2.35M $2.15M $2.15M $2.15M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $1.30M $18.79M $52.45M $48.09M $6.75M
持续经营经营活动现金流净额 $1.30M $18.79M $52.45M $48.09M $6.75M
持续经营净利润 $6.76M $5.44M $7.55M $1.36M $2.22M
折旧、折耗与摊销 $2.34M $2.64M $8.32M $2.21M $2.19M
递延税款 $301,262.00 $57,865.00 $2.27M $1.25M $337,955.00
其他非现金项目 -$780,736.00 $206,765.00 $591,786.00 $206,257.00 $165,692.00
营运资金变动 -$8.57M $9.16M $29.46M $41.69M $577,654.00
-应收款变动 -$8.92M -$21.48M -$38.87M -$22.82M -$7.91M
-预付资产变动 $234,888.00 -$1.31M $294,212.00 $502,343.00 -$43,808.00
-应付账款及应计费用变动 $10.24M $17.13M $36.61M $31.24M $96,000.00
-其他流动负债变动 -$209,777.00 -$105,320.00 -$431,089.00 -$53,832.00 -$170,903.00
-其他营运资金变动 -$9.92M $14.92M $31.86M $32.83M $8.61M
投资活动现金流净额 -$1.44M -$2.08M -$10.09M -$1.66M -$2.18M
持续经营投资活动现金流净额 -$1.44M -$2.08M -$10.09M -$1.66M -$2.18M
资本支出 -$1.33M -$1.41M -$6.80M -$1.07M -$1.67M
固定资产购置及出售净额 -$103,222.00 -$266,465.00 -$1.21M -$590,579.00 -$453,556.00
无形资产购置及出售净额 -$7,246.00 -$400,000.00 -$83,401.00 $1.00 -$62,727.00
业务购买及出售净额 $0.00 $0.00 -$2.00M $0.00 $0.00
筹资活动现金流 -$2.87M -$2.20M $284,868.00 $0.00 $69,120.00
持续经营筹资活动现金流净额 -$2.87M -$2.20M $284,868.00 $0.00 $69,120.00
普通股发行净额 $199,677.00 -$199,677.00 -$375,786.00 $0.00 $0.00
其他筹资费用净额 -$3.19M -$2.00M – – –
期末现金余额 $176.48M $179.50M $164.98M $164.98M $118.55M
现金净变动 -$3.01M $14.51M $42.64M $46.43M $4.64M
期初现金余额 $179.50M $164.98M $122.34M $118.55M $113.91M
自由现金流 -$147,450.00 $16.71M $44.36M $46.43M $4.57M
股票期权行使所得 – – $660,654.00 $0.00 $69,120.00

讨论区

暂无评论——快来第一个聊聊 PAYS。

发表评论

Scroll to Top