BeStock  

微软 MSFT

$530.61 −$5.32 (-0.99%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $531.40 +0.15%
开盘$525.69
昨收$535.93
当日区间$524.47 – $538.33
成交量26.96M
市值$3.94T
市盈率(TTM)27.7
股息率0.69%

基本面

最新报告季度:Q1, ended Sep 2026

营收$92.28B+18.8% YoY
营业利润$45.92B+21.0% YoY
净利润$36.63B+32.0% YoY
摊薄每股收益$4.92+32.3% YoY
自由现金流$18.63B-27.4% YoY
经营现金流$58.00B

营收,近8个季度

$69.6BDec '24$70.1BMar '25$76.4BJun '25$77.7BSep '25$81.3BDec '25$82.9BMar '26$90.0BJun '26$92.3BSep '26

净利润,近8个季度

$24.1BDec '24$25.8BMar '25$27.2BJun '25$27.7BSep '25$38.5BDec '25$31.8BMar '26$35.8BJun '26$36.6BSep '26

各季度摊薄每股收益

3.23Dec '243.46Mar '253.65Jun '253.72Sep '255.16Dec '254.27Mar '264.81Jun '264.92Sep '26

各季度自由现金流

$6.5BDec '24$20.3BMar '25$25.6BJun '25$25.7BSep '25$5.9BDec '25$15.8BMar '26$19.6BJun '26$18.6BSep '26

年度营收

$168.1BFY21$198.3BFY22$211.9BFY23$245.1BFY24$281.7BFY25$331.8BFY26

盈利能力与资产负债表

毛利率67.7%
营业利润率47.1%
净利率41.2%
净资产收益率34.2%
资产收益率20.1%
投入资本回报率30.0%
流动比率1.22
负债/资产比率39.6%
现金及投资$64.29B
总负债$57.20B
净现金(净负债)$7.09B
自由现金流/营收17.3%

营收构成

2027/Q1 季度

按业务线

  • Agents and Infra$76.80B 83.2%
  • Devices and Consumer$15.48B 16.8%

利润表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
报告营业总收入 $92.28B $331.84B $90.01B $82.89B $81.27B
营业总收入 $92.28B $331.84B $90.01B $82.89B $81.27B
营业成本 $29.72B $106.37B $29.53B $26.83B $25.98B
毛利润 $62.56B $225.47B $60.48B $56.06B $55.30B
营业费用 $16.64B $70.23B $19.88B $17.66B $17.02B
销售及管理费用 $7.60B $34.67B $9.88B $8.75B $8.52B
-销售及营销费用 $5.72B $26.71B $7.60B $6.81B $6.58B
-管理费用 $1.88B $7.96B $2.29B $1.93B $1.93B
研发费用 $9.05B $35.56B $10.00B $8.92B $8.50B
营业利润 $45.92B $155.24B $40.60B $38.40B $38.28B
非经营性利息净收入(支出) -$126.00M $250.00M -$84.00M -$48.00M $104.00M
非经营性利息收入 $744.00M $3.30B $755.00M $730.00M $840.00M
非经营性利息支出 $870.00M $3.05B $839.00M $778.00M $736.00M
其他收入(支出) $164.00M $10.45B $3.53B $990.00M $9.87B
证券出售收益 -$64.00M $5.90B $3.00B $1.52B $385.00M
特殊收益(费用) -$54.00M -$178.00M -$68.00M -$37.00M -$59.00M
-减:核销 $54.00M $178.00M $68.00M $37.00M $59.00M
其他非经营性收入(支出) $282.00M $4.72B $595.00M -$491.00M $9.54B
税前利润 $45.95B $165.93B $44.05B $39.34B $48.25B
税费 $9.32B $32.19B $8.28B $7.56B $9.79B
净利润 $36.63B $133.75B $35.77B $31.78B $38.46B
持续经营利润 $36.63B $133.75B $35.77B $31.78B $38.46B
归属母公司净利润 $36.63B $133.75B $35.77B $31.78B $38.46B
归属普通股股东净利润 $36.63B $133.75B $35.77B $31.78B $38.46B
基本每股收益 $4.93 $18.00 $4.82 $4.28 $5.18
摊薄每股收益 $4.92 $17.95 $4.81 $4.27 $5.16
每股股息 $0.91 $3.56 $0.91 $0.91 $0.91

资产负债表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
总资产 $779.40B $758.38B $758.38B $694.23B $665.30B
流动资产合计 $186.14B $207.71B $207.71B $175.33B $180.19B
现金及现金等价物与短期投资 $64.29B $76.65B $76.65B $78.23B $89.46B
-现金及现金等价物 $20.28B $20.94B $20.94B $32.11B $24.30B
-短期投资 $44.01B $55.72B $55.72B $46.12B $65.16B
应收款 $62.08B $80.88B $80.88B $60.04B $56.54B
-应收账款 $62.08B $80.88B $80.88B $60.04B $56.54B
存货 $1.84B $1.40B $1.40B $1.22B $1.06B
其他流动资产 $57.71B $48.59B $48.59B $35.80B $33.13B
非流动资产合计 $593.27B $550.67B $550.67B $518.90B $485.11B
固定资产净值 $377.02B $337.25B $337.25B $307.63B $286.23B
-固定资产原值 $504.23B $455.94B $455.94B $419.35B $391.18B
-累计折旧 -$127.21B -$118.69B -$118.69B -$111.72B -$104.95B
投资及预付款 $37.81B $36.35B $36.35B $33.68B $21.20B
-可供出售证券 $10.23B $9.11B $9.11B $10.35B $1.62B
金融资产 $0.00 $0.00 $0.00 $0.00 $0.00
商誉及其他无形资产 $137.40B $138.26B $138.26B $138.99B $139.91B
-商誉 $119.65B $119.65B $119.65B $119.66B $119.62B
-其他无形资产 $17.75B $18.61B $18.61B $19.33B $20.29B
其他非流动资产 $41.04B $38.81B $38.81B $38.60B $37.77B
负债合计 $308.89B $315.99B $315.99B $279.86B $274.43B
流动负债合计 $151.97B $168.83B $168.83B $136.66B $130.01B
应付款 $44.07B $44.95B $44.95B $41.08B $39.38B
-应付账款 $42.63B $42.42B $42.42B $37.51B $37.33B
-应付税款合计 $1.45B $2.53B $2.53B $3.56B $2.05B
短期债务及融资租赁负债 $4.39B $9.23B $9.23B $8.84B $4.84B
-一年内到期债务 $4.39B $9.23B $9.23B $8.84B $4.84B
一年内递延负债 $66.87B $72.97B $72.97B $50.92B $51.38B
其他流动负债 $26.48B $26.74B $26.74B $24.55B $24.31B
非流动负债合计 $156.93B $147.16B $147.16B $143.20B $144.42B
长期应付账款及其他应付款 $29.24B $28.65B $28.65B $27.94B $27.26B
长期债务及融资租赁负债 $52.81B $47.60B $47.60B $48.13B $52.77B
-长期债务 $31.09B $31.07B $31.07B $31.42B $35.43B
-长期融资租赁负债 $21.72B $16.53B $16.53B $16.70B $17.35B
一年以上递延负债 $5.87B $5.80B $5.80B $5.65B $5.54B
其他非流动负债 $69.01B $65.12B $65.12B $61.48B $58.85B
股东权益合计 $470.51B $442.39B $442.39B $414.37B $390.88B
股东权益 $470.51B $442.39B $442.39B $414.37B $390.88B
股本 $119.57B $117.41B $117.41B $115.07B $112.79B
-普通股 $119.57B $117.41B $117.41B $115.07B $112.79B
留存收益 $354.80B $328.27B $328.27B $302.53B $280.79B
不影响留存收益的损益 -$3.86B -$3.28B -$3.28B -$3.23B -$2.70B

现金流量表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
经营活动现金流 $58.00B $182.94B $55.44B $46.68B $35.76B
持续经营经营活动现金流净额 $58.00B $182.94B $51.30B $46.18B $35.76B
持续经营净利润 $36.63B $133.75B $35.77B $31.78B $38.46B
持续经营损益 -$231.00M -$11.05B -$9.15B -$192.00M -$9.93B
折旧、折耗与摊销 $11.74B $38.53B $11.02B $10.17B $9.20B
递延税款 $4.61B $14.19B $4.65B $2.60B $4.45B
营运资金变动 $2.12B -$4.90B $4.62B $331.00M -$9.63B
-应收款变动 $17.10B -$12.74B -$21.08B -$4.71B -$3.44B
-存货变动 -$436.00M -$461.00M -$178.00M -$161.00M $70.00M
-应付账款及应计费用变动 $525.00M $5.27B $2.37B $2.32B $1.20B
-其他流动资产变动 -$8.29B -$6.59B -$4.19B -$174.00M -$669.00M
-其他流动负债变动 -$288.00M $2.14B $5.59B $923.00M $1.61B
-其他营运资金变动 -$6.50B $7.49B $22.12B $2.13B -$8.40B
投资活动现金流净额 -$41.97B -$139.50B -$54.83B -$27.41B -$22.71B
持续经营投资活动现金流净额 -$41.97B -$139.50B -$54.83B -$27.41B -$22.71B
固定资产购置及出售净额 -$39.37B -$115.95B -$35.80B -$30.88B -$29.88B
业务购买及出售净额 -$397.00M -$1.74B -$452.00M -$258.00M -$455.00M
投资购置及出售净额 $10.75B -$1.95B -$8.16B $6.33B $8.26B
其他投资变动净额 -$12.95B -$19.86B -$10.42B -$2.60B -$637.00M
筹资活动现金流 -$16.64B -$52.55B -$11.78B -$11.35B -$17.62B
持续经营筹资活动现金流净额 -$16.64B -$52.55B -$11.78B -$11.35B -$17.62B
债务发行及偿还净额 -$4.85B -$3.00B $0.00 $0.00 -$3.00B
普通股发行净额 -$3.78B -$20.26B -$4.06B -$4.09B -$7.16B
已付现金股利 -$6.76B -$26.45B -$6.76B -$6.76B -$6.76B
其他筹资费用净额 -$1.25B -$2.84B -$962.00M -$509.00M -$699.00M
期末现金余额 $20.28B $20.94B $20.94B $32.11B $24.30B
现金净变动 -$605.00M -$9.11B -$11.17B $7.92B -$4.56B
期初现金余额 $20.94B $30.24B $32.11B $24.30B $28.85B
汇率变动影响 -$49.00M -$196.00M -$1.00M -$114.00M $11.00M
自由现金流 $18.63B $66.99B $19.64B $15.80B $5.88B
其他非现金项目 – – – $496.00M –

讨论区

  1. Stock Men says:

    I sold all of my Microsoft stocks a month ago and made a profit of 20%. I thought it was a temporary high point that would fall or fluctuate next, but Microsoft has continued to rise until now. Can you take a drop and give me another chance to buy.

登录后参与讨论。

Scroll to Top