BeStock  

HIVE数字科技 HIVE

$1.78 +$0.15 (+9.20%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $1.77 -0.56%
开盘$1.73
昨收$1.63
当日区间$1.64 – $1.78
成交量10.16M
市值$488.21M
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q1, ended Jun 2026

营收$79.12M+73.5% YoY
营业利润-$131.05M-2,017.1% YoY
净利润-$142.91M-508.1% YoY
摊薄每股收益-$0.54-400.0% YoY
自由现金流-$41.67M-12.2% YoY
经营现金流$4.06M

营收,近8个季度

$22.6MSep '24$29.2MDec '24$31.2MMar '25$45.6MJun '25$87.3MSep '25$93.1MDec '25$71.8MMar '26$79.1MJun '26

净利润,近8个季度

$80.0KSep '24$68.2MDec '24$-52.9MMar '25$35.0MJun '25$-15.8MSep '25$-91.3MDec '25$-76.3MMar '26$-142.9MJun '26

各季度摊薄每股收益

0.00Sep '240.52Dec '24-0.44Mar '250.18Jun '25-0.07Sep '25-0.38Dec '25-0.33Mar '26-0.54Jun '26

各季度自由现金流

$-22.0MSep '24$-90.7MDec '24$-27.2MMar '25$-37.1MJun '25$-48.2MSep '25$-9.0MDec '25$-21.8MMar '26$-41.7MJun '26

年度营收

$82.5MFY21$211.2MFY22$106.3MFY23$114.5MFY24$115.3MFY25$297.8MFY26

盈利能力与资产负债表

毛利率-25.9%
营业利润率-76.8%
净利率-98.5%
净资产收益率-66.4%
资产收益率-42.0%
投入资本回报率-46.5%
流动比率1.96
负债/资产比率54.3%
现金及投资$218.90M
总负债$362.09M
净现金(净负债)-$143.19M

利润表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
营业总收入 $79.12M $297.79M $71.82M $93.11M $87.25M
营业成本 $108.61M $360.32M $106.99M $118.39M $83.14M
毛利润 -$29.49M -$62.53M -$35.17M -$25.28M $4.11M
营业费用 $101.56M $53.93M $16.63M $13.90M $13.27M
销售及管理费用 $16.10M $56.85M $16.63M $15.45M $13.27M
-销售及营销费用 $611,000.00 $2.57M $804,000.00 $686,000.00 $567,000.00
-管理费用 $15.49M $54.28M $15.83M $14.76M $12.71M
资产减值损失 $0.00 -$2.92M $0.00 -$1.55M $0.00
其他营业费用 $85.46M – – – –
营业利润 -$131.05M -$116.46M -$51.80M -$39.17M -$9.16M
非经营性利息净收入(支出) -$1.34M -$1.33M -$411,000.00 -$299,000.00 -$328,000.00
非经营性利息支出 $1.34M $1.33M $411,000.00 $299,000.00 $328,000.00
其他收入(支出) -$8.94M -$26.79M -$22.42M -$51.36M -$5.29M
证券出售收益 -$8.66M -$39.12M -$34.13M -$50.24M -$5.39M
特殊收益(费用) -$960,000.00 $10.29M $10.74M -$1.82M $48,000.00
-固定资产出售收益 -$960,000.00 $12.10M $10.74M $0.00 $48,000.00
其他非经营性收入(支出) $675,000.00 $2.05M $967,000.00 $699,000.00 $54,000.00
税前利润 -$141.33M -$144.58M -$74.64M -$90.83M -$14.78M
税费 $1.58M $3.87M $1.70M $496,000.00 $1.02M
净利润 -$142.91M -$148.45M -$76.34M -$91.33M -$15.80M
持续经营利润 -$142.91M -$148.45M -$76.34M -$91.33M -$15.80M
归属母公司净利润 -$142.91M -$148.45M -$76.34M -$91.33M -$15.80M
归属普通股股东净利润 -$142.91M -$148.45M -$76.34M -$91.33M -$15.80M
基本每股收益 -$0.54 -$0.66 -$0.33 -$0.38 -$0.07
摊薄每股收益 -$0.54 -$0.66 -$0.33 -$0.38 -$0.07
报告营业总收入 – $297.79M $71.82M $93.11M –
-减:核销 – $1.82M $0.00 $1.82M –

资产负债表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
总资产 $924.64M $639.15M $639.15M $624.00M $692.97M
流动资产合计 $280.03M $59.85M $59.85M $90.86M $136.67M
现金及现金等价物与短期投资 $218.90M $32.85M $32.85M $26.19M $48.30M
-现金及现金等价物 $208.04M $23.11M $23.11M $14.07M $22.64M
-短期投资 $10.86M $9.74M $9.74M $12.12M $25.66M
应收款 $18.89M $15.57M $15.57M $14.77M $16.99M
-应收账款 $18.89M $15.57M $15.57M $14.77M $16.99M
存货 $11.25M $10.82M $10.82M $42.10M $24.36M
非流动资产合计 $644.61M $579.30M $579.30M $533.14M $556.30M
固定资产净值 $609.99M $523.57M $523.57M $483.71M $468.94M
-固定资产原值 $1.05B $910.08M $910.08M $821.58M $748.32M
-累计折旧 -$436.15M -$386.51M -$386.51M -$337.87M -$279.38M
一年以上应收账款 $2.05M $2.15M $2.15M $5.19M $44.62M
一年以上预付资产 $32.57M $53.58M $53.58M $44.24M $42.74M
负债合计 $501.94M $109.79M $109.79M $64.73M $68.37M
流动负债合计 $143.05M $54.44M $54.44M $52.29M $53.61M
应付款 $22.67M $23.02M $23.02M $20.63M $29.60M
-应付账款 $12.82M $10.68M $10.68M $10.84M $20.60M
-应付税款合计 $7.06M $10.97M $10.97M $8.38M $8.13M
-其他应付款 $2.79M $1.37M $1.37M $1.41M $873,000.00
一年内应计费用 $15.94M $12.80M $12.80M $23.82M $9.71M
短期债务及融资租赁负债 $15.44M $16.01M $16.01M $6.50M $10.24M
-一年内到期债务 $3.22M $3.64M $3.64M $3.95M $7.40M
-一年内到期融资租赁负债 $12.22M $12.37M $12.37M $2.55M $2.84M
一年内预提费用 $84.65M – – – –
一年内递延负债 $2.20M $2.20M $2.20M – –
其他流动负债 $2.15M $413,000.00 $413,000.00 $1.34M $4.06M
非流动负债合计 $358.89M $55.35M $55.35M $12.44M $14.76M
长期债务及融资租赁负债 $358.87M $55.06M $55.06M $11.58M $12.91M
-长期债务 $262.63M $23.85M $23.85M $9.83M $10.95M
-长期融资租赁负债 $96.24M $31.21M $31.21M $1.76M $1.96M
一年以上递延负债 $21,000.00 $295,000.00 $295,000.00 $853,000.00 $1.85M
股东权益合计 $422.70M $529.36M $529.36M $559.27M $624.60M
股东权益 $422.70M $529.36M $529.36M $559.27M $624.60M
股本 $0.00 $0.00 $0.00 $0.00 $0.00
-普通股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $981.15M $944.05M $944.05M $897.03M $871.75M
留存收益 -$565.22M -$422.31M -$422.31M -$345.97M -$254.64M
不影响留存收益的损益 $6.76M $7.62M $7.62M $8.21M $7.49M

现金流量表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
经营活动现金流 $4.06M $62.34M $16.74M $45.99M -$10.61M
持续经营经营活动现金流净额 $4.06M $62.34M $16.74M $45.99M -$10.61M
持续经营净利润 -$142.91M -$148.45M -$76.34M -$91.33M -$15.80M
持续经营损益 $1.23M $26.46M $40.08M $127.17M -$145.86M
折旧、折耗与摊销 $53.68M $170.43M $52.70M $57.42M $38.29M
递延税款 $1.58M $952,000.00 $1.70M -$1.05M $1.02M
其他非现金项目 $2.30M -$28.23M $7.57M -$113.96M $99.49M
营运资金变动 -$2.27M $13.91M -$2.45M $45.27M -$1.51M
-应收款变动 -$3.23M $1.33M $1.69M $41.38M -$23.80M
-应付账款及应计费用变动 $952,000.00 $12.58M -$4.14M $3.89M $22.29M
投资活动现金流净额 -$48.12M -$222.91M -$47.03M -$67.78M -$46.15M
持续经营投资活动现金流净额 -$48.12M -$222.91M -$47.03M -$67.78M -$46.15M
固定资产购置及出售净额 -$44.15M -$176.81M -$38.50M -$54.91M -$37.52M
投资购置及出售净额 $0.00 -$907,000.00 $0.00 $0.00 -$781,000.00
其他投资变动净额 -$3.96M -$35.94M $720,000.00 -$12.88M -$7.84M
筹资活动现金流 $228.56M $159.89M $39.34M $13.23M $54.48M
持续经营筹资活动现金流净额 $228.56M $159.89M $39.34M $13.23M $54.48M
债务发行及偿还净额 $198.54M -$38.07M -$445,000.00 -$5.06M -$16.66M
普通股发行净额 $30.03M $196.08M $39.78M $17.14M $71.14M
股票期权行使所得 $0.00 $1.88M $0.00 $1.14M $0.00
期末现金余额 $208.04M $23.11M $23.11M $14.07M $22.64M
现金净变动 $184.50M -$687,000.00 $9.04M -$8.57M -$2.28M
期初现金余额 $23.11M $23.38M $14.07M $22.64M $24.60M
汇率变动影响 $425,000.00 $425,000.00 $0.00 $0.00 $323,000.00
自由现金流 -$41.67M -$116.09M -$21.76M -$9.00M -$48.19M
业务购买及出售净额 – -$9.25M – – –

讨论区

暂无评论——快来第一个聊聊 HIVE。

发表评论

Scroll to Top