BeStock  

财富品牌创新 FBIN

美股市值排名 #1964建筑产品与设备
$48.08 +$1.04 (+2.21%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $48.08 0.00%
开盘$46.18
昨收$47.04
当日区间$45.41 – $48.40
成交量3.18M
市值$5.70B
市盈率(TTM)44.9
股息率2.14%

基本面

最新报告季度:Q2, ended Jun 2026

营收$1.15B-4.1% YoY
营业利润$228.40M+23.3% YoY
净利润-$22.50M-122.4% YoY
摊薄每股收益-$0.19-122.9% YoY
自由现金流$179.30M+51.1% YoY
经营现金流$202.80M

营收,近8个季度

$1.2BSep '24$1.1BDec '24$1.0BMar '25$1.2BJun '25$1.1BSep '25$1.1BDec '25$1.0BMar '26$1.2BJun '26

净利润,近8个季度

$136.6MSep '24$105.1MDec '24$51.4MMar '25$100.3MJun '25$70.8MSep '25$76.4MDec '25$24.2MMar '26$-22.5MJun '26

各季度摊薄每股收益

1.09Sep '240.84Dec '240.42Mar '250.83Jun '250.59Sep '250.63Dec '250.20Mar '26-0.19Jun '26

各季度自由现金流

$175.6MSep '24$212.1MDec '24$-112.6MMar '25$118.7MJun '25$177.0MSep '25$183.7MDec '25$-139.5MMar '26$179.3MJun '26

年度营收

$3.6BFY20$4.8BFY21$4.7BFY22$4.6BFY23$4.6BFY24$4.5BFY25

盈利能力与资产负债表

毛利率45.9%
营业利润率13.8%
净利率3.4%
净资产收益率6.4%
资产收益率2.3%
投入资本回报率4.5%
流动比率2.01
负债/资产比率63.6%
现金及投资$209.70M
总负债$2.80B
净现金(净负债)-$2.59B
自由现金流/营收9.1%

营收构成

2026/Q2 季度

按业务线

  • Water$605.00M 52.4%
  • Outdoors$364.50M 31.6%
  • Security$184.40M 16.0%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $1.15B $1.01B $4.46B $1.08B $1.15B
营业总收入 $1.15B $1.01B $4.46B $1.08B $1.15B
营业成本 $563.20M $575.60M $2.47B $605.30M $629.80M
毛利润 $590.70M $435.70M $1.99B $472.20M $519.40M
营业费用 $362.30M $371.20M $1.37B $344.60M $332.60M
销售及管理费用 $343.80M $352.70M $1.29B $325.80M $313.20M
折旧、摊销与折耗 $18.50M $18.50M $75.20M $18.80M $19.40M
-折旧与摊销 $18.50M $18.50M $75.20M $18.80M $19.40M
营业利润 $228.40M $64.50M $621.40M $127.60M $186.80M
非经营性利息净收入(支出) -$27.40M -$26.50M -$108.70M -$20.30M -$28.60M
非经营性利息支出 $27.40M $26.50M $115.20M $26.80M $28.60M
其他收入(支出) -$238.00M -$4.20M -$107.70M -$14.10M -$63.50M
特殊收益(费用) -$237.40M -$4.30M -$106.00M -$6.60M -$60.90M
-减:重组及并购费用 $8.10M $4.30M $52.40M $3.10M $10.80M
-减:核销 $229.30M – $53.60M $3.50M $50.10M
其他非经营性收入(支出) -$600,000.00 $100,000.00 $1.70M -$4.10M -$2.60M
税前利润 -$37.00M $33.80M $405.00M $93.20M $94.70M
税费 -$14.50M $9.60M $106.20M $16.80M $23.90M
净利润 -$22.50M $24.20M $298.80M $76.40M $70.80M
持续经营利润 -$22.50M $24.20M $298.80M $76.40M $70.80M
归属母公司净利润 -$22.50M $24.20M $298.80M $76.40M $70.80M
归属普通股股东净利润 -$22.50M $24.20M $298.80M $76.40M $70.80M
基本每股收益 -$0.19 $0.20 $2.48 $0.64 $0.59
摊薄每股收益 -$0.19 $0.20 $2.47 $0.63 $0.59
每股股息 $0.26 $0.26 $1.00 $0.25 $0.25
-管理费用 – – $1.29B – –
非经营性利息收入 – – $6.50M – –
证券出售收益 – – -$3.40M – –
终止经营净利润 – – $0.00 – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $6.34B $6.55B $6.52B $6.52B $6.52B
流动资产合计 $2.08B $2.02B $1.97B $1.97B $2.01B
现金及现金等价物与短期投资 $209.70M $223.10M $264.00M $264.00M $223.90M
-现金及现金等价物 $209.70M $223.10M $264.00M $264.00M $223.90M
应收款 $607.10M $584.70M $513.10M $513.10M $565.60M
-应收账款 $607.10M $584.70M $513.10M $513.10M $565.60M
存货 $990.70M $1.04B $1.02B $1.02B $1.04B
其他流动资产 $267.50M $177.80M $172.20M $172.20M $179.60M
非流动资产合计 $4.27B $4.52B $4.55B $4.55B $4.51B
固定资产净值 $902.40M $1.06B $1.07B $1.07B $1.02B
-固定资产原值 $1.80B $1.94B $2.00B $2.00B $1.96B
-累计折旧 -$896.80M -$873.80M -$931.60M -$931.60M -$937.10M
商誉及其他无形资产 $3.11B $3.21B $3.24B $3.24B $3.25B
-商誉 $2.00B $2.00B $2.01B $2.01B $2.00B
-其他无形资产 $1.11B $1.21B $1.23B $1.23B $1.25B
其他非流动资产 $250.30M $243.20M $242.80M $242.80M $230.80M
负债合计 $4.03B $4.19B $4.13B $4.13B $4.14B
流动负债合计 $1.03B $949.00M $1.07B $1.07B $1.03B
应付款 $518.90M $507.30M $626.80M $626.80M $523.20M
-应付账款 $518.90M $507.30M $524.60M $524.60M $523.20M
其他流动负债 $511.60M $441.70M – – $507.60M
非流动负债合计 $3.00B $3.24B $3.06B $3.06B $3.11B
长期债务及融资租赁负债 $2.80B $2.96B $2.79B $2.79B $2.83B
-长期债务 $2.55B $2.71B $2.54B $2.54B $2.65B
-长期融资租赁负债 $248.40M $249.20M $243.80M $243.80M $179.60M
一年以上递延负债 $95.50M $159.20M $146.90M $146.90M $146.60M
员工福利 $22.40M $22.50M $23.20M $23.20M $30.70M
其他非流动负债 $85.30M $95.30M $101.60M $101.60M $97.50M
股东权益合计 $2.31B $2.36B $2.39B $2.39B $2.38B
股东权益 $2.31B $2.36B $2.39B $2.39B $2.38B
股本 $1.90M $1.90M $1.90M $1.90M $1.90M
-普通股 $1.90M $1.90M $1.90M $1.90M $1.90M
资本公积 $3.23B $3.22B $3.21B $3.21B $3.21B
留存收益 $3.11B $3.16B $3.14B $3.14B $3.12B
减:库存股 $4.08B $4.08B $4.03B $4.03B $4.02B
不影响留存收益的损益 $48.40M $54.40M $64.20M $64.20M $61.30M
-应付税款合计 – – $25.40M $25.40M –
-应付股利 – – $31.20M $31.20M –
-其他应付款 – – $45.60M $45.60M –
一年内应计费用 – – $444.80M $444.80M –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $202.80M -$119.20M $478.60M $208.20M $204.40M
持续经营经营活动现金流净额 $202.80M -$119.20M $478.60M $208.20M $204.40M
持续经营净利润 -$22.50M $24.20M $298.80M $76.40M $70.80M
折旧、折耗与摊销 $42.60M $42.10M $194.40M $42.90M $49.50M
递延税款 -$65.30M $11.90M $32.30M -$1.00M $30.40M
其他非现金项目 $10.60M $10.80M $52.00M $20.70M $12.40M
营运资金变动 -$1.50M -$207.50M -$173.30M $64.40M -$13.20M
-应收款变动 -$25.50M -$69.50M $5.60M $55.90M $42.80M
-存货变动 $47.20M -$14.50M -$55.40M $18.20M -$29.70M
-应付账款及应计费用变动 $81.50M -$115.70M -$105.90M $1.30M -$16.40M
-其他流动资产变动 -$104.70M -$7.80M -$17.60M -$11.00M -$9.90M
投资活动现金流净额 -$23.50M -$10.50M -$104.90M -$20.50M -$27.40M
持续经营投资活动现金流净额 -$23.50M -$10.50M -$104.90M -$20.50M -$27.40M
资本支出 -$23.50M -$20.30M -$111.80M -$24.50M -$27.40M
其他投资变动净额 $0.00 $9.80M $6.90M $4.00M $0.00
筹资活动现金流 -$192.90M $90.40M -$503.30M -$150.70M -$187.30M
持续经营筹资活动现金流净额 -$192.90M $90.40M -$503.30M -$150.70M -$187.30M
债务发行及偿还净额 -$163.30M $168.30M -$130.00M -$110.00M -$160.00M
普通股发行净额 -$1.70M -$43.50M -$247.80M -$10.00M $0.00
已付现金股利 -$31.00M -$31.20M -$120.60M -$30.00M -$30.00M
股票期权行使所得 $3.20M $4.50M $4.50M $500,000.00 $3.30M
其他筹资费用净额 -$100,000.00 -$7.70M -$9.40M -$1.20M -$600,000.00
期末现金余额 $213.30M $226.50M $267.40M $267.40M $227.50M
现金净变动 -$13.60M -$39.30M -$129.60M $37.00M -$10.30M
期初现金余额 $226.50M $267.50M $385.50M $227.50M $238.80M
汇率变动影响 $400,000.00 -$1.70M $11.50M $2.90M -$1.00M
自由现金流 $179.30M -$139.50M $366.80M $183.70M $177.00M
业务购买及出售净额 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 FBIN。

登录后参与讨论。

Scroll to Top