BeStock  
$216.90 −$0.30 (-0.14%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $218.25 +0.62%
开盘$230.69
昨收$217.20
当日区间$216.14 – $230.69
成交量11.00M
市值$222.09B
市盈率(TTM)5,707.9
股息率–

基本面

最新报告季度:Q2, ended Jul 2026

营收$1.47B+25.8% YoY
营业利润-$33.23M+68.5% YoY
净利润$5.31M+107.6% YoY
摊薄每股收益$0.01+114.3% YoY
自由现金流$376.34M+32.0% YoY
经营现金流$530.27M

营收,近8个季度

$1.0BOct '24$1.1BJan '25$1.1BApr '25$1.2BJul '25$1.2BOct '25$1.3BJan '26$1.4BApr '26$1.5BJul '26

净利润,近8个季度

$-16.8MOct '24$-88.7MJan '25$-105.1MApr '25$-70.1MJul '25$-34.0MOct '25$61.5MJan '26$46.0MApr '26$5.3MJul '26

各季度摊薄每股收益

-0.02Oct '24-0.09Jan '25-0.11Apr '25-0.07Jul '25-0.04Oct '250.04Jan '260.03Apr '260.01Jul '26

各季度自由现金流

$231.2MOct '24$240.8MJan '25$280.9MApr '25$285.0MJul '25$297.4MOct '25$378.1MJan '26$470.7MApr '26$376.3MJul '26

年度营收

$874.4MFY21$1.5BFY22$2.2BFY23$3.1BFY24$4.0BFY25$4.8BFY26

盈利能力与资产负债表

毛利率75.2%
营业利润率-2.5%
净利率0.8%
净资产收益率1.0%
资产收益率0.4%
投入资本回报率-0.9%
流动比率1.57
负债/资产比率57.3%
现金及投资$5.01B
总负债$798.11M
净现金(净负债)$4.22B
自由现金流/营收28.2%

利润表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
报告营业总收入 $1.47B $1.39B $4.81B $1.31B $1.23B
营业总收入 $1.47B $1.39B $4.81B $1.31B $1.23B
营业成本 $374.00M $342.28M $1.22B $311.70M $307.81M
毛利润 $1.10B $1.04B $3.59B $993.68M $926.44M
营业费用 $1.13B $1.07B $3.89B $979.89M $995.88M
销售及管理费用 $685.93M $665.63M $2.50B $623.48M $648.32M
-销售及营销费用 $509.97M $488.67M $1.83B $463.58M $481.03M
-管理费用 $175.95M $176.95M $670.34M $159.90M $167.29M
研发费用 $444.20M $408.33M $1.38B $356.41M $347.56M
营业利润 -$33.23M -$30.60M -$293.29M $13.79M -$69.44M
非经营性利息净收入(支出) $37.83M $34.43M $166.95M $40.30M $43.95M
非经营性利息收入 $43.88M $40.54M $194.97M $47.86M $50.88M
非经营性利息支出 $6.05M $6.12M $28.02M $7.55M $6.93M
其他收入(支出) -$669,000.00 $35.24M -$645,000.00 $3.75M $2.22M
其他非经营性收入(支出) -$669,000.00 $35.24M -$645,000.00 $3.75M $2.22M
税前利润 $3.93M $39.06M -$126.99M $57.84M -$23.27M
税费 -$1.37M -$6.90M $34.18M -$3.62M $10.72M
净利润 $5.31M $45.97M -$161.17M $61.46M -$33.99M
持续经营利润 $5.31M $45.97M -$161.17M $61.46M -$33.99M
少数股东权益 $0.00 $18.19M $1.34M $2.08M $9,000.00
归属母公司净利润 $5.31M $27.77M -$162.50M $59.38M -$34.00M
归属普通股股东净利润 $5.31M $27.77M -$162.50M $59.38M -$34.00M
基本每股收益 $0.01 $0.03 -$0.16 $0.04 -$0.04
摊薄每股收益 $0.01 $0.03 -$0.16 $0.04 -$0.04

资产负债表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
总资产 $12.03B $11.27B $11.09B $11.09B $9.97B
流动资产合计 $6.96B $6.30B $7.42B $7.42B $6.52B
现金及现金等价物与短期投资 $5.01B $4.55B $5.23B $5.23B $4.80B
-现金及现金等价物 $5.01B $4.55B $5.23B $5.23B $4.80B
应收款 $1.04B $933.89M $1.36B $1.36B $1.01B
-应收账款 $1.04B $933.89M $1.36B $1.36B $1.01B
预付资产 $257.00M $274.40M – – –
一年内递延资产 $389.07M $353.87M $447.46M $447.46M $398.71M
其他流动资产 $256.69M $186.66M $379.70M $379.70M $306.38M
非流动资产合计 $5.07B $4.97B $3.67B $3.67B $3.45B
固定资产净值 $1.24B $1.14B $1.05B $1.05B $994.32M
-固定资产原值 $2.16B $1.98B $1.82B $1.82B $1.70B
-累计折旧 -$920.14M -$842.67M -$770.67M -$770.67M -$702.84M
投资及预付款 $69.26M $66.26M $76.83M $76.83M $81.33M
商誉及其他无形资产 $2.52B $2.55B $1.50B $1.50B $1.50B
-商誉 $2.25B $2.27B $1.36B $1.36B $1.35B
-其他无形资产 $273.24M $285.74M $136.70M $136.70M $144.41M
一年以上递延资产 $805.54M $743.20M $655.66M $655.66M $556.22M
其他非流动资产 $427.12M $469.49M $388.89M $388.89M $316.86M
负债合计 $6.89B $6.59B $6.61B $6.61B $5.91B
流动负债合计 $4.43B $4.12B $4.18B $4.18B $3.60B
应付款 $114.49M $54.22M $105.32M $105.32M $131.60M
-应付账款 $114.49M $54.22M $105.32M $105.32M $131.60M
一年内应计费用 $612.69M $489.74M $534.59M $534.59M $547.66M
短期债务及融资租赁负债 $22.07M $19.89M $18.23M $18.23M $15.93M
-一年内到期融资租赁负债 $22.07M $19.89M $18.23M $18.23M $15.93M
一年内递延负债 $3.50B $3.37B $3.42B $3.42B $2.85B
其他流动负债 $157.85M $103.24M $68.81M $68.81M $53.22M
非流动负债合计 $2.46B $2.48B $2.43B $2.43B $2.31B
长期债务及融资租赁负债 $798.11M $801.45M $801.85M $801.85M $802.12M
-长期债务 $746.22M $745.84M $745.47M $745.47M $745.10M
-长期融资租赁负债 $51.90M $55.61M $56.37M $56.37M $57.02M
一年以上递延负债 $1.35B $1.35B $1.33B $1.33B $1.21B
其他非流动负债 $312.61M $325.50M $295.66M $295.66M $292.56M
股东权益合计 $5.14B $4.68B $4.47B $4.47B $4.06B
股东权益 $5.10B $4.63B $4.43B $4.43B $4.02B
股本 $512,000.00 $127,000.00 $127,000.00 $127,000.00 $126,000.00
-普通股 $512,000.00 $127,000.00 $127,000.00 $127,000.00 $126,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $6.34B $5.85B $5.69B $5.69B $5.31B
留存收益 -$1.25B -$1.26B -$1.28B -$1.28B -$1.30B
不影响留存收益的损益 $15.68M $35.65M $16.76M $16.76M $1.54M
少数股东权益 $37.80M $41.46M $44.22M $44.22M $42.52M

现金流量表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
经营活动现金流 $530.27M $590.94M $1.61B $497.87M $397.54M
持续经营经营活动现金流净额 $530.27M $590.94M $1.61B $497.87M $397.54M
持续经营净利润 $5.31M $45.97M -$161.17M $61.46M -$47.45M
持续经营损益 $0.00 -$36.36M -$4.16M – –
折旧、折耗与摊销 $95.36M $87.93M $281.45M $77.51M $71.85M
递延税款 $3.77M -$10.83M -$14.80M -$9.44M -$3.04M
其他非现金项目 $114.05M $104.25M $472.05M $130.46M $120.64M
营运资金变动 -$65.13M $102.28M -$59.29M -$31.92M -$39.89M
-应收款变动 -$104.65M $428.83M -$232.53M -$348.72M -$125.81M
-预付资产变动 -$20.43M -$74.99M -$206.16M -$126.72M -$29.03M
-应付账款及应计费用变动 $150.57M -$117.98M $72.93M $30.10M $68.36M
-其他流动负债变动 -$4.93M -$4.16M -$13.69M -$4.71M -$866,000.00
-其他营运资金变动 -$85.70M -$129.42M $320.16M $418.14M $47.46M
投资活动现金流净额 -$151.55M -$994.05M -$764.48M -$122.98M -$490.89M
持续经营投资活动现金流净额 -$151.55M -$994.05M -$764.48M -$122.98M -$490.89M
资本支出 -$26.52M -$22.57M -$68.75M -$17.26M -$16.77M
固定资产购置及出售净额 -$124.41M -$97.62M -$302.11M -$102.47M -$83.40M
业务购买及出售净额 $0.00 -$881.38M -$382.27M -$1.35M -$380.91M
投资购置及出售净额 $2.38M $7.52M -$11.35M -$1.90M -$9.82M
筹资活动现金流 $83.96M -$195.89M $132.45M $51.36M $4.77M
持续经营筹资活动现金流净额 $83.96M -$195.89M $132.45M $51.36M $4.77M
普通股发行净额 $0.00 -$175.62M – – –
股票期权行使所得 $87.61M $683,000.00 $129.00M $51.75M $273,000.00
其他筹资费用净额 -$3.65M -$20.95M $3.46M -$389,000.00 $4.50M
期末现金余额 $5.18B $4.72B $5.31B $5.31B $4.89B
现金净变动 $462.67M -$599.01M $980.32M $426.25M -$88.58M
期初现金余额 $4.72B $5.31B $4.32B $4.89B $4.97B
汇率变动影响 -$1.73M $116,000.00 $9.63M $2.31M $722,000.00
自由现金流 $376.34M $470.74M $1.24B $378.15M $297.38M
无形资产购置及出售净额 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 CRWD。

登录后参与讨论。

Scroll to Top