Your Best Stock
$261.61
−$0.88 (-0.34%)
Market open · Sep 24, 1:10 pm ET
After hours $261.40 -0.42%
Open$262.00
Prev close$262.49
Day range$258.53 – $263.86
Volume4.64M
Market cap$267.74B
P/E (TTM)6,881.1
Dividend yield

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$1.47B+25.8% YoY
Operating profit-$33.23M+68.5% YoY
Net profit$5.31M+107.6% YoY
Diluted EPS$0.01+114.3% YoY
Free cash flow$376.34M+32.0% YoY
Operating cash flow$530.27M

Revenue, last 8 quarters

$1.0BOct '24$1.1BJan '25$1.1BApr '25$1.2BJul '25$1.2BOct '25$1.3BJan '26$1.4BApr '26$1.5BJul '26

Net profit, last 8 quarters

$-16.8MOct '24$-88.7MJan '25$-105.1MApr '25$-70.1MJul '25$-34.0MOct '25$61.5MJan '26$46.0MApr '26$5.3MJul '26

Diluted EPS by quarter

-0.02Oct '24-0.09Jan '25-0.11Apr '25-0.07Jul '25-0.04Oct '250.04Jan '260.03Apr '260.01Jul '26

Free cash flow by quarter

$231.2MOct '24$240.8MJan '25$280.9MApr '25$285.0MJul '25$297.4MOct '25$378.1MJan '26$470.7MApr '26$376.3MJul '26

Annual revenue

$874.4MFY21$1.5BFY22$2.2BFY23$3.1BFY24$4.0BFY25$4.8BFY26

Profitability & balance sheet

Gross margin75.2%
Operating margin-2.5%
Net margin0.8%
Return on equity1.0%
Return on assets0.4%
Return on invested capital-0.9%
Current ratio1.57
Liabilities / assets57.3%
Cash & investments$5.01B
Total debt$798.11M
Net cash (debt)$4.22B
Free cash flow / sales28.2%

Income statement

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Total Revenue as Reported $1.47B $1.39B $4.81B $1.31B $1.23B
Total Operating Revenue $1.47B $1.39B $4.81B $1.31B $1.23B
Cost of Revenue $374.00M $342.28M $1.22B $311.70M $307.81M
Gross Profit $1.10B $1.04B $3.59B $993.68M $926.44M
Operating Expense $1.13B $1.07B $3.89B $979.89M $995.88M
Selling and Admin Expenses $685.93M $665.63M $2.50B $623.48M $648.32M
-Selling & Marketing Expense $509.97M $488.67M $1.83B $463.58M $481.03M
-General & Admin Expense $175.95M $176.95M $670.34M $159.90M $167.29M
Research & Development $444.20M $408.33M $1.38B $356.41M $347.56M
Operating Profit -$33.23M -$30.60M -$293.29M $13.79M -$69.44M
Net Non-Operating Interest Income (Expense) $37.83M $34.43M $166.95M $40.30M $43.95M
Non-Operating Interest Income $43.88M $40.54M $194.97M $47.86M $50.88M
Non-Operating Interest Expense $6.05M $6.12M $28.02M $7.55M $6.93M
Other Income (Expense) -$669,000.00 $35.24M -$645,000.00 $3.75M $2.22M
Other Non-Operating Income (Expenses) -$669,000.00 $35.24M -$645,000.00 $3.75M $2.22M
Pretax Profit $3.93M $39.06M -$126.99M $57.84M -$23.27M
Tax -$1.37M -$6.90M $34.18M -$3.62M $10.72M
Net Profit $5.31M $45.97M -$161.17M $61.46M -$33.99M
Profit from Continuing Operations $5.31M $45.97M -$161.17M $61.46M -$33.99M
Minority Interests $0.00 $18.19M $1.34M $2.08M $9,000.00
Net Income to Parent Company $5.31M $27.77M -$162.50M $59.38M -$34.00M
Net Income to Common Stockholders $5.31M $27.77M -$162.50M $59.38M -$34.00M
Basic EPS $0.01 $0.03 -$0.16 $0.04 -$0.04
Diluted EPS $0.01 $0.03 -$0.16 $0.04 -$0.04

Balance sheet

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Total Assets $12.03B $11.27B $11.09B $11.09B $9.97B
Total Current Assets $6.96B $6.30B $7.42B $7.42B $6.52B
Cash and Cash Equivalents & Short-Term Investments $5.01B $4.55B $5.23B $5.23B $4.80B
-Cash and Cash Equivalents $5.01B $4.55B $5.23B $5.23B $4.80B
Receivables $1.04B $933.89M $1.36B $1.36B $1.01B
-Accounts Receivable $1.04B $933.89M $1.36B $1.36B $1.01B
Prepaid Assets $257.00M $274.40M
Current Deferred Assets $389.07M $353.87M $447.46M $447.46M $398.71M
Other Current Assets $256.69M $186.66M $379.70M $379.70M $306.38M
Total Non-Current Assets $5.07B $4.97B $3.67B $3.67B $3.45B
Net PPE $1.24B $1.14B $1.05B $1.05B $994.32M
-Gross PPE $2.16B $1.98B $1.82B $1.82B $1.70B
-Accumulated Depreciation -$920.14M -$842.67M -$770.67M -$770.67M -$702.84M
Investments and Advances $69.26M $66.26M $76.83M $76.83M $81.33M
Goodwill and Other Intangible Assets $2.52B $2.55B $1.50B $1.50B $1.50B
-Goodwill $2.25B $2.27B $1.36B $1.36B $1.35B
-Other Intangible Assets $273.24M $285.74M $136.70M $136.70M $144.41M
Non-Current Deferred Assets $805.54M $743.20M $655.66M $655.66M $556.22M
Other Non-Current Assets $427.12M $469.49M $388.89M $388.89M $316.86M
Total Liabilities $6.89B $6.59B $6.61B $6.61B $5.91B
Total Current Liabilities $4.43B $4.12B $4.18B $4.18B $3.60B
Payables $114.49M $54.22M $105.32M $105.32M $131.60M
-Accounts Payable $114.49M $54.22M $105.32M $105.32M $131.60M
Current Accrued Expenses $612.69M $489.74M $534.59M $534.59M $547.66M
Short-Term Debt and Capital Lease Obligation $22.07M $19.89M $18.23M $18.23M $15.93M
-Current Capital Lease Obligation $22.07M $19.89M $18.23M $18.23M $15.93M
Current Deferred Liabilities $3.50B $3.37B $3.42B $3.42B $2.85B
Other Current Liabilities $157.85M $103.24M $68.81M $68.81M $53.22M
Total Non-Current Liabilities $2.46B $2.48B $2.43B $2.43B $2.31B
Long Term Debt and Capital Lease Obligation $798.11M $801.45M $801.85M $801.85M $802.12M
-Long Term Debt $746.22M $745.84M $745.47M $745.47M $745.10M
-Long Term Capital Lease Obligation $51.90M $55.61M $56.37M $56.37M $57.02M
Non-Current Deferred Liabilities $1.35B $1.35B $1.33B $1.33B $1.21B
Other Non-Current Liabilities $312.61M $325.50M $295.66M $295.66M $292.56M
Total Equity $5.14B $4.68B $4.47B $4.47B $4.06B
Stockholders' Equity $5.10B $4.63B $4.43B $4.43B $4.02B
Capital Stock $512,000.00 $127,000.00 $127,000.00 $127,000.00 $126,000.00
-Common Stock $512,000.00 $127,000.00 $127,000.00 $127,000.00 $126,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $6.34B $5.85B $5.69B $5.69B $5.31B
Retained Earnings -$1.25B -$1.26B -$1.28B -$1.28B -$1.30B
Gains/Losses Not Affecting Retained Earnings $15.68M $35.65M $16.76M $16.76M $1.54M
Minority Interests $37.80M $41.46M $44.22M $44.22M $42.52M

Cash flow

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Operating Cash Flow $530.27M $590.94M $1.61B $497.87M $397.54M
Net cash flow from continuing operations $530.27M $590.94M $1.61B $497.87M $397.54M
Net Income from Continuing Operations $5.31M $45.97M -$161.17M $61.46M -$47.45M
Gain/Loss from Continuing Operations $0.00 -$36.36M -$4.16M
Depreciation & Depletion & Amortization $95.36M $87.93M $281.45M $77.51M $71.85M
Deferred Tax $3.77M -$10.83M -$14.80M -$9.44M -$3.04M
Other Non-Cash Items $114.05M $104.25M $472.05M $130.46M $120.64M
Change in Working Capital -$65.13M $102.28M -$59.29M -$31.92M -$39.89M
-Change in Receivables -$104.65M $428.83M -$232.53M -$348.72M -$125.81M
-Change in Prepaid Assets -$20.43M -$74.99M -$206.16M -$126.72M -$29.03M
-Change in Payables and Accrued Expense $150.57M -$117.98M $72.93M $30.10M $68.36M
-Change in Other Current Liabilities -$4.93M -$4.16M -$13.69M -$4.71M -$866,000.00
-Change In Other Working Capital -$85.70M -$129.42M $320.16M $418.14M $47.46M
Net cash flow from investing -$151.55M -$994.05M -$764.48M -$122.98M -$490.89M
Net Cash Flow from Continuing Investing Activities -$151.55M -$994.05M -$764.48M -$122.98M -$490.89M
Capital Expenditure -$26.52M -$22.57M -$68.75M -$17.26M -$16.77M
Net PPE Purchase and Sale -$124.41M -$97.62M -$302.11M -$102.47M -$83.40M
Net Business Purchase and Sale $0.00 -$881.38M -$382.27M -$1.35M -$380.91M
Net Investment Purchase and Sale $2.38M $7.52M -$11.35M -$1.90M -$9.82M
Financing Cash Flow $83.96M -$195.89M $132.45M $51.36M $4.77M
Net Cash Flow from Continuing Financing Activities $83.96M -$195.89M $132.45M $51.36M $4.77M
Net Common Stock Issuance $0.00 -$175.62M
Proceeds from Stock Option Exercised $87.61M $683,000.00 $129.00M $51.75M $273,000.00
Net Other Financing Charges -$3.65M -$20.95M $3.46M -$389,000.00 $4.50M
Ending Cash Balance $5.18B $4.72B $5.31B $5.31B $4.89B
Net Change in Cash $462.67M -$599.01M $980.32M $426.25M -$88.58M
Beginning Cash Balance $4.72B $5.31B $4.32B $4.89B $4.97B
Effect of Exchange Rate Changes -$1.73M $116,000.00 $9.63M $2.31M $722,000.00
Free Cash Flow $376.34M $470.74M $1.24B $378.15M $297.38M
Net Intangibles Purchase and Sale $0.00
Scroll to Top