加拿大帝国商业银行 CM
$115.18 −$0.43 (-0.37%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $115.18 0.00%
开盘$114.37
昨收$115.61
当日区间$114.30 – $116.31
成交量418.5K
市值$105.14B
市盈率(TTM)15.5
股息率2.59%
基本面
最新报告季度:Q3, ended Jul 2026 · 报告货币为CAD
营收C$8.33B+15.3% YoY
净利润C$2.41B+14.9% YoY
摊薄每股收益C$2.47+14.9% YoY
自由现金流C$4.03B-27.7% YoY
经营现金流C$4.33B
营收,近8个季度
净利润,近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
净利率30.0%
净资产收益率16.8%
资产收益率0.8%
负债/资产比率94.3%
现金及投资C$57.49B
总负债C$221.59B
净现金(净负债)-C$164.11B
自由现金流/营收39.9%
营收构成
2026/Q3 季度
按业务线
该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。
利润表
| 项目 | 2026 Q3 (CAD) |
2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
|---|---|---|---|---|---|
| 报告营业总收入 | C$8.37B | C$8.01B | C$8.40B | C$29.13B | C$7.58B |
| 营业总收入 | C$8.33B | C$7.97B | C$8.32B | C$29.01B | C$7.55B |
| 净利息收入 | C$4.51B | C$4.35B | C$4.31B | C$15.77B | C$4.13B |
| -利息收入 | C$12.38B | C$11.61B | C$11.80B | C$48.76B | C$12.09B |
| -利息支出 | C$7.88B | C$7.26B | C$7.49B | C$32.99B | C$7.96B |
| 非利息收入 | C$3.82B | C$3.62B | C$4.01B | C$13.25B | C$3.42B |
| -已赚保费合计 | C$80.00M | C$82.00M | C$85.00M | C$317.00M | C$81.00M |
| -手续费及佣金 | C$2.05B | C$1.88B | C$1.98B | C$7.23B | C$1.89B |
| -投资银行业务利润 | C$244.00M | C$273.00M | C$297.00M | C$915.00M | C$245.00M |
| -外汇交易收益 | C$75.00M | C$82.00M | C$114.00M | C$369.00M | C$86.00M |
| -其他非利息收入 | C$88.00M | C$101.00M | C$118.00M | C$409.00M | C$121.00M |
| -资产出售损益 | C$1.29B | C$1.20B | C$1.42B | C$4.01B | C$994.00M |
| 信用损失准备 | -C$564.00M | -C$605.00M | -C$568.00M | -C$2.34B | -C$605.00M |
| 非利息支出 | C$4.42B | C$4.20B | C$4.33B | C$15.85B | C$4.18B |
| 物业及设备费用 | C$1.02B | C$973.00M | C$946.00M | C$3.79B | C$1.07B |
| 专业及外包服务费用 | C$100.00M | C$80.00M | C$88.00M | C$284.00M | C$88.00M |
| 销售及管理费用 | C$2.79B | C$2.66B | C$2.73B | C$9.66B | C$2.48B |
| -销售及营销费用 | C$107.00M | C$107.00M | C$94.00M | C$398.00M | C$121.00M |
| -管理费用 | C$2.68B | C$2.55B | C$2.64B | C$9.27B | C$2.36B |
| 其他非利息支出 | C$509.00M | C$488.00M | C$563.00M | C$2.11B | C$546.00M |
| 其他收入(支出) | -C$231.00M | C$41.00M | C$76.00M | C$119.00M | C$26.00M |
| 联营企业及其他参股权益收益 | C$38.00M | C$39.00M | C$77.00M | C$117.00M | C$26.00M |
| 特殊收益(费用) | -C$269.00M | C$2.00M | -C$1.00M | C$2.00M | C$0.00 |
| -Gain on Sale of Business | -C$269.00M | – | – | – | – |
| 税前利润 | C$3.12B | C$3.20B | C$3.50B | C$10.94B | C$2.79B |
| 税费 | C$710.00M | C$737.00M | C$401.00M | C$2.49B | C$612.00M |
| 净利润 | C$2.41B | C$2.47B | C$3.10B | C$8.45B | C$2.18B |
| 持续经营利润 | C$2.41B | C$2.47B | C$3.10B | C$8.45B | C$2.18B |
| 少数股东权益 | C$10.00M | C$8.00M | C$7.00M | C$25.00M | C$6.00M |
| 归属母公司净利润 | C$2.40B | C$2.46B | C$3.09B | C$8.43B | C$2.17B |
| 优先股股息 | C$128.00M | C$114.00M | C$106.00M | C$364.00M | C$116.00M |
| 归属普通股股东净利润 | C$2.27B | C$2.34B | C$2.99B | C$8.07B | C$2.06B |
| 基本每股收益 | C$2.49 | C$2.55 | C$3.23 | C$8.62 | C$2.21 |
| 摊薄每股收益 | C$2.47 | C$2.53 | C$3.21 | C$8.57 | C$2.20 |
| 每股股息 | C$1.07 | C$1.07 | C$1.07 | C$3.88 | C$0.97 |
| -减:其他特殊支出 | – | -C$2.00M | C$1.00M | -C$2.00M | C$0.00 |
资产负债表
| 项目 | 2026 Q3 (CAD) |
2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
|---|---|---|---|---|---|
| 总资产 | C$1.18T | C$1.16T | C$1.13T | C$1.12T | C$1.12T |
| 现金、现金等价物及联邦基金出售 | C$147.01B | C$144.43B | C$133.71B | C$130.70B | C$130.70B |
| -现金及现金等价物 | C$57.49B | C$53.52B | C$47.77B | C$44.00B | C$44.00B |
| -货币市场投资 | C$89.53B | C$90.91B | C$85.94B | C$86.70B | C$86.70B |
| 证券投资 | C$303.67B | C$303.24B | C$285.93B | C$283.24B | C$283.24B |
| -可供出售证券 | C$201.65B | C$204.45B | C$193.57B | C$246.17B | C$246.17B |
| -短期投资 | C$102.02B | C$98.78B | C$92.36B | C$37.06B | C$37.06B |
| 长期股权投资 | C$1.34B | C$837.00M | C$805.00M | C$808.00M | C$808.00M |
| 衍生资产 | C$36.38B | C$34.94B | C$38.21B | C$38.35B | C$38.35B |
| 已借出证券 | C$23.67B | C$25.08B | C$23.81B | C$21.70B | C$21.70B |
| 贷款净额 | C$611.42B | C$600.98B | C$592.49B | C$589.49B | C$589.49B |
| -贷款总额 | C$616.06B | C$605.50B | C$596.90B | C$593.89B | C$593.89B |
| -贷款及租赁损失准备 | C$4.65B | C$4.52B | C$4.41B | C$4.39B | C$4.39B |
| 固定资产净值 | C$3.59B | C$3.52B | C$3.43B | C$3.44B | C$3.44B |
| 商誉及其他无形资产 | C$8.35B | C$8.22B | C$8.21B | C$8.37B | C$8.37B |
| -商誉 | C$5.44B | C$5.34B | C$5.35B | C$5.48B | C$5.48B |
| -其他无形资产 | C$2.92B | C$2.89B | C$2.87B | C$2.89B | C$2.89B |
| 递延资产 | C$1.23B | C$1.06B | C$877.00M | C$1.03B | C$1.03B |
| 其他资产 | C$41.11B | C$38.26B | C$45.11B | C$8.26B | C$8.26B |
| 负债合计 | C$1.11T | C$1.09T | C$1.07T | C$1.05T | C$1.05T |
| 存款合计 | C$637.34B | C$623.05B | C$603.45B | C$590.16B | C$590.16B |
| 联邦基金购入及回购协议下证券出售 | C$138.71B | C$144.01B | C$138.68B | C$130.04B | C$130.04B |
| 衍生产品负债 | C$41.15B | C$41.73B | C$41.72B | C$41.41B | C$41.41B |
| 短期债务及融资租赁负债 | C$81.31B | C$76.88B | C$78.12B | C$84.91B | C$84.91B |
| -一年内到期债务 | C$81.31B | C$76.88B | C$78.12B | C$84.91B | C$84.91B |
| 交易性负债 | C$23.63B | C$21.64B | C$20.81B | C$24.24B | C$24.24B |
| 长期债务及融资租赁负债 | C$140.28B | C$139.57B | C$142.11B | C$142.86B | C$142.86B |
| -长期债务 | C$140.28B | C$139.57B | C$142.11B | C$140.88B | C$140.88B |
| 一年以上递延负债 | C$43.00M | C$49.00M | C$52.00M | C$47.00M | C$47.00M |
| 其他负债 | C$47.83B | C$47.68B | C$42.02B | C$13.50B | C$13.50B |
| 股东权益合计 | C$67.49B | C$65.97B | C$65.61B | C$64.41B | C$64.41B |
| 股东权益 | C$67.19B | C$65.68B | C$65.32B | C$64.13B | C$64.13B |
| 股本 | C$24.70B | C$24.09B | C$24.13B | C$23.21B | C$23.21B |
| -普通股 | C$16.66B | C$16.75B | C$16.80B | C$16.85B | C$16.85B |
| -优先股 | C$8.05B | C$7.34B | C$7.34B | C$6.37B | C$6.37B |
| 资本公积 | C$363.00M | C$311.00M | C$252.00M | C$226.00M | C$226.00M |
| 留存收益 | C$38.38B | C$38.17B | C$37.59B | C$36.47B | C$36.47B |
| 不影响留存收益的损益 | C$3.75B | C$3.11B | C$3.35B | C$4.22B | C$4.22B |
| 少数股东权益 | C$295.00M | C$291.00M | C$289.00M | C$284.00M | C$284.00M |
| 应收款 | – | – | – | C$29.28B | C$29.28B |
| -应收账款 | – | – | – | C$5.87B | C$5.87B |
| -其他应收款 | – | – | – | C$23.41B | C$23.41B |
| -固定资产原值 | – | – | – | C$7.68B | C$7.68B |
| -累计折旧 | – | – | – | -C$4.24B | -C$4.24B |
| 预付资产 | – | – | – | C$595.00M | C$595.00M |
| 承兑汇票 | – | – | – | C$10.00M | C$10.00M |
| 设定受益养老金 | – | – | – | C$1.68B | C$1.68B |
| 应付款 | – | – | – | C$19.83B | C$19.83B |
| -应付账款 | – | – | – | C$14.03B | C$14.03B |
| -其他应付款 | – | – | – | C$5.80B | C$5.80B |
| 一年内应计费用 | – | – | – | C$5.07B | C$5.07B |
| -长期融资租赁负债 | – | – | – | C$1.98B | C$1.98B |
| 员工福利 | – | – | – | C$457.00M | C$457.00M |
现金流量表
| 项目 | 2026 Q3 (CAD) |
2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
|---|---|---|---|---|---|
| 经营活动现金流 | C$4.33B | C$16.22B | -C$2.15B | C$13.84B | -C$4.29B |
| 持续经营经营活动现金流净额 | C$4.33B | C$16.22B | -C$2.15B | C$13.84B | -C$4.29B |
| 持续经营净利润 | C$2.41B | C$2.47B | C$3.10B | C$8.45B | C$2.18B |
| 持续经营损益 | -C$37.00M | -C$35.00M | -C$41.00M | C$12.00M | C$11.00M |
| 折旧、折耗与摊销 | C$444.00M | C$302.00M | C$301.00M | C$1.18B | C$324.00M |
| 递延税款 | -C$180.00M | -C$196.00M | C$144.00M | -C$257.00M | -C$121.00M |
| 其他非现金项目 | C$3.00M | C$154.00M | C$387.00M | -C$16.00M | -C$262.00M |
| 营运资金变动 | C$1.12B | C$12.91B | -C$6.62B | C$2.11B | -C$7.04B |
| -应收款变动 | C$252.00M | -C$91.00M | C$188.00M | C$44.00M | -C$372.00M |
| -应付账款及应计费用变动 | C$74.00M | C$160.00M | -C$300.00M | -C$983.00M | C$20.00M |
| -贷款变动 | -C$14.97B | -C$8.83B | C$5.73B | -C$16.47B | -C$24.58B |
| -Change in Other Working Capital | C$15.76B | C$21.67B | -C$12.24B | C$19.51B | C$17.89B |
| 投资活动现金流净额 | -C$4.22B | -C$7.41B | C$1.98B | -C$5.78B | -C$718.00M |
| 持续经营投资活动现金流净额 | -C$4.22B | -C$7.41B | C$1.98B | -C$5.78B | -C$718.00M |
| 固定资产购置及出售净额 | -C$302.00M | -C$320.00M | -C$246.00M | -C$1.11B | -C$388.00M |
| 投资购置及出售净额 | -C$3.91B | -C$7.09B | C$2.23B | -C$4.67B | -C$330.00M |
| 筹资活动现金流 | -C$1.66B | -C$3.00B | -C$1.13B | -C$4.31B | -C$1.76B |
| 持续经营筹资活动现金流净额 | -C$1.66B | -C$3.00B | -C$1.13B | -C$4.31B | -C$1.76B |
| Net Issuance Payments of Debt | -C$83.00M | -C$1.07B | -C$72.00M | -C$128.00M | -C$74.00M |
| 普通股发行净额 | -C$1.16B | -C$818.00M | -C$916.00M | -C$1.57B | -C$353.00M |
| 优先股发行净额 | C$703.00M | C$0.00 | C$966.00M | C$1.41B | -C$304.00M |
| 已付现金股利 | -C$1.10B | -C$1.10B | -C$1.10B | -C$3.99B | -C$1.02B |
| 其他筹资活动净额 | -C$21.00M | -C$14.00M | -C$17.00M | -C$29.00M | -C$7.00M |
| 期末现金余额 | C$15.33B | C$16.79B | C$11.00B | C$12.38B | C$12.38B |
| 现金净变动 | -C$1.55B | C$5.80B | -C$1.30B | C$3.75B | -C$6.77B |
| 期初现金余额 | C$16.79B | C$11.00B | C$12.38B | C$8.57B | C$19.10B |
| 汇率变动影响 | C$83.00M | -C$10.00M | -C$82.00M | C$63.00M | C$43.00M |
| 自由现金流 | C$4.03B | C$15.90B | -C$2.40B | C$12.73B | -C$4.68B |
暂无评论——快来第一个聊聊 CM。
登录后参与讨论。