BeStock  
股票 › 软件-应用 › APPF

艾普福里奥 APPF

美股市值排名 #1618软件-应用
$230.74 −$2.48 (-1.06%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $231.00 +0.11%
开盘$226.49
昨收$233.22
当日区间$223.09 – $232.75
成交量332.9K
市值$8.18B
市盈率(TTM)48.6
股息率–

基本面

最新报告季度:Q3, ended Sep 2026

营收$295.69M+18.6% YoY
营业利润$57.41M+63.8% YoY
净利润$45.98M+36.7% YoY
摊薄每股收益$1.29+38.7% YoY
自由现金流$95.77M+14.4% YoY
经营现金流$96.77M

营收,近8个季度

$203.7MDec '24$217.7MMar '25$235.6MJun '25$249.4MSep '25$248.2MDec '25$262.2MMar '26$281.1MJun '26$295.7MSep '26

净利润,近8个季度

$102.7MDec '24$31.4MMar '25$36.0MJun '25$33.6MSep '25$39.9MDec '25$42.4MMar '26$41.5MJun '26$46.0MSep '26

各季度摊薄每股收益

2.79Dec '240.86Mar '250.99Jun '250.93Sep '251.10Dec '251.18Mar '261.17Jun '261.29Sep '26

各季度自由现金流

$35.3MDec '24$37.6MMar '25$51.5MJun '25$83.7MSep '25$62.7MDec '25$32.8MMar '26$86.4MJun '26$95.8MSep '26

年度营收

$310.1MFY20$359.4MFY21$471.9MFY22$620.4MFY23$794.2MFY24$950.8MFY25

盈利能力与资产负债表

毛利率63.8%
营业利润率18.8%
净利率15.6%
净资产收益率31.4%
资产收益率25.1%
投入资本回报率28.5%
流动比率4.00
负债/资产比率18.6%
现金及投资$307.28M
总负债$24.88M
净现金(净负债)$282.40M
自由现金流/营收25.5%

营收构成

2026/Q3 季度

按业务线

  • Value Added services$231.95M 78.4%
  • Subscription services$61.53M 20.8%
  • Other$2.22M 0.8%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $295.69M $281.12M $262.21M $950.82M $248.19M
营业总收入 $295.69M $281.12M $262.21M $950.82M $248.19M
营业成本 $105.58M $102.60M $94.98M $345.34M $90.54M
毛利润 $190.11M $178.53M $167.24M $605.48M $157.65M
营业费用 $132.70M $125.55M $116.49M $452.56M $114.08M
销售及管理费用 $74.58M $69.57M $61.84M $239.49M $63.02M
-销售及营销费用 $48.62M $43.94M $37.50M $143.90M $40.16M
-管理费用 $25.95M $25.63M $24.34M $95.59M $22.86M
研发费用 $53.13M $51.00M $49.63M $190.42M $45.95M
折旧、摊销与折耗 $5.00M $4.99M $5.02M $22.65M $5.11M
-折旧与摊销 $5.00M $4.99M $5.02M $22.65M $5.11M
营业利润 $57.41M $52.98M $50.75M $152.92M $43.58M
非经营性利息净收入(支出) $2.20M $1.44M $1.78M $8.16M $2.05M
非经营性利息收入 $2.20M $1.44M $1.78M $8.16M $2.05M
其他收入(支出) -$1,000.00 -$1,000.00 $569,000.00 $38,000.00 -$3,000.00
其他非经营性收入(支出) -$1,000.00 -$1,000.00 $569,000.00 $38,000.00 -$3,000.00
税前利润 $59.61M $54.41M $53.10M $161.11M $45.62M
税费 $13.64M $12.87M $10.68M $20.19M $5.71M
净利润 $45.98M $41.54M $42.42M $140.92M $39.91M
持续经营利润 $45.98M $41.54M $42.42M $140.92M $39.91M
归属母公司净利润 $45.98M $41.54M $42.42M $140.92M $39.91M
归属普通股股东净利润 $45.98M $41.54M $42.42M $140.92M $39.91M
基本每股收益 $1.30 $1.17 $1.19 $3.91 $1.11
摊薄每股收益 $1.29 $1.17 $1.18 $3.88 $1.10
其他优先股股息 – – – $0.00 $0.00

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $715.67M $648.37M $580.56M $688.97M $688.97M
流动资产合计 $407.37M $325.19M $254.94M $353.31M $353.31M
现金及现金等价物与短期投资 $307.28M $221.69M $151.65M $251.22M $251.22M
-现金及现金等价物 $258.54M $217.40M $147.41M $106.97M $106.97M
-短期投资 $48.74M $4.28M $4.24M $144.26M $144.26M
应收款 $63.09M $62.58M $61.33M $64.01M $64.01M
-应收账款 $52.54M $50.44M $43.97M $36.87M $36.87M
-应收税款 $10.55M $12.14M $17.37M $27.13M $27.13M
预付资产 $17.89M $22.43M $24.15M $15.71M $15.71M
受限现金 $4.68M $4.61M $4.55M $7.77M $7.77M
一年内递延资产 $12.64M $12.24M $11.78M $11.17M $11.17M
其他流动资产 $1.80M $1.64M $1.48M $3.45M $3.45M
非流动资产合计 $308.30M $323.19M $325.62M $335.65M $335.65M
固定资产净值 $34.54M $36.26M $37.81M $39.15M $39.15M
-固定资产原值 $34.54M $36.26M $37.81M $59.31M $59.31M
投资及预付款 $87.67M $87.67M $77.67M $77.03M $77.03M
-长期股权投资 $75.00M $75.00M $75.00M – –
商誉及其他无形资产 $138.69M $141.57M $144.10M $146.56M $146.56M
-商誉 $96.41M $96.41M $96.41M $96.41M $96.41M
-其他无形资产 $42.28M $45.16M $47.69M $50.15M $50.15M
一年以上递延资产 $32.21M $42.82M $50.80M $58.82M $58.82M
其他非流动资产 $15.19M $14.87M $15.25M $14.09M $14.09M
负债合计 $133.16M $122.23M $110.33M $146.39M $146.39M
流动负债合计 $101.88M $84.88M $72.36M $106.85M $106.85M
应付款 $5.66M $4.78M $3.74M $4.12M $4.12M
-应付账款 $5.66M $4.78M $3.74M $4.12M $4.12M
一年内应计费用 $47.18M $40.29M $38.61M $37.31M $37.31M
短期债务及融资租赁负债 $4.41M $5.12M $5.00M $4.87M $4.87M
-一年内到期融资租赁负债 $4.41M $5.12M $5.00M $4.87M $4.87M
一年内预提费用 $8.31M $8.10M $7.48M $6.63M $6.63M
其他流动负债 $11.76M $9.90M $9.54M $10.62M $10.62M
非流动负债合计 $31.28M $37.35M $37.98M $39.54M $39.54M
长期债务及融资租赁负债 $24.88M $30.66M $31.98M $33.29M $33.29M
-长期融资租赁负债 $24.88M $30.66M $31.98M $33.29M $33.29M
其他非流动负债 $6.40M $6.69M $5.99M $6.25M $6.25M
股东权益合计 $582.51M $526.14M $470.23M $542.58M $542.58M
股东权益 $582.51M $526.14M $470.23M $542.58M $542.58M
股本 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00
-普通股 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00
资本公积 $324.11M $309.48M $295.11M $284.05M $284.05M
留存收益 $560.92M $514.94M $473.40M $430.97M $430.97M
减:库存股 $302.45M $298.27M $298.27M $172.48M $172.48M
不影响留存收益的损益 -$68,000.00 -$12,000.00 -$12,000.00 $30,000.00 $30,000.00
-累计折旧 – – – -$20.16M -$20.16M
-可供出售证券 – – – $77.03M $77.03M
-优先股 – – – $0.00 $0.00

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $96.77M $87.60M $34.30M $242.11M $64.99M
持续经营经营活动现金流净额 $96.77M $87.60M $34.30M $242.11M $64.99M
持续经营净利润 $45.98M $41.54M $42.42M $140.92M $39.91M
折旧、折耗与摊销 $5.57M $5.55M $5.58M $24.87M $5.81M
递延税款 $10.61M $7.98M $8.03M $18.14M $1.02M
其他非现金项目 $1.88M $3.30M $2.65M $9.00M $2.09M
营运资金变动 $12.13M $8.76M -$42.37M -$21.62M $832,000.00
-应收款变动 -$2.09M -$6.48M -$7.44M -$12.53M -$2.53M
-预付资产变动 $160,000.00 -$1.89M -$8.21M -$21.45M -$5.77M
-应付账款及应计费用变动 $19.00M $18.33M -$25.54M $16.62M $10.21M
-其他流动负债变动 -$4.94M -$1.20M -$1.18M -$4.26M -$1.09M
投资活动现金流净额 -$45.31M -$11.29M $138.32M $10.24M -$22.30M
持续经营投资活动现金流净额 -$45.31M -$11.29M $138.32M $10.24M -$22.30M
资本支出 -$983,000.00 -$1.25M -$1.30M -$3.44M -$1.03M
固定资产购置及出售净额 $61,000.00 $3,000.00 -$231,000.00 -$3.16M -$1.31M
业务购买及出售净额 $0.00 $0.00 $0.00 -$906,000.00 $0.00
投资购置及出售净额 -$44.39M -$10.05M $139.85M $17.75M -$19.96M
筹资活动现金流 -$10.32M -$6.32M -$132.17M -$187.89M -$11.81M
持续经营筹资活动现金流净额 -$10.32M -$6.32M -$132.17M -$187.89M -$11.81M
普通股发行净额 -$4.18M $0.00 -$125.01M -$144.77M $951,000.00
股票期权行使所得 $1.08M $0.00 $998,000.00 $134,000.00 -$947,000.00
其他筹资费用净额 -$7.23M -$6.32M -$8.16M -$43.25M -$11.82M
期末现金余额 $258.79M $217.65M $147.66M $107.22M $107.22M
现金净变动 $41.14M $69.99M $40.45M $64.46M $30.87M
期初现金余额 $217.65M $147.66M $107.22M $42.75M $76.34M
自由现金流 $95.77M $86.36M $32.76M $235.51M $62.65M

讨论区

暂无评论——快来第一个聊聊 APPF。

登录后参与讨论。

Scroll to Top