BeStock  
Stocks › TRST

Trustco Bank TRST

US equityMarket cap rank #3293
$54.26 −$0.87 (-1.58%)
Pre-market · Oct 8, 7:00 am ET · After hours $54.26 0.00%
Open$54.54
Prev close$55.13
Day range$53.98 – $54.81
Volume68.9K
Market cap$923.93M
P/E (TTM)15.1
Dividend yield2.80%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$51.50M+10.5% YoY
Net profit$16.97M+12.8% YoY
Diluted EPS$0.98+24.1% YoY
Free cash flow$25.50M+2.3% YoY
Operating cash flow$27.99M

Revenue, last 8 quarters

$43.6MSep '24$43.3MDec '24$45.3MMar '25$46.6MJun '25$47.8MSep '25$48.2MDec '25$49.5MMar '26$51.5MJun '26

Net profit, last 8 quarters

$12.9MSep '24$11.3MDec '24$14.3MMar '25$15.0MJun '25$16.3MSep '25$15.6MDec '25$16.3MMar '26$17.0MJun '26

Diluted EPS by quarter

0.68Sep '240.59Dec '240.75Mar '250.79Jun '250.86Sep '250.85Dec '250.91Mar '260.98Jun '26

Free cash flow by quarter

$15.6MSep '24$12.0MDec '24$-3.3MMar '25$24.9MJun '25$10.0MSep '25$14.1MDec '25$10.2MMar '26$25.5MJun '26

Annual revenue

$170.8MFY20$178.3MFY21$199.4MFY22$190.2MFY23$171.8MFY24$187.9MFY25

Profitability & balance sheet

Net margin33.0%
Return on equity9.6%
Return on assets1.0%
Liabilities / assets89.9%
Cash & investments$44.50M
Total debt$144.74M
Net cash (debt)-$100.24M
Free cash flow / sales30.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $51.50M $49.55M $187.92M $48.17M $47.81M
Net Interest Income $45.59M $44.71M $168.97M $43.74M $43.12M
-Interest Income $67.71M $66.23M $259.42M $66.09M $66.03M
-Interest Expense $22.12M $21.52M $90.44M $22.36M $22.91M
Non-Interest Income $5.91M $4.84M $18.95M $4.43M $4.69M
-Fees and Commissions $4.47M $4.48M $17.39M $4.14M $4.40M
-Other Non-Interest Income $601,000.00 $366,000.00 $1.56M $288,000.00 $293,000.00
-Gain Loss on Sale of Assets $844,000.00 – $0.00 $0.00 $0.00
Credit Losses Provision -$650,000.00 -$950,000.00 -$1.60M -$400,000.00 -$250,000.00
Non-Interest Expense $28.33M $26.98M $105.50M $26.71M $26.24M
Occupancy and Equipment $6.46M $6.56M $26.15M $6.81M $6.41M
Professional Expense and Contract Services Expense $1.97M $1.53M $6.27M $1.08M $1.57M
Selling and Admin Expenses $14.73M $13.77M $54.83M $14.01M $14.07M
-Selling & Marketing Expense $586,000.00 $394,000.00 $1.58M $629,000.00 $290,000.00
-General & Admin Expense $14.15M $13.37M $53.25M $13.38M $13.78M
Other Non-Interest Expenses $5.17M $5.13M $18.25M $4.81M $4.19M
Pretax Profit $22.52M $21.62M $80.81M $21.06M $21.32M
Tax $5.55M $5.33M $19.68M $5.49M $5.06M
Net Profit $16.97M $16.29M $61.14M $15.57M $16.26M
Profit from Continuing Operations $16.97M $16.29M $61.14M $15.57M $16.26M
Net Income to Parent Company $16.97M $16.29M $61.14M $15.57M $16.26M
Net Income to Common Stockholders $16.97M $16.29M $61.14M $15.57M $16.26M
Basic EPS $0.98 $0.91 $3.26 $0.85 $0.87
Diluted EPS $0.98 $0.91 $3.25 $0.85 $0.86
Dividend Per Share $0.38 $0.38 $1.48 $0.38 $0.38

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $6.52B $6.51B $6.44B $6.44B $6.35B
Cash, Cash Equivalents & Federal Funds Sold $696.64M $768.11M $730.43M $730.43M $695.56M
-Cash and Cash Equivalents $44.50M $43.17M $50.57M $50.57M $42.03M
-Money Market Investments $652.14M $724.94M $679.86M $679.86M $653.53M
Securities Investment $307.08M $304.84M $314.76M $314.76M $324.47M
-Available for Sale Securities $79.45M $74.78M $67.60M $67.60M $67.45M
-Held to Maturity Securities $3.84M $4.10M $4.26M $4.26M $4.59M
-Short Term Investments $223.79M $225.96M $242.90M $242.90M $252.42M
Net Loan $5.32B $5.24B $5.20B $5.20B $5.14B
-Gross Loan $5.38B $5.29B $5.25B $5.25B $5.19B
-Allowance for Loans and Lease Losses $54.08M $52.99M $52.21M $52.21M $51.89M
Net PPE $76.15M $74.38M $74.35M $74.35M $75.01M
-Gross PPE $76.15M $74.38M $173.36M $173.36M $75.01M
Federal Home Loan Bank Stock $6.76M $6.60M $6.60M $6.60M $6.60M
Other Assets $115.14M $116.77M $114.32M $114.32M $107.51M
Total Liabilities $5.87B $5.84B $5.75B $5.75B $5.66B
Total Deposits $5.68B $5.65B $5.56B $5.56B $5.48B
Short-Term Debt and Capital Lease Obligation $108.38M $112.93M – – $97.75M
-Current Debt $108.38M $112.93M – – $97.75M
Long Term Debt and Capital Lease Obligation $36.36M $35.92M $36.39M $36.39M $38.18M
-Long Term Capital Lease Obligation $36.36M $35.92M $36.39M $36.39M $38.18M
Other Liabilities $42.60M $35.76M $40.25M $40.25M $39.81M
Total Equity $656.01M $670.92M $686.59M $686.59M $692.01M
Stockholders' Equity $656.01M $670.92M $686.59M $686.59M $692.01M
Capital Stock $20.12M $20.12M $20.12M $20.12M $20.10M
-Common Stock $20.12M $20.12M $20.12M $20.12M $20.10M
Retained Earnings $500.00M $489.54M $480.00M $480.00M $471.31M
Less: Treasury Stock $132.36M $107.79M $83.88M $83.88M $62.34M
Gains/Losses Not Affecting Retained Earnings $268.25M $269.05M $270.36M $270.36M $262.94M
-Accumulated Depreciation – – -$99.02M -$99.02M –
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase – – $120.05M $120.05M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $27.99M $11.82M $57.60M $16.47M $12.80M
Net cash flow from continuing operations $27.99M $11.82M $57.60M $16.47M $12.80M
Net Income from Continuing Operations $16.97M $16.29M $61.14M $15.57M $16.26M
Gain/Loss from Continuing Operations -$44,000.00 $24,000.00 $125,000.00 – –
Depreciation & Depletion & Amortization $2.90M $2.89M $11.46M $2.92M $2.88M
Deferred Tax $2.40M -$1.17M $4.13M $1.32M $497,000.00
Change in Working Capital $5.30M -$7.85M -$23.51M -$4.42M -$7.60M
-Change in Receivables $2.02M $142,000.00 -$4.51M $2.59M $930,000.00
-Change in Payables and Accrued Expense $5.27M -$5.68M -$4.42M -$209,000.00 -$5.79M
-Change in Other Current Assets -$215,000.00 -$529,000.00 -$7.16M -$5.00M -$944,000.00
-Change in Other Current Liabilities -$1.77M -$1.78M -$7.42M -$1.79M -$1.80M
Net cash flow from investing -$92.82M -$31.28M -$104.67M -$51.42M -$18.81M
Net Cash Flow from Continuing Investing Activities -$92.82M -$31.28M -$104.67M -$51.42M -$18.81M
Net PPE Purchase and Sale -$2.42M -$1.64M -$11.87M -$2.39M -$2.82M
Net Investment Purchase and Sale -$3.41M $8.03M $60.96M $11.81M $19.00M
Net Income from Loans -$86.97M -$37.68M -$154.20M -$60.84M -$34.99M
Financing Cash Flow -$6.65M $57.15M $135.69M $69.82M -$12.03M
Net Cash Flow from Continuing Financing Activities -$6.65M $57.15M $135.69M $69.82M -$12.03M
Increase/Decrease in Deposit $29.21M $94.94M $166.43M $76.14M -$9.04M
Net Issuance Payments of Debt -$4.55M -$7.12M $35.27M $22.31M $15.38M
Net Common Stock Issuance -$24.57M -$23.91M -$38.13M -$21.26M -$11.54M
Cash Dividends Paid -$6.74M -$6.76M -$27.62M -$7.11M -$6.82M
Ending Cash Balance $696.64M $768.11M $730.43M $730.43M $695.56M
Net Change in Cash -$71.47M $37.68M $88.62M $34.87M -$18.04M
Beginning Cash Balance $768.11M $730.43M $641.81M $695.56M $713.59M
Free Cash Flow $25.50M $10.18M $45.74M $14.09M $9.99M
Other Non-Cash Items – – -$40,000.00 $0.00 $0.00
Net Other Investing Changes – – $437,000.00 $0.00 $0.00
Proceeds from Stock Option Exercised – – $24,000.00 – –
Net Other Financing Activities – – -$292,000.00 -$281,000.00 –

Discussion

No comments yet — be the first to weigh in on TRST.

Leave a comment

Scroll to Top