BeStock  
Stocks › TCBX

Third Coast Bancshares TCBX

US equityMarket cap rank #3524
$41.27 −$1.75 (-4.07%)
Pre-market · Oct 8, 8:00 am ET · After hours $41.27 0.00%
Open$42.14
Prev close$43.02
Day range$40.83 – $42.14
Volume146.8K
Market cap$687.35M
P/E (TTM)10.3
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$67.34M+30.5% YoY
Net profit$21.99M+31.3% YoY
Diluted EPS$1.08+12.5% YoY
Free cash flow$44.06M+223.5% YoY
Operating cash flow$44.96M

Revenue, last 8 quarters

$42.7MSep '24$46.1MDec '24$45.6MMar '25$51.6MJun '25$54.5MSep '25$56.1MDec '25$57.1MMar '26$67.3MJun '26

Net profit, last 8 quarters

$12.8MSep '24$13.7MDec '24$13.6MMar '25$16.7MJun '25$18.1MSep '25$17.9MDec '25$16.4MMar '26$22.0MJun '26

Diluted EPS by quarter

0.74Sep '240.79Dec '240.78Mar '250.96Jun '251.03Sep '251.02Dec '250.88Mar '261.08Jun '26

Free cash flow by quarter

$21.9MSep '24$-4.2MDec '24$10.0MMar '25$13.6MJun '25$19.9MSep '25$4.6MDec '25$-52.8MMar '26$44.1MJun '26

Annual revenue

$69.2MFY20$93.1MFY21$122.7MFY22$147.1MFY23$170.5MFY24$207.7MFY25

Profitability & balance sheet

Net margin29.6%
Return on equity11.9%
Return on assets1.2%
Liabilities / assets90.0%
Cash & investments$404.44M
Total debt$159.45M
Net cash (debt)$244.98M
Free cash flow / sales6.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $67.34M $57.14M $207.74M $56.06M $54.46M
Net Interest Income $60.28M $53.65M $195.22M $52.20M $50.85M
-Interest Income $105.99M $97.39M $354.03M $92.10M $92.50M
-Interest Expense $45.71M $43.74M $158.81M $39.90M $41.65M
Non-Interest Income $7.06M $3.50M $12.52M $3.86M $3.61M
-Total Premiums Earned $748,000.00 $750,000.00 $3.02M $811,000.00 $786,000.00
-Fees and Commissions $2.52M $2.64M $9.63M $3.12M $2.81M
-Other Non-Interest Income $425,000.00 $119,000.00 $413,000.00 $204,000.00 $10,000.00
-Gain Loss on Sale of Assets $3.37M -$11,000.00 -$536,000.00 -$272,000.00 $0.00
Credit Losses Provision -$2.07M -$580,000.00 -$7.59M -$2.25M -$2.76M
Non-Interest Expense $37.77M $37.57M $117.40M $32.29M $28.86M
Occupancy and Equipment $4.68M $4.77M $15.89M $3.91M $3.96M
Professional Expense and Contract Services Expense $2.27M $3.22M $7.46M $2.85M $1.25M
Selling and Admin Expenses $25.54M $25.45M $79.33M $21.84M $20.06M
-Selling & Marketing Expense $737,000.00 $639,000.00 $2.14M $733,000.00 $499,000.00
-General & Admin Expense $24.80M $24.81M $77.19M $21.11M $19.56M
Other Non-Interest Expenses $5.28M $4.13M $14.72M $3.69M $3.60M
Pretax Profit $27.50M $19.00M $82.75M $21.52M $22.83M
Tax $5.51M $2.63M $16.45M $3.62M $4.77M
Net Profit $21.99M $16.37M $66.29M $17.90M $18.06M
Profit from Continuing Operations $21.99M $16.37M $66.29M $17.90M $18.06M
Net Income to Parent Company $21.99M $16.37M $66.29M $17.90M $18.06M
Preferred Stock Dividends $1.18M $1.17M $4.75M $1.20M $1.20M
Net Income to Common Stockholders $20.80M $15.20M $61.54M $16.70M $16.86M
Basic EPS $1.25 $1.03 $4.45 $1.21 $1.22
Diluted EPS $1.08 $0.88 $3.79 $1.02 $1.03

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $6.74B $6.58B $5.34B $5.34B $5.06B
Cash, Cash Equivalents & Federal Funds Sold $411.17M $431.58M $181.50M $181.50M $123.28M
-Cash and Cash Equivalents $404.44M $425.44M $175.47M $175.47M $116.65M
-Money Market Investments $6.73M $6.13M $6.03M $6.03M $6.63M
Securities Investment $597.20M $649.59M $575.20M $575.20M $608.91M
-Available for Sale Securities $166.55M $148.35M $159.28M $159.28M $26.16M
-Held to Maturity Securities $191.95M $191.98M $192.01M $192.01M $206.04M
-Short Term Investments $238.71M $309.25M $223.91M $223.91M $376.72M
Derivative Assets $2.59M $2.35M $2.54M $2.54M $2.80M
Net Loan $5.38B $5.20B $4.35B $4.35B $4.12B
-Gross Loan $5.44B $5.25B $4.39B $4.39B $4.17B
-Allowance for Loans and Lease Losses $53.59M $51.46M $43.95M $43.95M $42.56M
Receivables $30.31M $31.39M $29.24M $29.24M $29.54M
-Accounts Receivable $30.31M $31.39M $29.24M $29.24M $29.54M
Net PPE $57.13M $58.17M $41.86M $41.86M $42.40M
-Gross PPE $80.65M $81.14M $63.61M $63.61M $63.53M
-Accumulated Depreciation -$23.52M -$22.97M -$21.75M -$21.75M -$21.14M
Goodwill and Other Intangible Assets $54.16M $54.88M $18.68M $18.68M $18.72M
-Goodwill $46.08M $46.37M – – –
-Other Intangible Assets $8.08M $8.52M – – –
Bank-Owned Life Insurance $77.86M $77.11M $76.36M $76.36M $75.55M
Foreclosed Assets $27.32M $8.39M $8.39M $8.39M –
Federal Home Loan Bank Stock $23.54M – $16.42M $16.42M –
Deferred Assets $23.84M $7.49M $6.45M $6.45M $6.99M
Other Assets $47.56M $61.13M $33.33M $33.33M $31.07M
Total Liabilities $6.06B $5.93B $4.81B $4.81B $4.55B
Total Deposits $5.86B $5.72B $4.63B $4.63B $4.37B
Derivative Product Liabilities $4.29M $3.52M $3.14M $3.14M $3.52M
Short-Term Debt and Capital Lease Obligation $60.38M $57.88M $37.88M $37.88M $32.88M
-Current Debt $60.38M $57.88M $37.88M $37.88M $32.88M
Payables $5.87M $7.21M $5.96M $5.96M $7.15M
-Accounts Payable $5.87M $7.21M $5.96M $5.96M $7.15M
Long Term Debt and Capital Lease Obligation $99.08M $99.69M $99.10M $99.10M $99.65M
-Long Term Debt $81.07M $81.02M $80.97M $80.97M $80.91M
-Long Term Capital Lease Obligation $18.01M $18.68M $18.13M $18.13M $18.74M
Other Liabilities $39.65M $48.18M $36.78M $36.78M $32.04M
Total Equity $670.77M $650.53M $531.03M $531.03M $513.83M
Stockholders' Equity $670.77M $650.53M $531.03M $531.03M $513.83M
Capital Stock $16.79M $16.71M $14.04M $14.04M $14.03M
-Common Stock $16.72M $16.64M $13.97M $13.97M $13.96M
-Preferred Stock $69,000.00 $69,000.00 $69,000.00 $69,000.00 $69,000.00
Additional Paid-In Capital $429.93M $428.82M $323.93M $323.93M $323.49M
Retained Earnings $219.24M $198.44M $183.24M $183.24M $166.54M
Less: Treasury Stock $1.10M $1.10M $1.10M $1.10M $1.10M
Gains/Losses Not Affecting Retained Earnings $5.92M $7.67M $10.92M $10.92M $10.87M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $44.96M -$38.70M $50.84M $5.74M $20.75M
Net cash flow from continuing operations $44.96M -$38.70M $50.84M $5.74M $20.75M
Net Income from Continuing Operations $21.99M $16.37M $66.29M $17.90M $18.06M
Gain/Loss from Continuing Operations -$4.67M -$1.31M -$2.08M -$626,000.00 -$819,000.00
Depreciation & Depletion & Amortization $1.71M $1.58M $4.75M $1.19M $1.19M
Deferred Tax -$15.88M -$179,000.00 $3.29M $526,000.00 $1.58M
Other Non-Cash Items -$751,000.00 -$753,000.00 -$2.99M -$805,000.00 -$797,000.00
Change in Working Capital $44.52M -$51.87M -$8.30M -$6.93M $1.94M
-Change in Receivables $14.48M -$16.32M -$20.65M -$10.46M -$5.56M
-Change in Payables and Accrued Expense $30.04M -$35.55M $12.36M $3.53M $7.49M
Net cash flow from investing -$167.95M $25.74M -$610.20M -$205.47M -$109.50M
Net Cash Flow from Continuing Investing Activities -$167.95M $25.74M -$610.20M -$205.47M -$109.50M
Proceeds Payment in Interest Bearing Deposits in Bank -$3,000.00 -$3,000.00 $89,000.00 -$2,000.00 -$3,000.00
Net PPE Purchase and Sale -$906,000.00 -$14.13M -$2.68M -$1.10M -$832,000.00
Net Business Purchase and Sale $0.00 $64.13M – – –
Net Investment Purchase and Sale $29.18M $17.37M -$180.72M $18.67M -$25.92M
Net Income from Loans -$196.22M -$41.63M -$422.54M -$223.04M -$83.27M
Financing Cash Flow $102.58M $263.04M $319.39M $257.95M $92.81M
Net Cash Flow from Continuing Financing Activities $102.58M $263.04M $319.39M $257.95M $92.81M
Increase/Decrease in Deposit $140.49M $244.02M $316.39M $254.15M $91.87M
Net Issuance Payments of Debt -$37.50M $20.00M $7.00M $5.00M $2.00M
Cash Dividends Paid -$1.17M -$1.20M -$4.75M -$1.20M -$1.19M
Proceeds from Stock Option Exercised $756,000.00 $365,000.00 $779,000.00 $0.00 $132,000.00
Net Other Financing Activities $0.00 -$149,000.00 -$32,000.00 $0.00 -$5,000.00
Ending Cash Balance $410.90M $431.31M $181.23M $181.23M $123.01M
Net Change in Cash -$20.41M $250.08M -$239.97M $58.22M $4.06M
Beginning Cash Balance $431.31M $181.23M $421.20M $123.01M $118.96M
Free Cash Flow $44.06M -$52.83M $48.16M $4.64M $19.91M
Net Other Investing Changes – – -$4.34M $1,000.00 $518,000.00

Discussion

No comments yet — be the first to weigh in on TCBX.

Leave a comment

Scroll to Top