Your Best Stock
$138.48
−$6.08 (-4.21%)
Market open · Sep 24, 2:00 pm ET
After hours $144.33 -0.16%
Open$137.32
Prev close$144.56
Day range$133.48 – $139.30
Volume44.70M
Market cap$418.73B
P/E (TTM)21.7
Dividend yield1.44%

Fundamentals

Latest reported quarter: Q1, ended Aug 2026

Revenue$19.35B+29.6% YoY
Operating profit$6.82B+45.4% YoY
Net profit$4.76B+62.6% YoY
Diluted EPS$1.56+54.5% YoY
Free cash flow-$5.40B-1,390.6% YoY
Operating cash flow$23.10B

Revenue, last 8 quarters

$14.1BNov '24$14.1BFeb '25$15.9BMay '25$14.9BAug '25$16.1BNov '25$17.2BFeb '26$19.2BMay '26$19.3BAug '26

Net profit, last 8 quarters

$3.2BNov '24$2.9BFeb '25$3.4BMay '25$2.9BAug '25$6.1BNov '25$3.7BFeb '26$4.3BMay '26$4.8BAug '26

Diluted EPS by quarter

1.10Nov '241.02Feb '251.19May '251.01Aug '252.10Nov '251.27Feb '261.45May '261.56Aug '26

Free cash flow by quarter

$-2.7BNov '24$71.0MFeb '25$-2.9BMay '25$-362.0MAug '25$-10.0BNov '25$-11.5BFeb '26$-1.9BMay '26$-5.4BAug '26

Annual revenue

$40.5BFY21$42.4BFY22$50.0BFY23$53.0BFY24$57.4BFY25$67.4BFY26

Profitability & balance sheet

Gross margin64.0%
Operating margin34.2%
Net margin26.1%
Return on equity43.6%
Return on assets7.7%
Return on invested capital12.9%
Current ratio1.17
Liabilities / assets77.8%
Cash & investments$37.08B
Total debt$155.93B
Net cash (debt)-$118.85B

Where the revenue comes from

Quarter 2026/FY

By business line

  • Cloud and software$58.53B 86.9%
  • Services$5.74B 8.5%
  • Hardware$3.08B 4.6%

By region

  • United States$39.84B 59.1%
  • Other countries$20.84B 30.9%
  • United Kingdom$2.82B 4.2%
  • Germany$1.99B 3.0%
  • Japan$1.87B 2.8%

Income statement

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Revenue as Reported $19.35B $67.36B $19.18B $17.19B $16.06B
Total Operating Revenue $19.35B $67.36B $19.18B $17.19B $16.06B
Cost of Revenue $7.73B $23.02B $6.67B $6.09B $5.37B
Gross Profit $11.61B $44.34B $12.51B $11.10B $10.68B
Operating Expense $4.79B $21.89B $5.56B $5.46B $5.53B
Selling and Admin Expenses $2.19B $9.95B $2.51B $2.44B $2.56B
-Selling & Marketing Expense $1.81B $8.33B $2.07B $2.05B $2.15B
-General & Admin Expense $376.00M $1.62B $444.00M $389.00M $409.00M
Research & Development $2.40B $10.27B $2.61B $2.61B $2.56B
Depreciation & Amortization & Depletion $202.00M $1.67B $432.00M $413.00M $407.00M
-Depreciation & Amortization $202.00M $1.67B $432.00M $413.00M $407.00M
Operating Profit $6.82B $22.44B $6.96B $5.64B $5.16B
Net Non-Operating Interest Income (Expense) -$1.12B -$3.82B -$1.15B -$984.00M -$865.00M
Non-Operating Interest Income $306.00M $780.00M $289.00M $196.00M $192.00M
Non-Operating Interest Expense $1.43B $4.60B $1.44B $1.18B $1.06B
Other Income (Expense) -$93.00M $929.00M -$436.00M -$237.00M $2.05B
Gain on Sale of Security $37.00M $2.68B $356.00M -$58.00M $2.47B
Earnings from Equity Interest -$53.00M -$222.00M -$76.00M -$53.00M -$46.00M
Special Income (Charges) -$94.00M -$1.84B -$822.00M -$173.00M -$427.00M
-Less:Restructuring and Mergern & Acquisition $94.00M $1.84B $822.00M $173.00M $427.00M
Other Non-Operating Income (Expenses) $17.00M $309.00M $106.00M $47.00M $57.00M
Pretax Profit $5.61B $19.55B $5.37B $4.42B $6.34B
Tax $847.00M $2.47B $1.07B $695.00M $207.00M
Net Profit $4.76B $17.09B $4.30B $3.72B $6.14B
Profit from Continuing Operations $4.76B $17.09B $4.30B $3.72B $6.14B
Net Income to Parent Company $4.76B $17.09B $4.30B $3.72B $6.14B
Preferred Stock Dividends $81.00M $103.00M $81.00M $22.00M –
Net Income to Common Stockholders $4.68B $16.98B $4.22B $3.70B $6.14B
Basic EPS $1.58 $5.94 $1.47 $1.29 $2.14
Diluted EPS $1.56 $5.83 $1.45 $1.27 $2.10
Dividend Per Share $0.50 $2.00 $0.50 $0.50 $0.50

Balance sheet

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Assets $303.26B $261.76B $261.76B $245.24B $204.98B
Total Current Assets $55.63B $46.57B $46.57B $54.87B $34.37B
Cash and Cash Equivalents & Short-Term Investments $37.08B $31.89B $31.89B $39.13B $19.77B
-Cash and Cash Equivalents $36.37B $31.29B $31.29B $38.46B $19.24B
-Short Term Investments $708.00M $605.00M $605.00M $677.00M $525.00M
Receivables $11.39B $10.39B $10.39B $10.72B $9.44B
-Accounts Receivable $11.39B $10.39B $10.39B $10.72B $9.44B
Other Current Assets $7.16B $4.29B $4.29B $5.02B $5.16B
Total Non-Current Assets $247.63B $215.19B $215.19B $190.37B $170.62B
Net PPE $161.81B $129.65B $129.65B $83.62B $67.88B
-Gross PPE $187.56B $152.34B $152.34B – –
-Accumulated Depreciation -$25.75B -$22.69B -$22.69B – –
Goodwill and Other Intangible Assets $62.27B $62.26B $62.26B $65.92B $65.97B
-Goodwill $62.27B $62.26B $62.26B $62.27B $62.21B
Non-Current Deferred Assets $11.63B $11.54B $11.54B $11.36B $11.53B
Other Non-Current Assets $11.93B $11.74B $11.74B $29.47B $25.25B
Total Liabilities $236.06B $218.70B $218.70B $206.19B $174.53B
Total Current Liabilities $47.51B $41.76B $41.76B $40.74B $37.80B
Payables $11.06B $10.98B $10.98B $9.47B $10.14B
-Accounts Payable $11.06B $10.98B $10.98B $9.47B $10.14B
Short-Term Debt and Capital Lease Obligation $7.63B $7.20B $7.20B $9.89B $8.09B
-Current Debt $7.63B $7.20B $7.20B $9.89B $8.09B
Current Deferred Liabilities $14.69B $9.92B $9.92B $9.88B $9.94B
Other Current Liabilities $12.38B $11.45B $11.45B $9.56B $7.68B
Total Non-Current Liabilities $188.55B $176.94B $176.94B $165.45B $136.73B
Long Term Accounts Payable and Other Payables $12.06B $11.77B $11.77B $11.40B $10.89B
Long Term Debt and Capital Lease Obligation $148.31B $148.99B $148.99B $143.23B $116.30B
-Long Term Debt $117.71B $122.34B $122.34B $124.72B $99.98B
-Long Term Capital Lease Obligation $30.59B $26.65B $26.65B $18.51B $16.31B
Other Non-Current Liabilities $28.18B $16.18B $16.18B $10.82B $9.55B
Total Equity $67.20B $43.06B $43.06B $39.05B $30.46B
Stockholders' Equity $66.77B $42.51B $42.51B $38.50B $29.95B
Capital Stock $69.27B $48.20B $48.20B $46.86B $40.58B
-Common Stock $64.32B $43.24B $43.24B $41.91B $40.58B
-Preferred Stock $4.95B $4.95B $4.95B $4.95B $0.00
Retained Earnings -$1.11B -$4.31B -$4.31B -$7.09B -$9.36B
Gains/Losses Not Affecting Retained Earnings -$1.39B -$1.38B -$1.38B -$1.28B -$1.27B
Minority Interests $424.00M $548.00M $548.00M $556.00M $506.00M
-Other Intangible Assets – – – $3.64B $3.76B

Cash flow

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Operating Cash Flow $23.10B $31.98B $14.62B $7.15B $2.07B
Net cash flow from continuing operations $23.10B $31.98B $14.62B $7.15B $2.07B
Net Income from Continuing Operations $4.76B $17.09B $4.30B $3.72B $6.14B
Depreciation & Depletion & Amortization $3.36B $9.29B $2.85B $2.57B $2.11B
Deferred Tax -$73.00M -$917.00M -$622.00M -$627.00M -$183.00M
Other Non-Cash Items -$4.00M -$2.43B – – –
Change in Working Capital $13.94B $4.14B $7.17B $85.00M -$4.76B
-Change in Receivables -$1.01B -$2.19B $11.00M -$1.30B -$655.00M
-Change in Prepaid Assets $114.00M $2.18B $793.00M $101.00M $1.23B
-Change in Payables and Accrued Expense -$530.00M -$496.00M $1.98B $1.50B -$3.25B
-Change In Other Working Capital $15.36B $4.64B $4.39B -$217.00M -$2.08B
Net cash flow from investing -$28.58B -$51.85B -$15.88B -$19.54B -$7.71B
Net Cash Flow from Continuing Investing Activities -$28.58B -$51.85B -$15.88B -$19.54B -$7.71B
Capital Expenditure -$28.50B -$55.66B -$16.49B -$18.64B -$12.03B
Net Investment Purchase and Sale -$81.00M $3.81B $615.00M -$909.00M $4.32B
Financing Cash Flow $13.11B $40.28B -$5.91B $31.50B $14.49B
Net Cash Flow from Continuing Financing Activities $13.11B $40.28B -$5.91B $31.50B $14.49B
Net Issuance Payments Of Debt -$5.03B $40.21B -$4.42B $27.99B $15.98B
Net Common Stock Issuance $19.91B $1.24B $132.00M $7.00M $1.10B
Cash Dividends Paid -$1.57B -$5.79B -$1.50B -$1.44B -$1.44B
Proceeds from Stock Option Exercised $41.00M – – – –
Net Other Financing Charges -$242.00M -$337.00M -$122.00M -$12.00M -$5.00M
Ending Cash Balance $38.93B $31.29B $31.29B $38.46B $19.24B
Net Change in Cash $7.63B $20.41B -$7.17B $19.11B $8.84B
Beginning Cash Balance $31.29B $10.79B $38.46B $19.24B $10.45B
Effect of Exchange Rate Changes $11.00M $96.00M $3.00M $109.00M -$43.00M
Free Cash Flow -$5.40B -$23.69B -$1.87B -$11.48B -$9.97B
Net Preferred Stock Issuance – $4.95B $0.00 – –
Gain/Loss from Continuing Operations – – – $78.00M –
Scroll to Top