BeStock  
Stocks › Silver › NEWP

New Pacific Metals NEWP

US equityMarket cap rank #3142Silver
$6.18 −$0.21 (-3.29%)
Pre-market · Oct 8, 8:20 am ET · After hours $6.18 0.00%
Open$6.16
Prev close$6.39
Day range$5.90 – $6.26
Volume777.3K
Market cap$1.15B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q4, ended Jun 2026

Revenue$0.00
Operating profit-$1.59M-12.0% YoY
Net profit-$985,405.00-10.3% YoY
Diluted EPS$0.00
Free cash flow-$1.85M-25.5% YoY
Operating cash flow-$609,670.00

Revenue, last 8 quarters

$0.0Sep '24$0.0Dec '24$0.0Mar '25$0.0Jun '25$0.0Sep '25$0.0Dec '25$0.0Mar '26$0.0Jun '26

Net profit, last 8 quarters

$-1.3MSep '24$-764.7KDec '24$-863.1KMar '25$-893.4KJun '25$-745.6KSep '25$-1.6MDec '25$-874.9KMar '26$-985.4KJun '26

Diluted EPS by quarter

-0.01Sep '240.00Dec '24-0.01Mar '250.00Jun '250.00Sep '25-0.01Dec '250.00Mar '260.00Jun '26

Free cash flow by quarter

$-1.5MSep '24$-1.7MDec '24$-1.6MMar '25$-1.5MJun '25$-1.4MSep '25$-2.2MDec '25$-2.0MMar '26$-1.8MJun '26

Annual revenue

$0.0FY21$0.0FY22$0.0FY23$0.0FY24$0.0FY25$0.0FY26

Profitability & balance sheet

Return on equity-2.9%
Return on assets-2.8%
Return on invested capital-3.5%
Current ratio34.54
Liabilities / assets0.7%
Cash & investments$38.57M
Net cash (debt)$38.57M

Income statement

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Operating Revenue $0.00 $0.00 $0.00 $0.00 $0.00
Cost of Revenue $170,399.00 $38,945.00 $39,740.00 $44,624.00 $47,090.00
Gross Profit -$170,399.00 -$38,945.00 -$39,740.00 -$44,624.00 -$47,090.00
Operating Expense $5.78M $1.55M $1.54M $1.42M $1.27M
Selling and Admin Expenses $4.89M $1.39M $1.25M $1.16M $1.09M
-General & Admin Expense $4.89M $1.39M $1.25M $1.16M $1.09M
Other Operating Expenses $892,813.00 $154,620.00 $289,333.00 $265,322.00 $183,538.00
Operating Profit -$5.95M -$1.59M -$1.58M -$1.47M -$1.32M
Net Non-Operating Interest Income (Expense) $937,453.00 $300,177.00 $290,564.00 $246,039.00 $100,673.00
Non-Operating Interest Income $937,453.00 $300,177.00 $290,564.00 $246,039.00 $100,673.00
Other Income (Expense) $825,465.00 $300,471.00 $415,623.00 -$361,151.00 $470,522.00
Gain on Sale of Security $846,896.00 $300,471.00 $437,054.00 -$361,151.00 $470,522.00
Special Income (Charges) -$21,431.00 $0.00 -$21,431.00 – –
-Gain on Sale of Property/Plant/Equipment -$21,431.00 $0.00 -$21,431.00 – –
Pretax Profit -$4.19M -$985,405.00 -$874,886.00 -$1.58M -$745,637.00
Net Profit -$4.19M -$985,405.00 -$874,886.00 -$1.58M -$745,637.00
Profit from Continuing Operations -$4.19M -$985,405.00 -$874,886.00 -$1.58M -$745,637.00
Minority Interests $0.00 $0.00 $0.00 $0.00 $0.00
Net Income to Parent Company -$4.19M -$985,405.00 -$874,886.00 -$1.58M -$745,637.00
Net Income to Common Stockholders -$4.19M -$985,405.00 -$874,886.00 -$1.58M -$745,637.00
Basic EPS -$0.02 $0.00 $0.00 -$0.01 -$0.00
Diluted EPS -$0.02 $0.00 $0.00 -$0.01 -$0.00

Balance sheet

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Assets $160.50M $160.50M $160.77M $161.54M $134.65M
Total Current Assets $38.89M $38.89M $40.34M $42.01M $16.21M
Cash and Cash Equivalents & Short-Term Investments $38.57M $38.57M $39.86M $41.55M $15.72M
-Cash and Cash Equivalents $38.57M $38.57M $39.86M $41.55M $15.72M
Receivables $81,208.00 $81,208.00 $77,008.00 $46,115.00 $28,078.00
-Accounts Receivable $81,208.00 $81,208.00 $77,008.00 $46,115.00 $28,078.00
Prepaid Assets $243,330.00 $243,330.00 $394,602.00 $417,816.00 $470,534.00
Total Non-Current Assets $121.61M $121.61M $120.44M $119.53M $118.44M
Net PPE $121.61M $121.61M $120.44M $119.53M $118.37M
-Gross PPE $122.69M $122.69M $121.48M $120.61M $119.40M
-Accumulated Depreciation -$1.08M -$1.08M -$1.04M -$1.08M -$1.03M
Investments and Advances $0.00 $0.00 $0.00 $0.00 $66,177.00
-Long Term Equity Investment $0.00 $0.00 $0.00 $0.00 $66,177.00
Total Liabilities $1.13M $1.13M $1.06M $1.01M $1.34M
Total Current Liabilities $1.13M $1.13M $1.06M $1.01M $1.34M
Payables $577,646.00 $577,646.00 $481,558.00 $394,697.00 $619,625.00
-Accounts Payable $387,991.00 $387,991.00 $323,113.00 $261,844.00 $523,655.00
-Due to Related Parties Current $189,655.00 $189,655.00 $158,445.00 $132,853.00 $95,970.00
Current Accrued Expenses $548,151.00 $548,151.00 $578,495.00 $620,248.00 $716,679.00
Total Non-Current Liabilities $0.00 $0.00 $0.00 $0.00 $0.00
Total Equity $159.38M $159.38M $159.71M $160.52M $133.32M
Stockholders' Equity $159.38M $159.38M $159.71M $160.52M $133.32M
Capital Stock $215.38M $215.38M $213.86M $211.79M $184.02M
-Common Stock $215.38M $215.38M $213.86M $211.79M $184.02M
Retained Earnings -$82.59M -$82.59M -$81.61M -$80.73M -$79.15M
Gains/Losses Not Affecting Retained Earnings $7.13M $7.13M $8.20M $9.15M $8.05M
Other Equity Interests $19.45M $19.45M $19.26M $20.32M $20.39M
Minority Interests $0.00 $0.00 – – –

Cash flow

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Operating Cash Flow -$3.49M -$609,670.00 -$837,076.00 -$1.37M -$672,226.00
Net cash flow from continuing operations -$3.49M -$609,670.00 -$837,076.00 -$1.37M -$672,226.00
Net Income from Continuing Operations -$4.19M -$985,405.00 -$874,886.00 -$1.58M -$745,637.00
Gain/Loss from Continuing Operations -$1.76M -$1.31M -$415,623.00 $421,783.00 -$457,144.00
Depreciation & Depletion & Amortization $170,399.00 $38,945.00 $39,740.00 $44,624.00 $47,090.00
Change in Working Capital -$90,195.00 $87,477.00 $41,103.00 -$390,792.00 $172,017.00
-Change in Receivables -$61,582.00 -$5,410.00 -$31,697.00 -$17,605.00 -$6,870.00
-Change in Prepaid Assets -$18,642.00 $148,497.00 $16,904.00 $60,222.00 -$244,265.00
-Change in Payables and Accrued Expense -$9,971.00 -$55,610.00 $55,896.00 -$433,409.00 $423,152.00
Net cash flow from investing -$3.73M -$1.24M -$1.13M -$653,772.00 -$703,850.00
Net Cash Flow from Continuing Investing Activities -$3.73M -$1.24M -$1.13M -$653,772.00 -$703,850.00
Capital Expenditure -$3.86M -$1.22M -$1.17M -$772,100.00 -$703,850.00
Net PPE Purchase and Sale -$34,413.00 -$60,049.00 $34,492.00 -$8,856.00 $0.00
Net Business Purchase and Sale $127,184.00 – – $127,184.00 –
Net Investment Purchase and Sale $44,000.00 -$83,184.00 $0.00 – –
Financing Cash Flow $29.00M $953,776.00 $503,744.00 $27.45M $92,409.00
Net Cash Flow from Continuing Financing Activities $29.00M $953,776.00 $503,744.00 $27.45M $92,409.00
Net Common Stock Issuance $27.01M $0.00 $0.00 $27.01M –
Proceeds from Stock Option Exercised $1.99M $953,776.00 $503,744.00 $444,309.00 $92,409.00
Ending Cash Balance $38.57M $38.57M $39.86M $41.55M $15.72M
Net Change in Cash $21.78M -$891,651.00 -$1.47M $25.43M -$1.28M
Beginning Cash Balance $16.84M $39.86M $41.55M $15.72M $16.84M
Effect of Exchange Rate Changes -$56,266.00 -$406,659.00 -$215,784.00 $406,352.00 $159,825.00
Free Cash Flow -$7.39M -$1.85M -$2.02M -$2.16M -$1.38M
Other Non-Cash Items – – -$290,564.00 -$246,039.00 -$100,673.00

Discussion

No comments yet — be the first to weigh in on NEWP.

Leave a comment

Scroll to Top