BeStock  
Stocks › Credit Services › NAVI

Navient NAVI

US equityMarket cap rank #3361Credit Services
$9.04 +$0.11 (+1.23%)
Pre-market · Oct 8, 8:10 am ET · After hours $9.04 0.00%
Open$8.86
Prev close$8.93
Day range$8.82 – $9.17
Volume1.68M
Market cap$847.81M
P/E (TTM)–
Dividend yield7.08%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$150.00M-3.8% YoY
Net profit$25.00M+78.6% YoY
Diluted EPS$0.26+100.0% YoY
Free cash flow$143.00M+13.5% YoY
Operating cash flow$143.00M

Revenue, last 8 quarters

$177.0MSep '24$251.0MDec '24$156.0MMar '25$156.0MJun '25$161.0MSep '25$137.0MDec '25$152.0MMar '26$150.0MJun '26

Net profit, last 8 quarters

$-2.0MSep '24$24.0MDec '24$-2.0MMar '25$14.0MJun '25$-86.0MSep '25$-5.0MDec '25$17.0MMar '26$25.0MJun '26

Diluted EPS by quarter

-0.02Sep '240.22Dec '24-0.02Mar '250.13Jun '25-0.87Sep '25-0.06Dec '250.17Mar '260.26Jun '26

Free cash flow by quarter

$-10.0MSep '24$8.0MDec '24$71.0MMar '25$126.0MJun '25$70.0MSep '25$174.0MDec '25$-47.0MMar '26$143.0MJun '26

Annual revenue

$1.7BFY20$2.2BFY21$1.7BFY22$1.3BFY23$961.0MFY24$610.0MFY25

Profitability & balance sheet

Net margin-8.2%
Return on equity-2.0%
Return on assets-0.1%
Liabilities / assets94.9%
Cash & investments$770.00M
Total debt$43.91B
Net cash (debt)-$43.14B
Free cash flow / sales56.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $150.00M $152.00M $610.00M $137.00M $161.00M
Net Interest Income $122.00M $131.00M $519.00M $119.00M $142.00M
-Interest Income $682.00M $695.00M $3.11B $747.00M $781.00M
-Interest Expense $560.00M $564.00M $2.59B $628.00M $639.00M
Non-Interest Income $28.00M $21.00M $91.00M $18.00M $19.00M
-Fees and Commissions $10.00M $11.00M $51.00M $11.00M $13.00M
-Other Non-Interest Income $17.00M $5.00M $70.00M $3.00M $10.00M
-Gain Loss on Sale of Assets $1.00M $5.00M -$30.00M $4.00M -$4.00M
Credit Losses Provision -$26.00M -$27.00M -$280.00M -$44.00M -$168.00M
Non-Interest Expense $82.00M $89.00M $391.00M $87.00M $99.00M
Selling and Admin Expenses $27.00M $32.00M $149.00M $33.00M $32.00M
-General & Admin Expense $27.00M $32.00M $149.00M $33.00M $32.00M
Other Non-Interest Expenses $55.00M $57.00M $242.00M $54.00M $67.00M
Other Income (Expense) -$3.00M -$4.00M -$50.00M -$13.00M -$11.00M
Special Income (Charges) -$3.00M -$4.00M -$50.00M -$13.00M -$11.00M
-Less:Restructuring and Mergern & Acquisition $3.00M $0.00 $17.00M $11.00M $4.00M
-Less:Impairment of Capital Assets $0.00 $4.00M $3.00M $1.00M $1.00M
Pretax Profit $39.00M $32.00M -$111.00M -$7.00M -$117.00M
Tax $14.00M $15.00M -$31.00M -$2.00M -$31.00M
Net Profit $25.00M $17.00M -$80.00M -$5.00M -$86.00M
Profit from Continuing Operations $25.00M $17.00M -$80.00M -$5.00M -$86.00M
Net Income to Parent Company $25.00M $17.00M -$80.00M -$5.00M -$86.00M
Net Income to Common Stockholders $25.00M $17.00M -$80.00M -$5.00M -$86.00M
Basic EPS $0.27 $0.18 -$0.81 -$0.06 -$0.87
Diluted EPS $0.26 $0.17 -$0.81 -$0.06 -$0.87
Dividend Per Share $0.16 $0.16 $0.64 $0.16 $0.16
-Less:Other Special Charges – – $30.00M $1.00M $6.00M
-Gain on Sale of Business – – $0.00 $0.00 $0.00
-Gain on Extinguishment of Debt – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $47.30B $48.00B $48.68B $48.68B $49.31B
Cash, Cash Equivalents & Federal Funds Sold $2.14B $2.13B $2.10B $2.10B $1.87B
-Cash and Cash Equivalents $770.00M $621.00M $637.00M $637.00M $571.00M
-Restricted Cash and Investments $1.37B $1.51B $1.47B $1.47B $1.30B
Securities Investment $116.00M $148.00M $166.00M $166.00M $147.00M
-Available for Sale Securities $116.00M $148.00M $166.00M $166.00M $147.00M
Derivative Assets $26.00M $36.00M $42.00M $42.00M $48.00M
Net Loan $42.25B $42.89B $43.59B $43.59B $44.41B
-Gross Loan $42.68B $43.37B $44.13B $44.13B $45.00B
-Allowance for Loans and Lease Losses $426.00M $479.00M $537.00M $537.00M $592.00M
Receivables $1.79B $1.77B $1.82B $1.82B $1.82B
-Accounts Receivable $1.65B $1.63B $1.67B $1.67B $1.67B
-Other Receivables $142.00M $134.00M $150.00M $150.00M $150.00M
Net PPE $21.00M $21.00M $23.00M $23.00M $27.00M
Goodwill and Other Intangible Assets $430.00M $430.00M $434.00M $434.00M $435.00M
Other Assets $526.00M $587.00M $500.00M $500.00M $547.00M
Total Liabilities $44.90B $45.63B $46.28B $46.28B $46.87B
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase $526.00M $537.00M $578.00M $578.00M $648.00M
Derivative Product Liabilities -$96.00M -$72.00M -$40.00M -$40.00M -$50.00M
Short-Term Debt and Capital Lease Obligation $4.17B $4.47B $4.27B $4.27B $4.08B
-Current Debt $4.17B $4.47B $4.27B $4.27B $4.08B
Long Term Debt and Capital Lease Obligation $39.74B $40.18B $40.90B $40.90B $41.65B
-Long Term Debt $39.74B $40.18B $40.90B $40.90B $41.65B
Other Liabilities $562.00M $515.00M $576.00M $576.00M $533.00M
Total Equity $2.40B $2.38B $2.40B $2.40B $2.44B
Stockholders' Equity $2.40B $2.38B $2.40B $2.40B $2.44B
Capital Stock $4.00M $4.00M $4.00M $4.00M $4.00M
-Common Stock $4.00M $4.00M $4.00M $4.00M $4.00M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $3.41B $3.41B $3.40B $3.40B $3.40B
Retained Earnings $4.56B $4.55B $4.55B $4.55B $4.57B
Less: Treasury Stock $5.59B $5.59B $5.56B $5.56B $5.54B
Gains/Losses Not Affecting Retained Earnings $14.00M $5.00M $2.00M $2.00M -$1.00M
-Goodwill – – $428.00M $428.00M –
-Other Intangible Assets – – $6.00M $6.00M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $143.00M -$47.00M $441.00M $174.00M $70.00M
Net cash flow from continuing operations $143.00M -$47.00M $441.00M $174.00M $70.00M
Net Income from Continuing Operations $25.00M $17.00M -$80.00M -$5.00M -$86.00M
Gain/Loss from Continuing Operations -$14.00M -$14.00M $124.00M $15.00M $16.00M
Change in Working Capital $102.00M -$84.00M $93.00M $114.00M -$33.00M
-Change in Receivables -$18.00M $38.00M $76.00M $0.00 $4.00M
-Change in Payables and Accrued Expense $44.00M -$42.00M -$3.00M $38.00M -$37.00M
-Change in Other Current Assets $78.00M -$51.00M $58.00M $71.00M -$10.00M
-Change in Other Current Liabilities -$2.00M -$29.00M -$38.00M $5.00M $10.00M
Net cash flow from investing $639.00M $691.00M $2.71B $747.00M $559.00M
Net Cash Flow from Continuing Investing Activities $639.00M $691.00M $2.71B $747.00M $559.00M
Net Business Purchase and Sale $0.00 $0.00 $25.00M $0.00 $0.00
Net Income from Loans $612.00M $675.00M $2.70B $769.00M $574.00M
Net Other Investing Changes $27.00M $16.00M -$13.00M -$22.00M -$15.00M
Financing Cash Flow -$774.00M -$617.00M -$3.15B -$689.00M -$834.00M
Net Cash Flow from Continuing Financing Activities -$774.00M -$617.00M -$3.15B -$689.00M -$834.00M
Net Issuance Payments of Debt -$783.00M -$584.00M -$3.07B -$697.00M -$801.00M
Net Common Stock Issuance -$3.00M -$23.00M -$111.00M -$26.00M -$26.00M
Cash Dividends Paid -$15.00M -$15.00M -$63.00M -$15.00M -$16.00M
Net Other Financing Activities $27.00M $5.00M $88.00M $49.00M $9.00M
Ending Cash Balance $2.14B $2.13B $2.10B $2.10B $1.87B
Net Change in Cash $8.00M $27.00M $1.00M $232.00M -$205.00M
Beginning Cash Balance $2.13B $2.10B $2.10B $1.87B $2.08B
Free Cash Flow $143.00M -$47.00M $441.00M $174.00M $70.00M

Discussion

No comments yet — be the first to weigh in on NAVI.

Leave a comment

Scroll to Top