BeStock  

Independent Bank (Ionia MI) IBCP

US equityMarket cap rank #3419Banks - Regional
$35.55 −$0.24 (-0.67%)
Pre-market · Oct 8, 8:20 am ET · After hours $35.55 0.00%
Open$35.56
Prev close$35.79
Day range$35.27 – $35.80
Volume175.2K
Market cap$789.18M
P/E (TTM)10.3
Dividend yield3.04%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$60.98M+12.8% YoY
Net profit$18.81M+11.4% YoY
Diluted EPS$0.90+11.1% YoY
Free cash flow$16.72M-1.1% YoY
Operating cash flow$20.28M

Revenue, last 8 quarters

$49.5MSep '24$60.2MDec '24$52.3MMar '25$54.1MJun '25$55.5MSep '25$56.5MDec '25$56.9MMar '26$61.0MJun '26

Net profit, last 8 quarters

$13.8MSep '24$18.5MDec '24$15.6MMar '25$16.9MJun '25$17.5MSep '25$18.6MDec '25$16.9MMar '26$18.8MJun '26

Diluted EPS by quarter

0.65Sep '240.87Dec '240.74Mar '250.81Jun '250.84Sep '250.89Dec '250.81Mar '260.90Jun '26

Free cash flow by quarter

$15.7MSep '24$12.4MDec '24$18.1MMar '25$16.9MJun '25$28.8MSep '25$6.4MDec '25$-13.8MMar '26$16.7MJun '26

Annual revenue

$198.0MFY20$198.8MFY21$204.8MFY22$200.5MFY23$215.8MFY24$218.3MFY25

Profitability & balance sheet

Net margin31.2%
Return on equity14.4%
Return on assets1.3%
Liabilities / assets90.7%
Cash & investments$165.45M
Total debt$166.90M
Net cash (debt)-$1.45M
Free cash flow / sales16.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $60.98M $56.95M $218.33M $56.53M $55.46M
Net Interest Income $47.90M $46.86M $180.02M $46.35M $45.36M
-Interest Income $67.29M $66.17M $269.74M $67.43M $69.29M
-Interest Expense $19.39M $19.31M $89.72M $21.07M $23.93M
Non-Interest Income $13.08M $10.09M $38.31M $10.17M $10.10M
-Total Premiums Earned $356,000.00 $322,000.00 $1.19M $306,000.00 $288,000.00
-Fees and Commissions $7.74M $6.68M $24.42M $5.97M $7.20M
-Other Non-Interest Income $1.82M $1.82M $6.25M $2.57M $1.22M
-Gain Loss on Sale of Assets $3.17M $1.27M $6.46M $1.33M $1.40M
Credit Losses Provision -$2.70M -$349,000.00 -$5.91M -$1.72M -$1.99M
Non-Interest Expense $34.85M $34.57M $131.13M $34.50M $32.30M
Occupancy and Equipment $3.00M $3.31M $12.03M $3.07M $3.02M
Professional Expense and Contract Services Expense $613,000.00 $591,000.00 $2.45M $787,000.00 $682,000.00
Selling and Admin Expenses $24.76M $24.10M $92.26M $24.67M $22.53M
-Selling & Marketing Expense $1.18M $1.21M $3.21M $991,000.00 $526,000.00
-General & Admin Expense $23.58M $22.89M $89.05M $23.68M $22.01M
Depreciation & Amortization & Depletion $115,000.00 $115,000.00 $487,000.00 $122,000.00 $121,000.00
-Depreciation & Amortization $115,000.00 $115,000.00 $487,000.00 $122,000.00 $121,000.00
Other Non-Interest Expenses $6.36M $6.45M $23.90M $5.85M $5.95M
Other Income (Expense) -$719,000.00 -$1.80M – – –
Special Income (Charges) -$719,000.00 -$1.80M – – –
-Less:Restructuring and Mergern & Acquisition $369,000.00 $300,000.00 – – –
-Less:Other Special Charges $350,000.00 $1.50M – – –
Pretax Profit $22.71M $20.23M $81.29M $20.31M $21.18M
Tax $3.91M $3.36M $12.75M $1.74M $3.67M
Net Profit $18.81M $16.88M $68.54M $18.57M $17.50M
Profit from Continuing Operations $18.81M $16.88M $68.54M $18.57M $17.50M
Net Income to Parent Company $18.81M $16.88M $68.54M $18.57M $17.50M
Net Income to Common Stockholders $18.81M $16.88M $68.54M $18.57M $17.50M
Basic EPS $0.91 $0.82 $3.30 $0.90 $0.85
Diluted EPS $0.90 $0.81 $3.27 $0.89 $0.84
Dividend Per Share $0.28 $0.28 $1.04 $0.26 $0.26

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $5.66B $5.56B $5.51B $5.51B $5.49B
Cash, Cash Equivalents & Federal Funds Sold $165.45M $174.92M $138.39M $138.39M $208.69M
-Cash and Cash Equivalents $165.45M $174.92M $138.39M $138.39M $208.69M
Securities Investment $782.61M $783.30M $805.43M $805.43M $824.03M
-Available for Sale Securities $297.27M $299.53M $472.69M $472.69M $318.65M
-Held to Maturity Securities $287.57M $301.01M $309.52M $309.52M $321.45M
-Short Term Investments $197.77M $182.76M $23.22M $23.22M $183.93M
Net Loan $4.37B $4.26B $4.22B $4.22B $4.15B
-Gross Loan $4.43B $4.33B $4.29B $4.29B $4.21B
-Allowance for Loans and Lease Losses $65.67M $63.72M $63.45M $63.45M $62.46M
Net PPE $44.55M $42.32M $38.97M $38.97M $38.81M
Goodwill and Other Intangible Assets $63.02M $61.42M $60.79M $60.79M $60.95M
-Goodwill $28.30M $28.30M $28.30M $28.30M $28.30M
-Other Intangible Assets $34.72M $33.12M $32.49M $32.49M $32.65M
Bank-Owned Life Insurance $53.57M $54.07M $53.75M $53.75M $53.88M
Foreclosed Assets $710,000.00 $767,000.00 $896,000.00 $896,000.00 $589,000.00
Federal Home Loan Bank Stock $18.94M $18.10M $18.10M $18.10M $18.10M
Other Assets $169.98M $158.52M $167.52M $167.52M $140.60M
Total Liabilities $5.14B $5.05B $5.00B $5.00B $5.00B
Total Deposits $4.86B $4.88B $4.76B $4.76B $4.86B
Long Term Debt and Capital Lease Obligation $166.90M $66.89M $116.87M $116.87M $41.85M
-Long Term Debt $166.90M $66.89M $116.87M $116.87M $41.85M
Other Liabilities $106.39M $99.39M $124.22M $124.22M $101.36M
Total Equity $528.41M $510.55M $502.95M $502.95M $490.74M
Stockholders' Equity $528.41M $510.55M $502.95M $502.95M $490.74M
Capital Stock $307.82M $307.68M $307.85M $307.85M $311.77M
-Common Stock $307.82M $307.68M $307.85M $307.85M $311.77M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Retained Earnings $276.93M $263.90M $252.79M $252.79M $239.60M
Gains/Losses Not Affecting Retained Earnings -$56.34M -$61.02M -$57.69M -$57.69M -$60.63M
-Gross PPE – – $167.50M $167.50M –
-Accumulated Depreciation – – -$128.53M -$128.53M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $20.28M -$9.16M $76.66M $7.79M $30.43M
Net cash flow from continuing operations $20.28M -$9.16M $76.66M $7.79M $30.43M
Net Income from Continuing Operations $18.81M $16.88M $68.54M $18.57M $17.50M
Gain/Loss from Continuing Operations -$3.16M -$1.28M -$6.18M -$1.12M -$1.61M
Depreciation & Depletion & Amortization $2.39M $2.37M $9.91M $2.39M $2.76M
Deferred Tax -$422,000.00 $1.40M -$3.53M -$931,000.00 -$789,000.00
Other Non-Cash Items $4.36M -$8.97M $6.83M $4.82M $2.80M
Change in Working Capital -$5.08M -$20.60M -$7.76M -$18.60M $7.20M
-Change in Receivables -$17.87M $4.14M -$25.65M -$42.17M $14.40M
-Change in Payables and Accrued Expense $12.79M -$24.74M $17.89M $23.57M -$7.19M
Net cash flow from investing -$104.89M -$16.70M -$122.50M -$45.56M -$21.86M
Net Cash Flow from Continuing Investing Activities -$104.89M -$16.70M -$122.50M -$45.56M -$21.86M
Capital Expenditure -$3.56M -$4.61M -$6.49M -$1.44M -$1.66M
Net PPE Purchase and Sale $16,000.00 $23,000.00 $0.00 $0.00 $0.00
Net Investment Purchase and Sale $5.05M $21.60M $109.69M $22.49M $27.21M
Net Income from Loans -$106.82M -$33.93M -$225.85M -$67.17M -$47.21M
Net Other Investing Changes $421,000.00 $226,000.00 $153,000.00 $560,000.00 -$203,000.00
Financing Cash Flow $75.15M $62.38M $64.34M -$32.53M $53.96M
Net Cash Flow from Continuing Financing Activities $75.15M $62.38M $64.34M -$32.53M $53.96M
Increase/Decrease in Deposit -$18.55M $119.00M $107.59M -$97.47M $199.80M
Net Issuance Payments of Debt $100.00M -$49.99M -$8.01M $75.00M -$140.00M
Net Common Stock Issuance $0.00 $0.00 -$12.43M -$4.66M -$413,000.00
Cash Dividends Paid -$5.77M -$5.77M -$21.60M -$5.38M -$5.38M
Proceeds from Stock Option Exercised -$534,000.00 -$854,000.00 -$1.22M -$10,000.00 -$41,000.00
Ending Cash Balance $165.45M $174.92M $138.39M $138.39M $208.69M
Net Change in Cash -$9.47M $36.53M $18.51M -$70.30M $62.53M
Beginning Cash Balance $174.92M $138.39M $119.88M $208.69M $146.16M
Free Cash Flow $16.72M -$13.77M $70.17M $6.36M $28.77M

Discussion

No comments yet — be the first to weigh in on IBCP.

Leave a comment

Scroll to Top