BeStock  
Stocks › GRND

Grindr GRND

US equityMarket cap rank #2669Software - Application
$13.54 +$0.11 (+0.82%)
Pre-market · Oct 6, 7:30 am ET · After hours $13.60 +0.44%
Open$13.38
Prev close$13.43
Day range$13.20 – $13.68
Volume1.57M
Market cap$2.35B
P/E (TTM)27.1
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$138.14M+32.5% YoY
Operating profit$32.50M+33.5% YoY
Net profit$17.74M+6.6% YoY
Diluted EPS$0.10+25.0% YoY
Free cash flow$37.96M+3.6% YoY
Operating cash flow$40.81M

Revenue, last 8 quarters

$89.3MSep '24$97.6MDec '24$93.9MMar '25$104.2MJun '25$115.8MSep '25$126.0MDec '25$129.9MMar '26$138.1MJun '26

Net profit, last 8 quarters

$24.7MSep '24$-123.9MDec '24$27.0MMar '25$16.6MJun '25$30.8MSep '25$20.3MDec '25$26.8MMar '26$17.7MJun '26

Diluted EPS by quarter

0.09Sep '24-0.70Dec '240.09Mar '250.08Jun '250.16Sep '250.06Dec '250.14Mar '260.10Jun '26

Free cash flow by quarter

$27.9MSep '24$28.3MDec '24$23.2MMar '25$36.6MJun '25$51.2MSep '25$21.9MDec '25$31.9MMar '26$38.0MJun '26

Profitability & balance sheet

Gross margin74.9%
Operating margin29.8%
Net margin18.7%
Return on equity108.7%
Return on assets18.9%
Return on invested capital26.6%
Current ratio1.10
Liabilities / assets102.5%
Cash & investments$6.50M
Total debt$388.23M
Net cash (debt)-$381.73M
Free cash flow / sales28.0%

Income statement

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Total Revenue as Reported $138.14M $129.94M $125.97M $115.77M $104.22M
Total Operating Revenue $138.14M $129.94M $125.97M $115.77M $104.22M
Cost of Revenue $34.57M $32.60M $31.69M $28.92M $27.41M
Gross Profit $103.57M $97.35M $94.28M $86.85M $76.81M
Operating Expense $71.07M $54.62M $62.98M $41.61M $52.47M
Selling and Admin Expenses $49.87M $37.70M $47.31M $29.26M $36.46M
Research & Development $20.31M $15.93M $14.61M $11.09M $12.94M
Depreciation & Amortization & Depletion $895,000.00 $983,000.00 $1.05M $1.26M $3.07M
-Depreciation & Amortization $895,000.00 $983,000.00 $1.05M $1.26M $3.07M
Operating Profit $32.50M $42.73M $31.31M $45.24M $24.35M
Net Non-Operating Interest Income (Expense) -$6.53M -$6.61M -$5.54M -$4.67M -$3.56M
Non-Operating Interest Expense $6.53M $6.61M $5.54M $4.67M $3.56M
Other Income (Expense) -$3.08M -$202,000.00 $59,000.00 -$654,000.00 $510,000.00
Earnings from Equity Interest -$1.11M – – – $0.00
Other Non-Operating Income (Expenses) -$1.97M -$202,000.00 $59,000.00 -$654,000.00 $510,000.00
Pretax Profit $22.89M $35.92M $25.83M $39.92M $21.29M
Tax $5.15M $9.17M $5.57M $9.09M $4.65M
Net Profit $17.74M $26.75M $20.26M $30.83M $16.64M
Profit from Continuing Operations $17.74M $26.75M $20.26M $30.83M $16.64M
Net Income to Parent Company $17.74M $26.75M $20.26M $30.83M $16.64M
Net Income to Common Stockholders $17.74M $26.75M $20.26M $30.83M $16.64M
Basic EPS $0.10 $0.15 $0.06 $0.16 $0.08
Diluted EPS $0.10 $0.14 $0.06 $0.16 $0.08
Gain on Sale of Security – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Total Assets $462.84M $470.92M $531.03M $439.19M $547.62M
Total Current Assets $93.00M $104.50M $166.04M $77.30M $189.35M
Cash and Cash Equivalents & Short-Term Investments $6.50M $23.81M $87.05M $6.33M $120.83M
-Cash and Cash Equivalents $6.50M $23.81M $87.05M $6.33M $120.83M
Receivables $69.65M $70.17M $67.95M $58.82M $57.09M
-Accounts Receivable $69.65M $70.17M $67.95M $58.82M $57.09M
Prepaid Assets $8.99M $5.12M $5.10M $6.18M $6.46M
Current Deferred Assets $4.68M $4.62M $4.67M $4.49M $4.26M
Other Current Assets $3.18M $779,000.00 $1.27M $1.49M $719,000.00
Total Non-Current Assets $369.84M $366.42M $364.99M $361.88M $358.28M
Net PPE $4.05M $4.88M $5.88M $4.69M $5.53M
-Gross PPE $4.05M $4.88M $9.50M $4.69M $5.53M
Investments and Advances $3.83M – – – –
-Long Term Equity Investment $3.83M – – – –
Goodwill and Other Intangible Assets $358.79M $356.94M $354.54M $353.95M $349.63M
-Goodwill $275.70M $275.70M $275.70M $275.70M $275.70M
-Other Intangible Assets $83.09M $81.24M $78.84M $78.25M $73.92M
Other Non-Current Assets $3.17M $4.60M $4.58M $2.00M $1.87M
Total Liabilities $474.58M $470.09M $484.03M $368.23M $359.93M
Total Current Liabilities $84.47M $79.44M $84.92M $93.89M $76.42M
Payables $7.15M $16.27M $4.94M $23.21M $14.62M
-Accounts Payable $3.11M $4.16M $1.67M $4.11M $1.77M
-Total Tax Payable $4.04M $12.11M $3.27M $19.10M $9.39M
Current Accrued Expenses $17.07M $11.07M $17.18M $17.29M $16.89M
Short-Term Debt and Capital Lease Obligation $21.36M $21.68M $22.16M $17.66M $18.19M
-Current Debt $20.00M $20.00M $20.00M $15.00M $15.00M
-Current Capital Lease Obligation $1.36M $1.68M $2.16M $2.66M $3.19M
Current Deferred Liabilities $24.92M $24.54M $24.29M $23.47M $21.77M
Total Non-Current Liabilities $390.10M $390.64M $399.10M $274.35M $283.51M
Long Term Debt and Capital Lease Obligation $368.23M $373.29M $378.43M $265.58M $269.45M
-Long Term Debt $366.32M $371.09M $375.86M $264.91M $268.46M
-Long Term Capital Lease Obligation $1.91M $2.20M $2.57M $672,000.00 $986,000.00
Non-Current Deferred Liabilities $1.39M $1.39M $1.39M – –
Other Non-Current Liabilities $20.48M $15.96M $19.28M $8.77M $14.06M
Total Equity -$11.74M $839,000.00 $47.01M $70.95M $187.69M
Stockholders' Equity -$11.74M $839,000.00 $47.01M $70.95M $187.69M
Capital Stock $17,000.00 $18,000.00 $18,000.00 $18,000.00 $19,000.00
-Common Stock $17,000.00 $18,000.00 $18,000.00 $18,000.00 $19,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $40.81M $71.13M $144.05M $188.26M $365.59M
Retained Earnings -$52.57M -$70.31M -$97.06M -$117.32M -$148.16M
-Accumulated Depreciation – – -$3.62M – –
Non-Current Deferred Assets – – $0.00 $1.24M $1.24M
Derivative Product Liabilities – – $0.00 $0.00 $0.00
Less: Treasury Stock – – $0.00 $0.00 $29.77M
-Taxes Receivable – – – – $0.00
-Other Payable – – – – $3.46M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $40.81M $33.47M $141.52M $24.76M $55.45M
Net cash flow from continuing operations $40.81M $33.47M $141.52M $24.76M $55.45M
Net Income from Continuing Operations $17.74M $26.75M $94.75M $20.26M $30.83M
Depreciation & Depletion & Amortization $895,000.00 $983,000.00 $8.86M $1.05M $1.26M
Other Non-Cash Items $965,000.00 $1.09M $3.90M $1.04M $1.02M
Change in Working Capital -$1.33M -$10.35M -$13.22M -$21.25M $16.41M
-Change in Receivables $520,000.00 -$2.21M -$18.32M -$9.13M -$1.64M
-Change in Prepaid Assets -$3.93M $32,000.00 -$3.22M $891,000.00 -$7,000.00
-Change in Payables and Accrued Expense $5.09M -$7.99M $7.27M -$13.19M $18.07M
-Change in Other Current Assets -$2.78M $410,000.00 $164,000.00 $252,000.00 -$871,000.00
-Change in Other Current Liabilities -$612,000.00 -$842,000.00 -$3.43M -$896,000.00 -$841,000.00
-Change In Other Working Capital $380,000.00 $253,000.00 $4.32M $813,000.00 $1.70M
Net cash flow from investing -$6.85M -$1.61M -$8.62M -$2.90M -$4.21M
Net Cash Flow from Continuing Investing Activities -$6.85M -$1.61M -$8.62M -$2.90M -$4.21M
Capital Expenditure -$2.85M -$1.58M -$7.87M -$2.68M -$4.00M
Net PPE Purchase and Sale $0.00 -$32,000.00 -$746,000.00 -$222,000.00 -$208,000.00
Financing Cash Flow -$51.27M -$95.09M -$105.01M $58.86M -$165.74M
Net Cash Flow from Continuing Financing Activities -$51.27M -$95.09M -$105.01M $58.86M -$165.74M
Net Issuance Payments Of Debt -$5.00M -$5.00M $106.40M $135.36M -$21.46M
Net Common Stock Issuance $0.00 $0.00 -$450.51M $0.00 -$159.84M
Proceeds from Stock Option Exercised $661,000.00 $65,000.00 $315.85M $247,000.00 $132,000.00
Net Other Financing Charges -$46.93M -$90.16M -$76.75M – –
Ending Cash Balance $7.11M $24.42M $87.65M $87.65M $6.93M
Net Change in Cash -$17.31M -$63.24M $27.89M $80.72M -$114.50M
Beginning Cash Balance $24.42M $87.65M $59.76M $6.93M $121.43M
Free Cash Flow $37.96M $31.86M $132.90M $21.86M $51.24M
Gain/Loss from Continuing Operations – – -$9.91M $0.00 $0.00
Deferred Tax – – $2.63M $2.63M –

Discussion

No comments yet — be the first to weigh in on GRND.

Leave a comment

Scroll to Top