BeStock  
Stocks › DHT

DHT Holdings DHT

US equityMarket cap rank #2295Oil & Gas Midstream
$23.82 +$0.14 (+0.59%)
Pre-market · Oct 6, 7:10 am ET · After hours $23.97 +0.63%
Open$24.90
Prev close$23.68
Day range$23.06 – $24.98
Volume6.28M
Market cap$3.84B
P/E (TTM)8.1
Dividend yield6.17%

Fundamentals

Latest reported quarter: ANNUAL, ended Dec 2025

Revenue$498.40M-12.8% YoY
Operating profit$172.03M-5.9% YoY
Net profit$210.96M+16.3% YoY
Diluted EPS$1.31+17.0% YoY
Free cash flow$210.37M+381.4% YoY
Operating cash flow$219.54M

Free cash flow by quarter

$52.3MSep '24$52.8MDec '24$33.4MMar '25$43.7MJun '25$22.3MSep '25$-132.7MDec '25$-64.2MMar '26$210.4MJun '26

Annual revenue

$691.0MFY20$295.9MFY21$454.1MFY22$560.6MFY23$571.8MFY24$498.4MFY25

Profitability & balance sheet

Gross margin38.3%
Operating margin34.5%
Net margin42.3%

Cash flow

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Other Non-Cash Items $373,000.00 -$1.59M -$9.12M $542,000.00 -$1.14M
-Change in Payables and Accrued Expense -$11.46M $7.79M $8.21M -$5.75M $2.95M
-Change in Prepaid Assets -$2.12M $3.18M -$3.25M -$2.10M $1.00M
-Change in Inventory $3.41M -$5.56M -$1.18M $7.18M $2.35M
-Change in Receivables -$1.77M -$30.42M -$19.73M $6.15M $10.66M
Change in Working Capital -$7.29M -$29.83M -$11.50M $4.34M $18.50M
Free Cash Flow $210.37M -$64.25M -$132.70M $22.31M $43.70M
Depreciation & Depletion & Amortization $27.75M $25.65M $26.99M $25.97M $26.14M
Gain/Loss from Continuing Operations -$1.26M -$61.01M -$140,000.00 -$15.42M -$17.16M
Net Income from Continuing Operations $198.34M $164.53M $66.07M $44.81M $56.03M
Net cash flow from continuing operations $219.54M $98.74M $72.97M $60.90M $83.58M
Operating Cash Flow $219.54M $98.74M $72.97M $60.89M $83.58M
-Change in Other Current Assets -$1.12M -$18,000.00 -$222,000.00 $106,000.00 $1.08M
-Change In Other Working Capital $5.78M -$4.80M $4.69M -$1.25M $462,000.00
Effect of Exchange Rate Changes -$7,000.00 -$80,000.00 -$26,000.00 -$55,000.00 $165,000.00
Beginning Cash Balance $126.25M $79.03M $81.25M $82.66M $80.51M
Net Change in Cash $35.44M $47.29M -$2.19M -$1.36M $1.99M
Ending Cash Balance $161.68M $126.25M $79.03M $81.25M $82.66M
Cash Dividends Paid -$103.07M -$66.03M -$28.94M -$38.59M -$24.09M
Net Issuance Payments Of Debt -$71.86M $76.56M $159.46M -$35.17M -$62.43M
Net Cash Flow from Continuing Financing Activities -$174.93M $10.53M $130.51M -$73.76M -$92.66M
Financing Cash Flow -$174.93M $10.53M $130.51M -$73.76M -$92.66M
Net PPE Purchase and Sale -$9.17M -$61.98M -$205.67M $11.51M $11.06M
Net Cash Flow from Continuing Investing Activities -$9.17M -$61.98M -$205.67M $11.51M $11.06M
Net cash flow from investing -$9.17M -$61.98M -$205.67M $11.51M $11.06M
Net Other Financing Charges – – $0.00 – -$6.13M

Income statement

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Total Other Finance Costs $2.40M $2.09M $1.98M $2.83M -$645,000.00
Non-Operating Interest Income $3.14M $3.92M $4.49M $1.08M $6,000.00
Total Revenue as Reported $498.40M $571.77M $560.56M $454.15M $295.85M
Total Operating Revenue $498.40M $571.77M $560.56M $454.15M $295.85M
Non-Operating Interest Expense $14.17M $30.40M $33.06M $26.20M $25.73M
Cost of Revenue $307.45M $370.10M $350.00M $382.57M $298.85M
Gross Profit $190.95M $201.67M $210.56M $71.58M -$3.00M
Operating Expense $18.92M $18.94M $17.45M $16.89M $11.95M
Selling and Admin Expenses $19.89M $18.94M $17.45M $16.89M $16.57M
-General & Admin Expense $19.89M $18.94M $17.45M $16.89M $16.57M
Operating Profit $172.03M $182.73M $193.11M $54.69M -$14.95M
Other Income (Expense) $52.77M $27.91M -$504,000.00 $35.82M $28.88M
Gain on Sale of Security -$170,000.00 – -$504,000.00 $14.98M $12.45M
Special Income (Charges) $52.94M $27.91M $0.00 $19.51M $15.15M
-Gain on Sale of Property/Plant/Equipment $52.94M $0.00 $0.00 $19.51M $15.15M
Dividend Per Share $0.74 $1.00 $1.15 $0.12 $0.13
Diluted EPS $1.31 $1.12 $0.99 $0.37 -$0.07
Basic EPS $1.31 $1.12 $0.99 $0.37 -$0.07
Net Income to Common Stockholders $211.09M $181.38M $161.35M $61.52M -$11.52M
Net Income to Parent Company $211.09M $181.38M $161.35M $61.52M -$11.52M
Minority Interests -$130,000.00 $84,000.00 $43,000.00 $459,000.00 $14,000.00
Profit from Continuing Operations $210.96M $181.46M $161.40M $61.98M -$11.51M
Net Profit $210.96M $181.46M $161.40M $61.98M -$11.51M
Tax $413,000.00 $608,000.00 $649,000.00 $587,000.00 $360,000.00
Pretax Profit $211.38M $182.07M $162.05M $62.57M -$11.15M
-Less:Impairment of Capital Assets $0.00 -$27.91M $0.00 $0.00 –
Net Non-Operating Interest Income (Expense) -$13.43M -$28.57M -$30.56M -$27.95M -$25.08M
Other Operating Expenses -$970,000.00 – – – -$4.61M
Earnings from Equity Interest – – – $1.33M $1.28M

Discussion

No comments yet — be the first to weigh in on DHT.

Leave a comment

Scroll to Top