Your Best Stock
$254.87
+$3.38 (+1.34%)
Market open · Sep 24, 2:00 pm ET
After hours $251.40 -0.04%
Open$249.60
Prev close$251.49
Day range$247.27 – $257.25
Volume1.51M
Market cap$91.52B
P/E (TTM)509.7
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.12B+35.6% YoY
Operating profit$7.47M+121.9% YoY
Net profit$44.56M+1,583.3% YoY
Diluted EPS$0.12+1,100.0% YoY
Free cash flow$278.71M+68.6% YoY
Operating cash flow$315.87M

Revenue, last 8 quarters

$690.0MSep '24$737.7MDec '24$761.6MMar '25$826.8MJun '25$885.7MSep '25$953.2MDec '25$1.0BMar '26$1.1BJun '26

Net profit, last 8 quarters

$51.7MSep '24$45.6MDec '24$24.6MMar '25$2.6MJun '25$33.9MSep '25$46.6MDec '25$52.6MMar '26$44.6MJun '26

Diluted EPS by quarter

0.14Sep '240.13Dec '240.07Mar '250.01Jun '250.10Sep '250.13Dec '250.15Mar '260.12Jun '26

Free cash flow by quarter

$203.6MSep '24$241.0MDec '24$244.4MMar '25$165.4MJun '25$214.0MSep '25$291.0MDec '25$289.1MMar '26$278.7MJun '26

Annual revenue

$603.5MFY20$1.0BFY21$1.7BFY22$2.1BFY23$2.7BFY24$3.4BFY25

Profitability & balance sheet

Gross margin79.5%
Operating margin0.4%
Net margin4.5%
Return on equity4.7%
Return on assets2.7%
Return on invested capital0.3%
Current ratio3.20
Liabilities / assets42.1%
Cash & investments$4.99B
Total debt$1.23B
Net cash (debt)$3.75B
Free cash flow / sales27.0%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.12B $1.01B $3.43B $953.19M $885.65M
Total Operating Revenue $1.12B $1.01B $3.43B $953.19M $885.65M
Cost of Revenue $240.11M $209.23M $686.96M $186.89M $176.46M
Gross Profit $881.34M $797.20M $2.74B $766.30M $709.19M
Operating Expense $873.88M $789.87M $2.78B $758.32M $715.00M
Selling and Admin Expenses $395.55M $354.22M $1.24B $341.06M $312.74M
-Selling & Marketing Expense $311.16M $279.47M $956.42M $265.05M $238.45M
-General & Admin Expense $84.39M $74.75M $279.70M $76.01M $74.29M
Research & Development $477.97M $435.30M $1.55B $417.93M $401.98M
Depreciation & Amortization & Depletion $362,000.00 $358,000.00 – – $277,000.00
-Depreciation & Amortization $362,000.00 $358,000.00 – – $277,000.00
Operating Profit $7.47M $7.33M -$44.37M $7.98M -$5.81M
Net Non-Operating Interest Income (Expense) $47.30M $46.11M $183.37M $44.73M $43.19M
Non-Operating Interest Income $50.56M $49.23M $194.42M $47.33M $45.62M
Non-Operating Interest Expense $2.21M $2.07M $11.06M $7.16M $1.38M
Total Other Finance Costs $1.05M $1.05M – – $1.05M
Other Income (Expense) -$3.03M $5.49M -$11.97M $758,000.00 -$1.72M
Special Income (Charges) -$2.01M – – – $0.00
-Less:Restructuring and Mergern & Acquisition $2.01M – – – $0.00
Other Non-Operating Income (Expenses) -$1.02M $5.49M -$11.97M -$615,000.00 -$1.72M
Pretax Profit $51.73M $58.93M $127.02M $53.47M $35.67M
Tax $7.18M $6.36M $19.28M $6.90M $1.78M
Net Profit $44.56M $52.57M $107.74M $46.57M $33.89M
Profit from Continuing Operations $44.56M $52.57M $107.74M $46.57M $33.89M
Net Income to Parent Company $44.56M $52.57M $107.74M $46.57M $33.89M
Net Income to Common Stockholders $44.56M $52.57M $107.74M $46.57M $33.89M
Basic EPS $0.13 $0.15 $0.31 $0.13 $0.10
Diluted EPS $0.12 $0.15 $0.31 $0.13 $0.10

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $7.55B $6.95B $6.64B $6.64B $6.05B
Total Current Assets $6.01B $5.63B $5.38B $5.38B $4.84B
Cash and Cash Equivalents & Short-Term Investments $4.99B $4.76B $4.47B $4.47B $4.14B
-Cash and Cash Equivalents $434.96M $426.36M $401.31M $401.31M $540.60M
-Short Term Investments $4.55B $4.33B $4.07B $4.07B $3.60B
Receivables $827.35M $680.43M $741.26M $741.26M $549.65M
-Accounts Receivable $827.35M $680.43M $741.26M $741.26M $549.65M
Current Deferred Assets $87.35M $81.69M $76.02M $76.02M $67.20M
Other Current Assets $108.42M $104.47M $90.16M $90.16M $80.92M
Total Non-Current Assets $1.54B $1.33B $1.26B $1.26B $1.21B
Net PPE $615.67M $592.20M $552.77M $552.77M $526.29M
-Gross PPE $840.66M $794.22M $734.27M $734.27M $688.86M
-Accumulated Depreciation -$224.99M -$202.02M -$181.50M -$181.50M -$162.57M
Goodwill and Other Intangible Assets $729.88M $555.47M $545.54M $545.54M $546.85M
-Goodwill $706.72M $540.54M $530.57M $530.57M $530.04M
-Other Intangible Assets $23.16M $14.93M $14.97M $14.97M $16.81M
Non-Current Deferred Assets $145.03M $136.26M $126.71M $126.71M $105.94M
Other Non-Current Assets $48.54M $42.87M $36.55M $36.55M $35.28M
Total Liabilities $3.18B $2.96B $2.91B $2.91B $2.61B
Total Current Liabilities $1.87B $1.66B $1.59B $1.59B $1.32B
Payables $388.26M $225.96M $201.73M $201.73M $182.78M
-Accounts Payable $313.53M $174.80M $148.79M $148.79M $135.24M
-Total Tax Payable $74.74M $51.16M $52.93M $52.93M $47.53M
Current Accrued Expenses $59.24M $51.41M $46.90M $46.90M $34.76M
Short-Term Debt and Capital Lease Obligation $44.22M $41.40M $39.37M $39.37M $35.99M
-Current Capital Lease Obligation $44.22M $41.40M $39.37M $39.37M $35.99M
Current Deferred Liabilities $1.29B $1.23B $1.19B $1.19B $974.26M
Total Non-Current Liabilities $1.31B $1.31B $1.32B $1.32B $1.29B
Long Term Debt and Capital Lease Obligation $1.23B $1.24B $1.24B $1.24B $1.24B
-Long Term Debt $985.55M $984.50M $983.45M $983.45M $982.40M
-Long Term Capital Lease Obligation $248.04M $259.16M $256.19M $256.19M $260.93M
Non-Current Deferred Liabilities $50.86M $50.92M $68.71M $68.71M $29.03M
Other Non-Current Liabilities $21.09M $13.32M $11.89M $11.89M $20.30M
Total Equity $4.37B $3.99B $3.73B $3.73B $3.44B
Stockholders' Equity $4.37B $3.99B $3.73B $3.73B $3.44B
Capital Stock $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00
-Common Stock $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00
Additional Paid-In Capital $4.14B $3.80B $3.58B $3.58B $3.34B
Retained Earnings $234.92M $190.36M $137.79M $137.79M $91.22M
Gains/Losses Not Affecting Retained Earnings -$6.76M -$3.42M $15.40M $15.40M $12.19M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $315.87M $334.62M $1.05B $327.07M $251.47M
Net cash flow from continuing operations $315.87M $334.62M $1.05B $327.07M $251.47M
Net Income from Continuing Operations $44.56M $52.57M $107.74M $46.57M $33.89M
Gain/Loss from Continuing Operations $534,000.00 $1.13M $2.14M -$5,000.00 $1.31M
Depreciation & Depletion & Amortization $19.49M $17.92M $55.76M $16.63M $15.05M
Other Non-Cash Items $32.64M $30.45M $107.83M $28.76M $27.34M
Change in Working Capital $5.24M $42.63M $53.49M $37.45M -$19.78M
-Change in Receivables -$151.65M $55.87M -$157.37M -$196.26M $50.56M
-Change in Prepaid Assets -$730,000.00 -$14.45M -$21.30M -$9.26M -$13.12M
-Change in Payables and Accrued Expense $140.60M $17.62M $89.52M $32.81M -$31.33M
-Change in Other Current Assets -$1.96M -$522,000.00 -$3.81M -$606,000.00 -$162,000.00
-Change In Other Working Capital $18.98M -$15.90M $146.45M $210.77M -$25.73M
Net cash flow from investing -$349.88M -$314.80M -$1.33B -$497.85M -$202.15M
Net Cash Flow from Continuing Investing Activities -$349.88M -$314.80M -$1.33B -$497.85M -$202.15M
Capital Expenditure -$27.28M -$34.17M -$85.84M -$27.16M -$20.73M
Net PPE Purchase and Sale -$9.89M -$11.36M -$49.58M -$8.89M -$16.79M
Net Business Purchase and Sale -$101.65M -$10.66M -$117.98M -$700,000.00 -$192,000.00
Net Investment Purchase and Sale -$211.06M -$258.61M -$1.08B -$461.11M -$164.44M
Financing Cash Flow $41.82M $9.71M -$572.48M $30.05M $1.27M
Net Cash Flow from Continuing Financing Activities $41.82M $9.71M -$572.48M $30.05M $1.27M
Net Issuance Payments Of Debt $0.00 $0.00 -$635.74M $0.00 $0.00
Proceeds from Stock Option Exercised $41.82M $9.71M $63.25M $30.05M $1.27M
Ending Cash Balance $434.96M $426.36M $401.31M $401.31M $540.60M
Net Change in Cash $7.82M $29.54M -$856.83M -$140.74M $50.59M
Beginning Cash Balance $426.36M $401.31M $1.25B $540.60M $489.03M
Effect of Exchange Rate Changes $782,000.00 -$4.48M $11.15M $1.44M $982,000.00
Free Cash Flow $278.71M $289.09M $914.72M $291.02M $213.95M
Scroll to Top