BeStock  

Automatic Data Processing ADP

$303.35 −$3.79 (-1.23%)
Market closed · Nov 6, 9:50 pm ET · Last extended-hours $300.24 -1.02%
Open$295.43
Prev close$307.14
Day range$295.43 – $304.88
Volume2.40M
Market cap$119.75B
P/E (TTM)26.9
Dividend yield2.24%

Fundamentals

Latest reported quarter: Q1, ended Sep 2026

Revenue$5.49B+6.1% YoY
Operating profit$1.46B+9.7% YoY
Net profit$1.13B+11.1% YoY
Diluted EPS$2.83+13.7% YoY
Free cash flow$481.20M-4.0% YoY
Operating cash flow$651.00M

Revenue, last 8 quarters

$5.0BDec '24$5.6BMar '25$5.1BJun '25$5.2BSep '25$5.4BDec '25$5.9BMar '26$5.5BJun '26$5.5BSep '26

Net profit, last 8 quarters

$963.2MDec '24$1.2BMar '25$910.7MJun '25$1.0BSep '25$1.1BDec '25$1.4BMar '26$978.6MJun '26$1.1BSep '26

Diluted EPS by quarter

2.35Dec '243.06Mar '252.23Jun '252.49Sep '252.62Dec '253.38Mar '262.45Jun '262.83Sep '26

Free cash flow by quarter

$1.0BDec '24$1.4BMar '25$1.3BJun '25$501.5MSep '25$991.4MDec '25$2.0BMar '26$1.2BJun '26$481.2MSep '26

Annual revenue

$15.0BFY21$16.5BFY22$18.0BFY23$19.2BFY24$20.6BFY25$21.9BFY26

Profitability & balance sheet

Gross margin46.6%
Operating margin26.5%
Net margin20.3%
Return on equity78.9%
Return on assets7.7%
Return on invested capital43.5%
Current ratio1.03
Liabilities / assets92.0%
Cash & investments$3.28B
Total debt$5.27B
Net cash (debt)-$2.00B
Free cash flow / sales21.4%

Where the revenue comes from

Quarter 2026/FY

By business line

  • Employer Services$14.83B 67.5%
  • Professional Employer Organization (PEO) Services$7.13B 32.5%

By region

  • United States$19.28B 87.8%
  • Europe, Middle East and Africa (EMEA)$1.73B 7.9%
  • Canada$523.70M 2.4%
  • Other$410.60M 1.9%

Income statement

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Revenue as Reported $5.49B $21.95B $5.47B $5.94B $5.36B
Total Operating Revenue $5.49B $21.95B $5.47B $5.94B $5.36B
Cost of Revenue $2.97B $11.76B $2.96B $3.07B $2.89B
Gross Profit $2.53B $10.19B $2.51B $2.87B $2.47B
Operating Expense $1.06B $4.41B $1.25B $1.08B $1.07B
Selling and Admin Expenses $1.06B $4.41B $1.25B $1.08B $1.07B
Operating Profit $1.46B $5.78B $1.26B $1.79B $1.40B
Net Non-Operating Interest Income (Expense) -$14.40M -$88.30M -$12.20M -$14.90M -$27.30M
Non-Operating Interest Income $133.70M $371.00M $108.80M $63.80M $96.80M
Non-Operating Interest Expense $148.10M $459.30M $121.00M $78.70M $124.10M
Other Income (Expense) $6.60M $39.60M $10.90M $11.20M $9.00M
Gain on Sale of Security -$1.40M $2.90M -$200,000.00 $1.90M -$300,000.00
Earnings from Equity Interest $2.90M $8.40M $4.10M $2.10M $2.20M
Other Non-Operating Income (Expenses) $5.10M $28.30M $7.00M $7.20M $7.10M
Pretax Profit $1.45B $5.73B $1.26B $1.78B $1.38B
Tax $329.70M $1.32B $279.20M $422.00M $321.20M
Net Profit $1.13B $4.41B $978.60M $1.36B $1.06B
Profit from Continuing Operations $1.13B $4.41B $978.60M $1.36B $1.06B
Net Income to Parent Company $1.13B $4.41B $978.60M $1.36B $1.06B
Net Income to Common Stockholders $1.13B $4.41B $978.60M $1.36B $1.06B
Basic EPS $2.84 $10.97 $2.45 $3.39 $2.63
Diluted EPS $2.83 $10.94 $2.45 $3.38 $2.62
Dividend Per Share $1.70 $6.64 $1.70 $1.70 $1.70
Special Income (Charges) – $0.00 $0.00 $0.00 $0.00
-Gain on Sale of Property/Plant/Equipment – $0.00 $0.00 $0.00 $0.00

Balance sheet

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Total Assets $63.45B $63.19B $63.19B $64.48B $84.64B
Total Current Assets $52.83B $52.56B $52.56B $54.23B $74.47B
Cash and Cash Equivalents & Short-Term Investments $3.28B $4.23B $4.23B $3.23B $2.47B
-Cash and Cash Equivalents $3.28B $4.23B $4.23B $3.23B $2.42B
Receivables $3.52B $3.52B $3.52B $3.57B $3.41B
-Accounts Receivable $3.52B $3.52B $3.52B $3.57B $3.41B
Restricted Cash $44.73B $43.96B $43.96B $46.41B $67.51B
Other Current Assets $1.29B $852.10M $852.10M $1.02B $1.08B
Total Non-Current Assets $10.63B $10.63B $10.63B $10.25B $10.17B
Net PPE $1.03B $1.03B $1.03B $1.02B $1.03B
-Gross PPE $1.03B $3.07B $3.07B $1.02B $1.03B
Goodwill and Other Intangible Assets $4.94B $4.94B $4.94B $4.93B $4.92B
-Goodwill $3.28B $3.28B $3.28B $3.29B $3.29B
-Other Intangible Assets $1.66B $1.65B $1.65B $1.64B $1.62B
Non-Current Deferred Assets $3.20B $3.24B $3.24B $3.14B $3.11B
Other Non-Current Assets $1.46B $1.42B $1.42B $1.16B $1.11B
Total Liabilities $58.36B $57.16B $57.16B $58.13B $78.25B
Total Current Liabilities $51.37B $50.02B $50.02B $52.02B $72.14B
Payables $962.00M $944.70M $944.70M $1.19B $1.02B
-Accounts Payable $138.70M $162.50M $162.50M $136.10M $143.10M
-Total Tax Payable $153.10M $110.30M $110.30M $372.20M $197.30M
-Dividends Payable $670.20M $671.90M $671.90M $676.80M $680.50M
Current Accrued Expenses $3.91B $4.26B $4.26B $3.79B $3.20B
Current Deferred Liabilities $257.90M $267.50M $267.50M $269.10M $261.70M
Other Current Liabilities $46.24B $44.55B $44.55B $46.77B $67.66B
Total Non-Current Liabilities $7.00B $7.14B $7.14B $6.11B $6.10B
Long Term Debt and Capital Lease Obligation $5.27B $5.27B $5.27B $4.30B $4.32B
-Long Term Debt $4.97B $4.96B $4.96B $3.98B $3.98B
-Long Term Capital Lease Obligation $308.00M $306.70M $306.70M $318.20M $347.60M
Non-Current Deferred Liabilities $595.00M $725.00M $725.00M $729.80M $729.70M
Other Non-Current Liabilities $1.13B $1.14B $1.14B $1.09B $1.05B
Total Equity $5.09B $6.03B $6.03B $6.35B $6.39B
Stockholders' Equity $5.09B $6.03B $6.03B $6.35B $6.39B
Capital Stock $63.90M $63.90M $63.90M $63.90M $63.90M
-Common Stock $63.90M $63.90M $63.90M $63.90M $63.90M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $3.15B $3.07B $3.07B $3.01B $2.94B
Retained Earnings $27.41B $26.97B $26.97B $26.67B $25.99B
Less: Treasury Stock $23.96B $23.17B $23.17B $22.54B $21.96B
Gains/Losses Not Affecting Retained Earnings -$1.57B -$902.10M -$902.10M -$853.10M -$639.70M
-Short Term Investments – $0.00 $0.00 $0.00 $45.70M
-Accumulated Depreciation – -$2.04B -$2.04B – –

Cash flow

Line item 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
Operating Cash Flow $651.00M $5.44B $1.43B $2.24B $1.13B
Net cash flow from continuing operations $651.00M $5.44B $1.43B $2.24B $1.13B
Net Income from Continuing Operations $1.13B $4.41B $978.60M $1.36B $1.06B
Gain/Loss from Continuing Operations -$2.20M -$15.40M -$3.80M -$3.90M -$3.90M
Depreciation & Depletion & Amortization $155.00M $585.90M $147.20M $146.40M $145.60M
Deferred Tax $80.60M $156.40M -$17.00M $54.30M $54.30M
Other Non-Cash Items $304.60M $1.20B $300.70M $301.70M $301.20M
Change in Working Capital -$1.05B -$1.11B -$29.50M $338.60M -$488.90M
-Change in Receivables -$21.50M $1.00M $34.40M -$179.30M $43.90M
-Change in Payables and Accrued Expense -$415.00M $405.60M $228.50M $831.40M -$240.10M
-Change in Other Current Assets -$346.20M -$204.50M $123.20M $22.40M -$7.70M
-Change In Other Working Capital -$263.10M -$1.31B -$415.60M -$335.90M -$285.00M
Net cash flow from investing -$882.40M -$4.71B -$958.00M -$1.22B -$676.90M
Net Cash Flow from Continuing Investing Activities -$882.40M -$4.71B -$958.00M -$1.22B -$676.90M
Capital Expenditure -$52.70M -$196.60M -$72.80M -$50.60M -$26.50M
Net Intangibles Purchase and Sale -$117.10M -$468.50M -$116.10M -$143.30M -$115.00M
Net Business Purchase and Sale $0.00 -$22.80M $100,000.00 $0.00 -$23.40M
Net Investment Purchase and Sale -$707.20M -$4.02B -$781.80M -$1.02B -$507.30M
Net Other Investing Changes -$5.40M -$10.90M $12.60M -$5.10M -$4.70M
Financing Cash Flow $305.00M $4.88B -$2.42B -$22.04B $29.18B
Net Cash Flow from Continuing Financing Activities $305.00M $4.88B -$2.42B -$22.04B $29.18B
Net Issuance Payments Of Debt -$300,000.00 -$3.78B $1.01B -$28.50M -$5.21B
Net Common Stock Issuance -$758.80M -$2.08B -$620.10M -$581.40M -$515.80M
Cash Dividends Paid -$677.00M -$2.63B -$683.20M -$687.10M -$629.30M
Proceeds from Stock Option Exercised -$27.60M -$1.00M $19.00M $20.00M $17.80M
Net Other Financing Charges $1.77B $13.38B -$2.15B -$20.77B $35.51B
Ending Cash Balance $10.71B $10.63B $10.63B $12.60B $33.66B
Net Change in Cash $73.60M $5.61B -$1.95B -$21.02B $29.63B
Beginning Cash Balance $10.63B $5.05B $12.60B $33.66B $3.99B
Effect of Exchange Rate Changes $6.60M -$37.80M -$24.10M -$42.50M $35.50M
Free Cash Flow $481.20M $4.78B $1.24B $2.04B $991.40M
Net PPE Purchase and Sale – $0.00 $0.00 $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on ADP.

Sign in to join the discussion.

Scroll to Top