伍德沃德公司 WWD
$317.31 +$10.46 (+3.41%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $317.31 0.00%
开盘$307.33
昨收$306.86
当日区间$301.89 – $318.08
成交量475.0K
市值$18.74B
市盈率（TTM）35.3
股息率0.38%
基本面
最新报告季度：Q3, ended Jun 2026
营收$1.11B+21.2% YoY
营业利润$194.13M+62.6% YoY
净利润$146.68M+35.2% YoY
摊薄每股收益$2.40+36.4% YoY
自由现金流$87.06M-12.1% YoY
经营现金流$146.67M
营收，近8个季度
净利润，近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率29.5%
营业利润率16.0%
净利率13.2%
净资产收益率22.3%
资产收益率11.1%
投入资本回报率16.2%
流动比率1.65
负债/资产比率52.4%
现金及投资$474.85M
总负债$1.36B
净现金（净负债）-$885.20M
自由现金流/营收9.0%
营收构成
2026/Q3 季度
按业务线
利润表
| 项目 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 |
|---|---|---|---|---|---|
| 报告营业总收入 | $1.11B | $1.09B | $996.45M | $3.57B | $995.26M |
| 营业总收入 | $1.11B | $1.09B | $996.45M | $3.57B | $995.26M |
| 营业成本 | $759.80M | $774.66M | $704.29M | $2.61B | $717.86M |
| 毛利润 | $349.91M | $315.91M | $292.16M | $956.29M | $277.40M |
| 营业费用 | $155.78M | $148.40M | $132.74M | $477.39M | $126.63M |
| 销售及管理费用 | $106.47M | $102.29M | $94.99M | $329.82M | $87.58M |
| 研发费用 | $49.32M | $46.12M | $37.76M | $147.57M | $39.04M |
| 营业利润 | $194.13M | $167.50M | $159.42M | $478.90M | $150.78M |
| 非经营性利息净收入（支出） | -$14.22M | -$11.32M | -$9.64M | -$41.50M | -$9.27M |
| 非经营性利息收入 | $611,000.00 | $715,000.00 | $701,000.00 | $4.19M | $953,000.00 |
| 非经营性利息支出 | $14.83M | $12.04M | $10.34M | $45.69M | $10.23M |
| 其他收入（支出） | $13.60M | $11.24M | $19.37M | $84.01M | $18.26M |
| 证券出售收益 | $4.17M | -$1.37M | $607,000.00 | $4.15M | $2.04M |
| 权益法投资收益 | $14.76M | $15.56M | $15.38M | $45.85M | $13.09M |
| 特殊收益（费用） | -$9.01M | -$6.83M | -$18,000.00 | $18.73M | -$739,000.00 |
| -减：重组及并购费用 | $9.26M | $6.82M | – | $0.00 | $0.00 |
| -固定资产出售收益 | $257,000.00 | -$18,000.00 | -$18,000.00 | $18.73M | -$739,000.00 |
| 其他非经营性收入（支出） | $3.68M | $3.89M | $3.41M | $15.28M | $3.87M |
| 税前利润 | $193.51M | $167.43M | $169.15M | $521.41M | $159.76M |
| 税费 | $46.84M | $33.41M | $35.43M | $79.30M | $22.14M |
| 净利润 | $146.68M | $134.01M | $133.72M | $442.11M | $137.62M |
| 持续经营利润 | $146.68M | $134.01M | $133.72M | $442.11M | $137.62M |
| 归属母公司净利润 | $146.68M | $134.01M | $133.72M | $442.11M | $137.62M |
| 归属普通股股东净利润 | $146.68M | $134.01M | $133.72M | $442.11M | $137.62M |
| 基本每股收益 | $2.47 | $2.25 | $2.23 | $7.42 | $2.30 |
| 摊薄每股收益 | $2.40 | $2.19 | $2.17 | $7.19 | $2.23 |
| 每股股息 | $0.32 | $0.32 | $0.28 | $1.09 | $0.28 |
资产负债表
| 项目 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 |
|---|---|---|---|---|---|
| 总资产 | $5.20B | $4.97B | $4.73B | $4.63B | $4.63B |
| 流动资产合计 | $2.34B | $2.27B | $2.05B | $1.88B | $1.88B |
| 现金及现金等价物与短期投资 | $474.85M | $501.17M | $454.25M | $327.43M | $327.43M |
| -现金及现金等价物 | $474.85M | $501.17M | $454.25M | $327.43M | $327.43M |
| 应收款 | $1.06B | $1.00B | $841.69M | $832.67M | $832.67M |
| -应收账款 | $617.91M | $536.47M | $413.84M | $477.32M | $477.32M |
| -应收税款 | $43.88M | $69.74M | $44.93M | $1.55M | $1.55M |
| -其他应收款 | $409.59M | $407.86M | $396.34M | $363.52M | $363.52M |
| -应收款调整准备 | -$15.01M | -$13.11M | -$13.43M | -$9.73M | -$9.73M |
| 存货 | $724.80M | $704.47M | $689.22M | $654.61M | $654.61M |
| 其他流动资产 | $62.59M | $65.31M | $63.97M | $69.71M | $69.71M |
| 非流动资产合计 | $2.86B | $2.70B | $2.68B | $2.75B | $2.75B |
| 固定资产净值 | $1.09B | $1.03B | $1.00B | $986.62M | $986.62M |
| -固定资产原值 | $2.08B | $2.01B | $1.96B | $1.93B | $1.93B |
| -累计折旧 | -$993.31M | -$979.15M | -$962.48M | -$941.26M | -$941.26M |
| 商誉及其他无形资产 | $1.34B | $1.23B | $1.26B | $1.26B | $1.26B |
| -商誉 | $893.96M | $825.50M | $832.07M | $832.29M | $832.29M |
| -其他无形资产 | $447.26M | $408.80M | $425.41M | $428.08M | $428.08M |
| 一年以上递延资产 | $39.50M | $44.74M | $45.50M | $118.71M | $118.71M |
| 其他非流动资产 | $389.36M | $383.35M | $379.61M | $380.03M | $380.03M |
| 负债合计 | $2.72B | $2.44B | $2.15B | $2.06B | $2.06B |
| 流动负债合计 | $1.42B | $1.31B | $999.13M | $907.39M | $907.39M |
| 应付款 | $407.79M | $374.87M | $341.16M | $364.44M | $364.44M |
| -应付账款 | $328.96M | $305.86M | $269.98M | $289.42M | $289.42M |
| -应付税款合计 | $78.84M | $69.01M | $71.18M | $75.02M | $75.02M |
| 一年内应计费用 | $230.90M | $203.40M | $174.85M | $245.50M | $245.50M |
| 短期债务及融资租赁负债 | $724.21M | $669.91M | $431.03M | $245.23M | $245.23M |
| -一年内到期债务 | $724.21M | $669.91M | $431.03M | $245.23M | $245.23M |
| 一年内递延负债 | $51.80M | $60.67M | $49.14M | $49.24M | $49.24M |
| 其他流动负债 | $3.59M | – | – | – | – |
| 非流动负债合计 | $1.30B | $1.13B | $1.15B | $1.16B | $1.16B |
| 长期债务及融资租赁负债 | $635.85M | $472.37M | $476.08M | $477.17M | $477.17M |
| -长期债务 | $617.73M | $453.37M | $457.01M | $456.97M | $456.97M |
| -长期融资租赁负债 | $18.12M | $18.99M | $19.08M | $20.20M | $20.20M |
| 衍生产品负债 | $14.47M | $17.74M | $25.61M | $27.41M | $27.41M |
| 一年以上递延负债 | $528.44M | $528.09M | $534.28M | $545.29M | $545.29M |
| 员工福利 | $92.67M | $88.82M | $91.97M | $88.11M | $88.11M |
| 其他非流动负债 | $29.98M | $24.88M | $19.34M | $18.39M | $18.39M |
| 股东权益合计 | $2.47B | $2.53B | $2.59B | $2.57B | $2.57B |
| 股东权益 | $2.47B | $2.53B | $2.59B | $2.57B | $2.57B |
| 股本 | $106,000.00 | $106,000.00 | $106,000.00 | $106,000.00 | $106,000.00 |
| -普通股 | $106,000.00 | $106,000.00 | $106,000.00 | $106,000.00 | $106,000.00 |
| -优先股 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 资本公积 | $559.85M | $544.89M | $497.79M | $482.26M | $482.26M |
| 留存收益 | $3.96B | $3.83B | $3.72B | $3.60B | $3.60B |
| 减：库存股 | $2.03B | $1.83B | $1.63B | $1.51B | $1.51B |
| 不影响留存收益的损益 | -$22.92M | -$19.75M | -$4.67M | -$10.42M | -$10.42M |
| 其他权益权益 | $1.88M | $1.92M | $1.95M | $1.74M | $1.74M |
| 长期应付账款及其他应付款 | – | – | – | $0.00 | $0.00 |
现金流量表
| 项目 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 |
|---|---|---|---|---|---|
| 经营活动现金流 | $146.67M | $90.83M | $114.44M | $471.29M | $233.32M |
| 持续经营经营活动现金流净额 | $146.67M | $90.83M | $114.44M | $471.29M | $233.32M |
| 持续经营净利润 | $146.68M | $134.01M | $133.72M | $442.11M | $137.62M |
| 持续经营损益 | $7.29M | $18,000.00 | $18,000.00 | -$18.73M | $739,000.00 |
| 折旧、折耗与摊销 | $32.07M | $29.91M | $29.04M | $113.28M | $29.18M |
| 递延税款 | $1,000.00 | -$1,000.00 | $75.58M | -$52.36M | -$50.85M |
| 营运资金变动 | -$46.89M | -$87.20M | -$130.95M | -$44.68M | $110.44M |
| -应收款变动 | -$95.17M | -$142.50M | $33.80M | -$49.95M | $4.70M |
| -存货变动 | -$16.88M | -$18.11M | -$34.52M | -$49.62M | $13.51M |
| -应付账款及应计费用变动 | $39.62M | $87.59M | -$77.72M | $56.82M | $44.44M |
| -其他营运资金变动 | $25.54M | -$14.19M | -$52.50M | -$1.92M | $47.80M |
| 投资活动现金流净额 | -$187.33M | -$51.13M | -$48.33M | -$119.55M | -$92.04M |
| 持续经营投资活动现金流净额 | -$187.33M | -$51.13M | -$48.33M | -$119.55M | -$92.04M |
| 固定资产购置及出售净额 | -$59.62M | -$52.59M | -$44.13M | -$130.93M | -$52.39M |
| 业务购买及出售净额 | $4.05M | $1.39M | -$4.20M | $8.39M | -$39.65M |
| 投资购置及出售净额 | -$131.76M | – | – | $2.94M | $8,000.00 |
| 筹资活动现金流 | $14.34M | $14.28M | $60.16M | -$313.93M | -$287.80M |
| 持续经营筹资活动现金流净额 | $14.34M | $14.28M | $60.16M | -$313.93M | -$287.80M |
| 债务发行及偿还净额 | $219.43M | $239.75M | $185.45M | -$180.67M | -$230.95M |
| 普通股发行净额 | -$183.46M | -$206.38M | -$108.53M | -$68.28M | -$40.07M |
| 已付现金股利 | -$19.05M | -$19.09M | -$16.76M | -$64.98M | -$16.78M |
| 期末现金余额 | $474.85M | $501.17M | $454.25M | $327.43M | $327.43M |
| 现金净变动 | -$26.32M | $53.97M | $126.26M | $37.82M | -$146.52M |
| 期初现金余额 | $501.17M | $454.25M | $327.43M | $282.27M | $473.16M |
| 汇率变动影响 | $3,000.00 | -$7.04M | $550,000.00 | $7.35M | $789,000.00 |
| 自由现金流 | $87.06M | $38.24M | $70.31M | $340.37M | $180.93M |
| 其他投资变动净额 | – | – | – | $42,000.00 | $1,000.00 |
暂无评论——快来第一个聊聊 WWD。
登录后参与讨论。