BeStock  
股票 › 白银概念 › WPM

惠顿贵金属 WPM

美股市值排名 #359白银概念
$136.31 +$3.85 (+2.91%)
休市 · Nov 6, 10:00 pm ET · 最新盘后价 $136.34 +0.02%
开盘$129.97
昨收$132.46
当日区间$129.50 – $136.50
成交量2.09M
市值$61.91B
市盈率(TTM)29.6
股息率0.53%

基本面

最新报告季度:Q2, ended Jun 2026

营收$929.20M+84.7% YoY
营业利润$667.06M+102.3% YoY
净利润$543.24M+85.9% YoY
摊薄每股收益$1.19+85.7% YoY
自由现金流-$3.85B-5,847.9% YoY
经营现金流$649.52M

营收,近8个季度

$308.3MSep '24$380.5MDec '24$470.4MMar '25$503.2MJun '25$476.3MSep '25$864.7MDec '25$901.5MMar '26$929.2MJun '26

净利润,近8个季度

$154.6MSep '24$88.1MDec '24$254.0MMar '25$292.3MJun '25$367.2MSep '25$558.2MDec '25$582.0MMar '26$543.2MJun '26

各季度摊薄每股收益

0.34Sep '240.19Dec '240.56Mar '250.64Jun '250.81Sep '251.23Dec '251.28Mar '261.19Jun '26

各季度自由现金流

$223.5MSep '24$200.5MDec '24$265.1MMar '25$67.0MJun '25$132.3MSep '25$99.2MDec '25$704.7MMar '26$-3.9BJun '26

年度营收

$1.1BFY20$1.2BFY21$1.1BFY22$1.0BFY23$1.3BFY24$2.3BFY25

盈利能力与资产负债表

毛利率75.3%
营业利润率72.6%
净利率64.7%
净资产收益率23.5%
资产收益率20.4%
投入资本回报率21.1%
流动比率0.47
负债/资产比率20.3%
现金及投资$100.19M
总负债$1.98B
净现金(净负债)-$1.88B

营收构成

2026/Q2 季度

按业务线

  • Salobo$312.11M 38.1%
  • Penasquito$198.79M 24.3%
  • Antamina$150.55M 18.4%
  • Constancia$46.37M 5.7%
  • Blackwater$36.97M 4.5%
  • San Dimas$26.64M 3.3%
  • Sudbury$19.89M 2.4%
  • Voisey’s Bay$19.70M 2.4%
  • Other$8.63M 1.1%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $929.20M $901.47M $2.31B $864.71M $476.26M
营业总收入 $929.20M $901.47M $2.31B $864.71M $476.26M
营业成本 $241.35M $202.10M $642.95M $201.18M $140.27M
毛利润 $687.86M $699.37M $1.67B $663.53M $335.99M
营业费用 $20.80M $24.58M $90.01M $17.78M $20.48M
销售及管理费用 $15.70M $21.79M $76.83M $13.03M $18.61M
-管理费用 $15.70M $21.79M $76.83M $13.03M $18.61M
折旧、摊销与折耗 $306,000.00 $431,000.00 $1.28M $349,000.00 $307,000.00
-折旧与摊销 $306,000.00 $431,000.00 $1.28M $349,000.00 $307,000.00
其他税费 $131,000.00 $867,000.00 $1.17M $130,000.00 $156,000.00
其他营业费用 $4.67M $1.50M $10.74M $4.27M $1.41M
营业利润 $667.06M $674.79M $1.58B $645.76M $315.51M
非经营性利息净收入(支出) -$28.44M $11.61M $30.97M $8.30M $8.28M
非经营性利息收入 $2.66M $13.02M $36.73M $9.75M $9.72M
非经营性利息支出 $30.41M $102,000.00 $429,000.00 $119,000.00 $109,000.00
其他财务成本合计 $687,000.00 $1.30M $5.33M $1.33M $1.33M
其他收入(支出) $6.42M $4.72M $85.46M -$3.38M $88.84M
证券出售收益 $6.09M $1.71M $579,000.00 -$3.85M $2.68M
其他非经营性收入(支出) $323,000.00 $3.01M -$845,000.00 $478,000.00 $435,000.00
税前利润 $645.03M $691.12M $1.70B $650.68M $412.62M
税费 $101.80M $109.08M $226.35M $92.43M $45.41M
净利润 $543.24M $582.04M $1.47B $558.25M $367.22M
持续经营利润 $543.24M $582.04M $1.47B $558.25M $367.22M
归属母公司净利润 $543.24M $582.04M $1.47B $558.25M $367.22M
归属普通股股东净利润 $543.24M $582.04M $1.47B $558.25M $367.22M
基本每股收益 $1.20 $1.28 $3.24 $1.23 $0.81
摊薄每股收益 $1.19 $1.28 $3.24 $1.23 $0.81
每股股息 $0.20 $0.20 $0.66 $0.17 $0.17
特殊收益(费用) – – $85.72M $0.00 $85.72M
-减:资本性资产减值 – – $0.00 – –
-固定资产出售收益 – – $85.72M $0.00 $85.72M

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $12.16B $9.85B $9.13B $9.13B $8.42B
流动资产合计 $130.16M $2.19B $1.20B $1.20B $1.20B
现金及现金等价物与短期投资 $100.19M $2.16B $1.15B $1.15B $1.16B
-现金及现金等价物 $100.19M $2.16B $1.15B $1.15B $1.16B
应收款 $26.06M $18.04M $46.72M $46.72M $41.53M
-应收账款 $25.07M $16.98M $45.02M $45.02M $15.13M
-其他应收款 $989,000.00 $1.06M $1.71M $1.71M $26.40M
其他流动资产 $3.92M $3.05M $1.33M $1.33M $1.25M
非流动资产合计 $12.03B $7.66B $7.92B $7.92B $7.22B
固定资产净值 $11.86B $7.48B $7.49B $7.49B $6.94B
-固定资产原值 $15.43B $10.93B $10.89B $10.89B $10.25B
-累计折旧 -$3.58B -$3.45B -$3.40B -$3.40B -$3.31B
投资及预付款 $144.79M $161.88M $407.23M $407.23M $262.41M
-可供出售证券 $144.79M $161.88M $407.23M $407.23M $262.41M
金融资产 $2.83M $2.34M $3.27M $3.27M $1.97M
一年以上应收票据 $10.00M – – – –
一年以上预付资产 $10.56M $10.36M $10.16M $10.16M $9.97M
商誉及其他无形资产 $929,000.00 $1.02M $1.12M $1.12M $1.22M
-其他无形资产 $929,000.00 $1.02M $1.12M $1.12M $1.22M
一年以上递延资产 $6.02M $4.37M $4.70M $4.70M $5.04M
其他非流动资产 $536,000.00 $3.58M $542,000.00 $542,000.00 $541,000.00
负债合计 $2.47B $602.92M $435.27M $435.27M $326.76M
流动负债合计 $279.31M $482.35M $154.69M $154.69M $148.74M
应付款 $263.53M $469.55M $132.51M $132.51M $125.44M
-应付账款 $15.75M $13.50M $22.56M $22.56M $15.41M
-应付税款合计 $247.78M $367.51M $109.95M $109.95M $110.03M
短期债务及融资租赁负债 $586,000.00 $581,000.00 $575,000.00 $575,000.00 $572,000.00
-一年内到期融资租赁负债 $586,000.00 $581,000.00 $575,000.00 $575,000.00 $572,000.00
非流动负债合计 $2.19B $120.57M $280.59M $280.59M $178.02M
长期应付账款及其他应付款 $186.60M $96.44M $252.27M $252.27M $153.14M
长期债务及融资租赁负债 $1.98B $7.08M $7.33M $7.33M $7.42M
-长期债务 $1.97B – – – –
-长期融资租赁负债 $6.88M $7.08M $7.33M $7.33M $7.42M
一年以上递延负债 $23.19M $9.49M $1.79M $1.79M $402,000.00
员工福利 $5.49M $7.56M $19.19M $19.19M $17.06M
股东权益合计 $9.69B $9.24B $8.69B $8.69B $8.09B
股东权益 $9.69B $9.24B $8.69B $8.69B $8.09B
股本 $3.83B $3.82B $3.81B $3.81B $3.81B
-普通股 $3.83B $3.82B $3.81B $3.81B $3.81B
留存收益 $5.78B $5.33B $4.70B $4.70B $4.21B
不影响留存收益的损益 $53.57M $68.35M $144.60M $144.60M $35.85M
其他权益权益 $32.96M $31.43M $32.31M $32.31M $30.84M
-应付股利 – $88.55M – – –
预付资产 – – $2.53M $2.53M $2.71M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $649.52M $765.82M $1.90B $746.28M $382.95M
持续经营经营活动现金流净额 $649.52M $765.82M $1.90B $746.27M $382.95M
持续经营净利润 $543.24M $582.04M $1.47B $558.25M $367.22M
持续经营损益 -$2.66M -$13.02M -$123.50M -$10.03M -$95.68M
折旧、折耗与摊销 $122.81M $77.28M $305.17M $86.58M $66.27M
递延税款 $101.80M $109.08M $226.35M $92.43M $45.41M
其他非现金项目 $24.56M -$31.65M -$8.28M $6.23M -$470,000.00
营运资金变动 -$8.87M $18.78M -$30.41M $1.55M -$17.51M
-应收款变动 -$8.44M $28.02M -$40.20M -$5.51M -$25.97M
-应付账款及应计费用变动 $437,000.00 -$9.06M $8.96M $6.92M $7.65M
-其他营运资金变动 -$863,000.00 -$187,000.00 $832,000.00 $144,000.00 $816,000.00
投资活动现金流净额 -$4.51B $251.10M -$1.28B -$676.88M -$158.60M
持续经营投资活动现金流净额 -$4.51B $251.10M -$1.28B -$676.88M -$158.60M
固定资产购置及出售净额 -$4.50B -$61.16M -$1.24B -$647.05M -$148.90M
投资购置及出售净额 $0.00 $308.81M -$39.87M -$30.16M -$9.71M
其他投资变动净额 -$10.27M $3.44M -$682,000.00 $40,000.00 -$231,000.00
筹资活动现金流 $1.80B -$2.47M -$290.56M -$73.51M -$72.51M
持续经营筹资活动现金流净额 $1.80B -$2.47M -$290.56M -$73.51M -$72.51M
债务发行及偿还净额 $1.97B -$159,000.00 -$505,000.00 -$167,000.00 -$127,000.00
已付现金股利 -$171.29M – -$296.37M -$74.20M -$74.23M
股票期权行使所得 $807,000.00 $739,000.00 $7.27M $856,000.00 $1.94M
其他筹资费用净额 -$2.07M -$3.05M -$955,000.00 $0.00 -$93,000.00
期末现金余额 $100.19M $2.16B $1.15B $1.15B $1.16B
现金净变动 -$2.06B $1.01B $335.28M -$4.11M $151.84M
期初现金余额 $2.16B $1.15B $818.17M $1.16B $1.01B
汇率变动影响 -$1.77M -$3.54M $145,000.00 -$1,000.00 -$19,000.00
自由现金流 -$3.85B $704.67M $563.61M $99.23M $132.32M
无形资产购置及出售净额 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 WPM。

发表评论

Scroll to Top