BeStock  
股票 › 烟草 › TPB

转折点品牌 TPB

美股市值排名 #3030烟草
$65.88 −$1.59 (-2.36%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $68.57 +4.08%
开盘$65.36
昨收$67.47
当日区间$65.04 – $67.90
成交量575.2K
市值$1.32B
市盈率(TTM)28.6
股息率0.47%

基本面

最新报告季度:Q2, ended Jun 2026

营收$142.96M+22.6% YoY
营业利润$16.71M-36.5% YoY
净利润$10.30M-39.3% YoY
摊薄每股收益$0.18-77.2% YoY
自由现金流$26.24M+235.1% YoY
经营现金流$26.33M

营收,近8个季度

$90.7MSep '24$93.7MDec '24$106.4MMar '25$116.6MJun '25$119.0MSep '25$121.0MDec '25$124.3MMar '26$143.0MJun '26

净利润,近8个季度

$12.4MSep '24$3.1MDec '24$15.8MMar '25$17.0MJun '25$23.8MSep '25$11.6MDec '25$13.9MMar '26$10.3MJun '26

各季度摊薄每股收益

0.68Sep '240.13Dec '240.79Mar '250.79Jun '251.13Sep '250.42Dec '250.60Mar '260.18Jun '26

各季度自由现金流

$12.6MSep '24$16.6MDec '24$15.2MMar '25$7.8MJun '25$-721.0KSep '25$21.5MDec '25$-27.4MMar '26$26.2MJun '26

年度营收

$405.1MFY20$445.5MFY21$321.2MFY22$325.1MFY23$360.7MFY24$463.1MFY25

盈利能力与资产负债表

毛利率59.2%
营业利润率14.8%
净利率8.8%
净资产收益率13.7%
资产收益率6.1%
投入资本回报率10.4%
流动比率5.67
负债/资产比率46.9%
现金及投资$268.31M
总负债$305.11M
净现金(净负债)-$36.80M
自由现金流/营收3.9%

营收构成

2026/Q2 季度

按业务线

  • Stoker’s products$107.58M 75.3%
  • Zig-Zag products$35.38M 24.7%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $142.96M $124.28M $463.06M $121.01M $118.98M
营业总收入 $142.96M $124.28M $463.06M $121.01M $118.98M
营业成本 $49.26M $55.98M $198.75M $53.36M $48.55M
毛利润 $93.70M $68.30M $264.31M $67.65M $70.43M
营业费用 $76.99M $55.81M $168.99M $47.73M $44.54M
销售及管理费用 $76.99M $55.81M $168.99M $47.73M $44.54M
营业利润 $16.71M $12.48M $95.33M $19.93M $25.89M
非经营性利息净收入(支出) -$4.25M -$4.42M -$17.47M -$4.38M -$3.53M
非经营性利息支出 $4.25M $7.16M $25.39M $6.13M $6.99M
其他收入(支出) $1.52M $3.07M $5.28M -$1.67M $7.88M
证券出售收益 -$1.09M $151,000.00 $1.06M $146,000.00 $817,000.00
权益法投资收益 $2.67M $2.98M -$1.16M -$3.49M $2.12M
特殊收益(费用) $0.00 $0.00 -$1.24M $0.00 $0.00
其他非经营性收入(支出) -$63,000.00 -$63,000.00 $6.62M $1.68M $4.94M
税前利润 $13.98M $11.13M $83.14M $13.88M $30.23M
税费 $3.68M -$2.81M $14.99M $2.24M $6.47M
净利润 $10.30M $13.94M $68.15M $11.64M $23.76M
持续经营利润 $10.30M $13.94M $68.15M $11.64M $23.76M
少数股东权益 $6.70M $2.28M $9.99M $3.43M $2.68M
归属母公司净利润 $3.60M $11.67M $58.17M $8.21M $21.08M
归属普通股股东净利润 $3.60M $11.67M $58.17M $8.21M $21.08M
基本每股收益 $0.18 $0.61 $3.18 $0.43 $1.16
摊薄每股收益 $0.18 $0.60 $3.11 $0.42 $1.13
每股股息 $0.08 $0.08 $0.30 $0.08 $0.08
非经营性利息收入 – $2.73M $7.92M $1.75M $3.46M
-减:其他特殊支出 – – $1.24M $0.00 –
终止经营净利润 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $855.20M $772.10M $763.75M $763.75M $742.85M
流动资产合计 $500.13M $418.20M $417.15M $417.15M $396.44M
现金及现金等价物与短期投资 $268.31M $192.44M $222.76M $222.76M $201.19M
-现金及现金等价物 $268.31M $192.44M $222.76M $222.76M $201.19M
应收款 $37.88M $42.65M $40.91M $40.91M $42.97M
-应收账款 $22.70M $27.47M $25.73M $25.73M $27.79M
-其他应收款 $15.18M $15.18M $15.18M $15.18M $15.18M
预付资产 $39.86M $34.37M $36.10M $36.10M $28.14M
存货 $133.43M $129.58M $107.99M $107.99M $112.79M
其他流动资产 $20.66M $19.16M $9.39M $9.39M $11.35M
非流动资产合计 $355.06M $353.89M $346.60M $346.60M $346.41M
固定资产净值 $55.39M $55.99M $50.73M $50.73M $46.80M
-固定资产原值 $80.38M $80.00M $73.94M $73.94M $69.70M
-累计折旧 -$24.98M -$24.01M -$23.22M -$23.22M -$22.91M
投资及预付款 $35.04M $31.32M $28.40M $28.40M $37.19M
-可供出售证券 $30.09M $25.66M $22.77M $22.77M $31.54M
-持有至到期证券 $4.95M $5.66M $5.63M $5.63M $5.65M
金融资产 $24.69M $25.99M $25.96M $25.96M $20.52M
商誉及其他无形资产 $209.19M $209.57M $210.27M $210.27M $210.71M
-商誉 $135.83M $135.97M $136.10M $136.10M $136.07M
-其他无形资产 $73.36M $73.59M $74.18M $74.18M $74.65M
一年以上递延资产 $858,000.00 $1.02M $1.18M $1.18M $1.34M
其他非流动资产 $29.89M $30.00M $30.05M $30.05M $29.86M
负债合计 $401.17M $386.61M $391.77M $391.77M $384.70M
流动负债合计 $88.22M $71.28M $75.01M $75.01M $71.34M
应付款 $43.75M $42.66M $23.68M $23.68M $27.88M
-应付账款 $35.29M $35.89M $20.42M $20.42M $24.60M
-应付税款合计 $8.46M $6.77M $3.26M $3.26M $3.29M
一年内应计费用 $31.63M $13.37M $39.24M $39.24M $39.49M
短期债务及融资租赁负债 $5.56M $5.18M $4.64M $4.64M $3.97M
-一年内到期融资租赁负债 $5.56M $5.18M $4.64M $4.64M $3.97M
其他流动负债 $7.27M $10.07M $7.45M $7.45M –
非流动负债合计 $312.96M $315.33M $316.76M $316.76M $313.36M
长期债务及融资租赁负债 $305.11M $304.93M $304.33M $304.33M $303.21M
-长期债务 $294.15M $293.89M $293.63M $293.63M $293.36M
-长期融资租赁负债 $10.96M $11.04M $10.71M $10.71M $9.84M
一年以上递延负债 $7.85M $8.36M $8.29M $8.29M $3.97M
股东权益合计 $454.02M $385.49M $371.98M $371.98M $358.15M
股东权益 $430.10M $365.76M $354.30M $354.30M $343.95M
股本 $225,000.00 $218,000.00 $216,000.00 $216,000.00 $216,000.00
-普通股 $225,000.00 $218,000.00 $216,000.00 $216,000.00 $216,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $241.32M $205.54M $203.63M $203.63M $200.38M
留存收益 $211.70M $209.73M $199.66M $199.66M $192.90M
减:库存股 $21.17M $47.64M $47.64M $47.64M $47.64M
不影响留存收益的损益 -$1.98M -$2.09M -$1.56M -$1.56M -$1.90M
少数股东权益 $23.93M $19.73M $17.68M $17.68M $14.20M
其他非流动负债 – $2.03M $4.14M $4.14M $6.18M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $26.33M -$22.26M $57.37M $24.86M $3.29M
持续经营经营活动现金流净额 $26.33M -$22.26M $57.37M $24.86M $3.29M
持续经营净利润 $10.30M $13.94M $68.15M $11.64M $23.76M
持续经营损益 -$1.44M -$3.00M $2.02M $3.55M -$3.00M
折旧、折耗与摊销 $2.38M $2.06M $7.42M $2.01M $1.90M
递延税款 -$494,000.00 $96,000.00 $8.93M $4.24M $1.97M
其他非现金项目 -$395,000.00 -$386,000.00 -$83,000.00 -$171,000.00 -$56,000.00
营运资金变动 $13.27M -$37.91M -$36.03M $1.79M -$23.17M
-应收款变动 $4.61M -$1.94M -$16.11M $2.14M $2.25M
-存货变动 -$4.00M -$21.70M -$11.58M $4.83M -$7.81M
-应付账款及应计费用变动 $19.60M -$6.10M $21.91M -$5.31M $3.20M
-其他流动资产变动 -$6.94M -$8.17M -$30.25M $139,000.00 -$20.81M
投资活动现金流净额 -$6.53M -$5.07M -$31.67M -$3.29M -$19.76M
持续经营投资活动现金流净额 -$6.53M -$5.07M -$31.67M -$3.29M -$19.76M
资本支出 -$88,000.00 -$5.14M -$13.53M -$3.35M -$4.01M
投资购置及出售净额 -$6.44M $68,000.00 -$18.18M $25,000.00 -$15.80M
其他投资变动净额 $0.00 $5,000.00 $33,000.00 $35,000.00 $46,000.00
筹资活动现金流 $55.45M -$2.69M $148.27M $24,000.00 $107.94M
持续经营筹资活动现金流净额 $55.45M -$2.69M $148.27M $23,000.00 $107.94M
债务发行及偿还净额 $0.00 $0.00 $50.00M $0.00 $0.00
已付现金股利 -$1.60M -$1.67M -$5.52M -$1.43M -$1.36M
股票期权行使所得 $1,000.00 -$1.02M $5.20M $1.45M $3.46M
期末现金余额 $270.20M $194.35M $224.67M $224.67M $203.10M
现金净变动 $75.25M -$30.02M $173.98M $21.60M $91.47M
期初现金余额 $194.35M $224.67M $50.90M $203.10M $111.84M
汇率变动影响 $596,000.00 -$304,000.00 -$205,000.00 -$23,000.00 -$202,000.00
自由现金流 $26.24M -$27.40M $43.85M $21.51M -$721,000.00
终止经营经营活动现金流 – – $0.00 $0.00 –
固定资产购置及出售净额 – – $0.00 $0.00 –
普通股发行净额 – – $94.87M -$1,000.00 $94.87M
其他筹资费用净额 – – $3.72M $1,000.00 $10.97M
终止经营筹资活动现金流 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 TPB。

登录后参与讨论。

Scroll to Top