BeStock  

塔伦能源 TLN

$338.64 +$22.42 (+7.09%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $338.00 -0.19%
开盘$329.50
昨收$316.23
当日区间$323.65 – $341.43
成交量1.27M
市值$14.73B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$959.00M+111.2% YoY
营业利润$139.00M+634.6% YoY
净利润-$92.00M-227.8% YoY
摊薄每股收益-$2.00-233.3% YoY
自由现金流-$612.00M-176.9% YoY
经营现金流-$434.00M

营收,近8个季度

$555.0MSep '24$488.0MDec '24$631.0MMar '25$454.0MJun '25$770.0MSep '25$771.0MDec '25$1.2BMar '26$959.0MJun '26

净利润,近8个季度

$168.0MSep '24$68.0MDec '24$-135.0MMar '25$72.0MJun '25$207.0MSep '25$-363.0MDec '25$63.0MMar '26$-92.0MJun '26

各季度摊薄每股收益

3.16Sep '241.81Dec '24-2.94Mar '251.50Jun '254.25Sep '25-7.94Dec '251.33Mar '26-2.00Jun '26

各季度自由现金流

$38.0MSep '24$-32.0MDec '24$55.0MMar '25$-221.0MJun '25$424.0MSep '25$240.0MDec '25$392.0MMar '26$-612.0MJun '26

年度营收

$4.6BFY14$4.5BFY15$1.8BFY21$2.4BFY22$2.1BFY24$2.6BFY25

盈利能力与资产负债表

毛利率42.1%
营业利润率12.5%
净利率-4.9%
净资产收益率-12.9%
资产收益率-1.8%
投入资本回报率1.5%
流动比率0.78
负债/资产比率89.1%
现金及投资$231.00M
总负债$9.57B
净现金(净负债)-$9.34B
自由现金流/营收11.9%

营收构成

2026/Q2 季度

按业务线

  • PJM$740.00M 98.3%
  • Other$13.00M 1.7%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $747.00M $1.13B $2.58B $749.00M $812.00M
营业总收入 $959.00M $1.24B $2.63B $771.00M $770.00M
营业成本 $589.00M $752.00M $1.63B $408.00M $417.00M
毛利润 $370.00M $489.00M $1.00B $363.00M $353.00M
营业费用 $231.00M $125.00M $985.00M $624.00M $126.00M
销售及管理费用 $98.00M $24.00M $624.00M $511.00M $38.00M
-管理费用 $98.00M $24.00M $624.00M $511.00M $38.00M
折旧、摊销与折耗 $88.00M $78.00M $221.00M $59.00M $47.00M
-折旧与摊销 $88.00M $78.00M $221.00M $59.00M $47.00M
其他营业费用 $45.00M $23.00M $140.00M $54.00M $41.00M
营业利润 $139.00M $364.00M $16.00M -$261.00M $227.00M
非经营性利息净收入(支出) -$214.00M -$119.00M -$302.00M -$99.00M -$67.00M
非经营性利息支出 $214.00M $119.00M $302.00M $99.00M $67.00M
其他收入(支出) -$54.00M -$164.00M $120.00M -$20.00M $144.00M
证券出售收益 -$211.00M -$154.00M -$106.00M -$52.00M $36.00M
其他非经营性收入(支出) $157.00M -$10.00M $192.00M $34.00M $83.00M
税前利润 -$129.00M $81.00M -$166.00M -$380.00M $304.00M
税费 -$37.00M $18.00M $53.00M -$17.00M $97.00M
净利润 -$92.00M $63.00M -$219.00M -$363.00M $207.00M
持续经营利润 -$92.00M $63.00M -$219.00M -$363.00M $207.00M
归属母公司净利润 -$92.00M $63.00M -$219.00M -$363.00M $207.00M
归属普通股股东净利润 -$92.00M $63.00M -$219.00M -$363.00M $207.00M
基本每股收益 -$2.00 $1.38 -$4.79 -$7.94 $4.52
摊薄每股收益 -$2.00 $1.33 -$4.79 -$7.94 $4.25
特殊收益(费用) – – $34.00M -$2.00M $25.00M
-减:重组及并购费用 – – $0.00 – –
-减:资本性资产减值 – – $0.00 – –
-固定资产出售收益 – – $34.00M -$2.00M $25.00M
少数股东权益 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $15.07B $10.99B $10.91B $10.91B $6.10B
流动资产合计 $1.03B $1.51B $1.35B $1.35B $1.05B
现金及现金等价物与短期投资 $231.00M $1.03B $689.00M $689.00M $497.00M
-现金及现金等价物 $231.00M $1.03B $689.00M $689.00M $497.00M
应收款 $294.00M $158.00M $196.00M $196.00M $180.00M
-应收账款 $240.00M $109.00M $160.00M $160.00M $115.00M
-其他应收款 $54.00M $49.00M $36.00M $36.00M $65.00M
存货 $298.00M $244.00M $278.00M $278.00M $263.00M
受限现金 $7.00M $2.00M $63.00M $63.00M $0.00
其他流动资产 $67.00M $47.00M $67.00M $67.00M $63.00M
非流动资产合计 $14.04B $9.48B $9.56B $9.56B $5.05B
固定资产净值 $11.93B $7.50B $7.55B $7.55B $3.08B
-固定资产原值 $12.78B $8.31B $8.26B $8.26B $3.71B
-累计折旧 -$850.00M -$808.00M -$710.00M -$710.00M -$630.00M
投资及预付款 $2.00B $1.87B $1.90B $1.90B $1.87B
金融资产 $9.00M $10.00M $4.00M $4.00M $1.00M
其他非流动资产 $106.00M $106.00M $106.00M $106.00M $103.00M
负债合计 $13.43B $9.92B $9.81B $9.81B $4.63B
流动负债合计 $1.32B $1.21B $1.05B $1.05B $457.00M
应付款 $347.00M $248.00M $281.00M $281.00M $192.00M
-应付账款 $347.00M $248.00M $281.00M $281.00M $192.00M
一年内应计费用 $167.00M $126.00M $60.00M $60.00M $53.00M
短期债务及融资租赁负债 $29.00M $29.00M $29.00M $29.00M $17.00M
-一年内到期债务 $29.00M $29.00M $29.00M $29.00M $17.00M
其他流动负债 $767.00M $330.00M $179.00M $179.00M $195.00M
非流动负债合计 $12.11B $8.71B $8.76B $8.76B $4.17B
长期债务及融资租赁负债 $9.54B $6.78B $6.78B $6.78B $2.97B
-长期债务 $9.54B $6.78B $6.78B $6.78B $2.97B
衍生产品负债 $150.00M $49.00M $67.00M $67.00M $37.00M
非流动负债 $497.00M $496.00M $494.00M $494.00M $477.00M
一年以上递延负债 $1.67B $1.12B $1.15B $1.15B $409.00M
员工福利 $214.00M $221.00M $229.00M $229.00M $243.00M
其他非流动负债 $36.00M $46.00M $42.00M $42.00M $36.00M
股东权益合计 $1.64B $1.07B $1.09B $1.09B $1.47B
股东权益 $1.62B $1.07B $1.09B $1.09B $1.47B
股本 $0.00 $0.00 $0.00 $0.00 $0.00
-普通股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $2.53B $1.72B $1.71B $1.71B $1.73B
留存收益 -$905.00M -$638.00M -$612.00M -$612.00M -$249.00M
不影响留存收益的损益 -$12.00M -$11.00M -$4.00M -$4.00M -$8.00M
少数股东权益 $23.00M – $0.00 $0.00 $0.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 -$434.00M $461.00M $704.00M $280.00M $489.00M
持续经营经营活动现金流净额 -$434.00M $461.00M $704.00M $280.00M $489.00M
持续经营净利润 -$92.00M $63.00M -$219.00M -$363.00M $207.00M
持续经营损益 $115.00M $152.00M -$47.00M -$7.00M -$99.00M
折旧、折耗与摊销 $114.00M $90.00M $376.00M $97.00M $94.00M
递延税款 -$39.00M $5.00M $120.00M $76.00M $110.00M
其他非现金项目 -$499.00M $39.00M $51.00M $53.00M -$9.00M
营运资金变动 -$103.00M $113.00M -$103.00M -$60.00M $171.00M
-应收款变动 -$97.00M $38.00M -$44.00M $13.00M $46.00M
-存货变动 -$24.00M $34.00M $29.00M -$6.00M -$43.00M
-应付账款及应计费用变动 $84.00M $43.00M -$6.00M $49.00M -$10.00M
-其他流动资产变动 -$5.00M $19.00M $182.00M -$20.00M $187.00M
-其他流动负债变动 -$34.00M -$13.00M -$231.00M -$70.00M -$60.00M
-其他营运资金变动 -$27.00M -$8.00M -$33.00M -$26.00M $51.00M
投资活动现金流净额 -$2.75B -$72.00M -$4.00B -$3.85B -$42.00M
持续经营投资活动现金流净额 -$2.75B -$72.00M -$4.00B -$3.85B -$42.00M
资本支出 -$39.00M -$27.00M -$206.00M -$112.00M -$44.00M
固定资产购置及出售净额 -$139.00M -$42.00M – – -$21.00M
投资购置及出售净额 -$9.00M -$13.00M -$35.00M -$10.00M -$10.00M
其他投资变动净额 $3.00M $10.00M $31.00M -$4.00M $33.00M
筹资活动现金流 $2.40B -$114.00M $3.69B $3.82B -$85.00M
持续经营筹资活动现金流净额 $2.40B -$114.00M $3.69B $3.82B -$85.00M
债务发行及偿还净额 -$1.21B -$7.00M -$17.00M -$4.00M -$74.00M
普通股发行净额 -$198.00M -$100.00M -$103.00M $0.00 $0.00
其他筹资费用净额 $3.80B -$7.00M $3.81B $3.83B -$11.00M
期末现金余额 $238.00M $1.03B $752.00M $752.00M $497.00M
现金净变动 -$789.00M $275.00M $387.00M $255.00M $362.00M
期初现金余额 $1.03B $752.00M $365.00M $497.00M $135.00M
自由现金流 -$612.00M $392.00M $498.00M $240.00M $424.00M
业务购买及出售净额 – – -$3.79B -$3.79B $0.00
股票期权行使所得 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 TLN。

发表评论

Scroll to Top