BeStock  

TJX公司 TJX

美股市值排名 #130顶级零售商服装
$135.30 −$3.29 (-2.37%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $135.63 +0.24%
开盘$135.39
昨收$138.59
当日区间$134.69 – $138.07
成交量7.16M
市值$148.83B
市盈率(TTM)25.1
股息率1.30%

基本面

最新报告季度:Q2, ended Jul 2026

营收$15.18B+5.4% YoY
营业利润$1.99B+22.7% YoY
净利润$1.52B+22.3% YoY
摊薄每股收益$1.36+23.6% YoY
自由现金流$1.73B+30.0% YoY
经营现金流$2.23B

营收,近8个季度

$14.1BNov '24$16.4BJan '25$13.1BMay '25$14.4BAug '25$15.1BOct '25$17.7BJan '26$14.3BMay '26$15.2BJul '26

净利润,近8个季度

$1.3BNov '24$1.4BJan '25$1.0BMay '25$1.2BAug '25$1.4BOct '25$1.8BJan '26$1.3BMay '26$1.5BJul '26

各季度摊薄每股收益

1.14Nov '241.23Jan '250.92May '251.10Aug '251.28Oct '251.58Jan '261.19May '261.36Jul '26

各季度自由现金流

$624.0MNov '24$2.2BJan '25$-103.0MMay '25$1.3BAug '25$1.0BOct '25$2.7BJan '26$457.0MMay '26$1.7BJul '26

年度营收

$32.1BFY21$48.6BFY22$49.9BFY23$54.2BFY24$56.4BFY25$60.4BFY26

盈利能力与资产负债表

毛利率32.0%
营业利润率12.7%
净利率9.7%
净资产收益率62.2%
资产收益率17.3%
投入资本回报率25.4%
流动比率1.15
负债/资产比率71.3%
现金及投资$6.00B
总负债$12.60B
净现金(净负债)-$6.60B
自由现金流/营收9.4%

营收构成

2027/Q2 季度

按业务线

  • Marmaxx$9.11B 60.0%
  • HomeGoods$2.51B 16.5%
  • TJX International$2.09B 13.8%
  • TJX Canada$1.47B 9.7%

利润表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
报告营业总收入 $15.18B $14.32B $60.37B $17.74B $15.12B
营业总收入 $15.18B $14.32B $60.37B $17.74B $15.12B
营业成本 $10.11B $9.84B $41.68B $12.27B $10.19B
毛利润 $5.07B $4.48B $18.69B $5.48B $4.93B
营业费用 $3.09B $2.79B $11.52B $3.12B $3.04B
销售及管理费用 $3.09B $2.79B $11.52B $3.12B $3.04B
营业利润 $1.99B $1.69B $7.18B $2.35B $1.89B
非经营性利息净收入(支出) $31.00M $35.00M $121.00M $36.00M $28.00M
非经营性利息收入 $50.00M $53.00M $195.00M $55.00M $47.00M
非经营性利息支出 $19.00M $18.00M $74.00M $19.00M $19.00M
税前利润 $2.02B $1.72B $7.30B $2.39B $1.92B
税费 $498.00M $389.00M $1.81B $617.00M $474.00M
净利润 $1.52B $1.33B $5.49B $1.77B $1.44B
持续经营利润 $1.52B $1.33B $5.49B $1.77B $1.44B
归属母公司净利润 $1.52B $1.33B $5.49B $1.77B $1.44B
归属普通股股东净利润 $1.52B $1.33B $5.49B $1.77B $1.44B
基本每股收益 $1.38 $1.20 $4.93 $1.60 $1.30
摊薄每股收益 $1.36 $1.19 $4.87 $1.58 $1.28
每股股息 $0.48 $0.43 $1.65 $0.43 $0.43

资产负债表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
总资产 $37.12B $36.16B $35.77B $35.77B $35.19B
流动资产合计 $15.33B $14.64B $15.20B $15.20B $15.31B
现金及现金等价物与短期投资 $6.00B $5.58B $6.23B $6.23B $4.64B
-现金及现金等价物 $6.00B $5.58B $6.23B $6.23B $4.64B
应收款 $733.00M $706.00M $610.00M $610.00M $724.00M
-应收账款 $665.00M $642.00M $602.00M $602.00M $651.00M
-应收税款 $68.00M $64.00M $8.00M $8.00M $73.00M
存货 $7.86B $7.68B $7.30B $7.30B $9.35B
其他流动资产 $730.00M $679.00M $1.07B $1.07B $597.00M
非流动资产合计 $21.79B $21.52B $20.57B $20.57B $19.87B
固定资产净值 $19.72B $19.47B $18.55B $18.55B $17.97B
-固定资产原值 $29.74B $29.27B $28.14B $28.14B $17.97B
-累计折旧 -$10.02B -$9.80B -$9.59B -$9.59B –
商誉及其他无形资产 $97.00M $97.00M $96.00M $96.00M $95.00M
-商誉 $97.00M $97.00M $96.00M $96.00M $95.00M
一年以上递延资产 $146.00M $144.00M $147.00M $147.00M $145.00M
其他非流动资产 $1.82B $1.81B $1.77B $1.77B $1.67B
负债合计 $26.46B $25.76B $25.58B $25.58B $25.83B
流动负债合计 $13.36B $12.86B $13.36B $13.36B $14.00B
应付款 $5.27B $5.11B $5.45B $5.45B $6.03B
-应付账款 $5.02B $4.85B $4.58B $4.58B $5.94B
-应付税款合计 $250.00M $260.00M $400.00M $400.00M $92.00M
一年内应计费用 $5.37B $5.03B $1.62B $1.62B $5.26B
短期债务及融资租赁负债 $2.71B $2.71B $2.73B $2.73B $2.71B
-一年内到期债务 $1.00B $999.00M $999.00M $999.00M $999.00M
-一年内到期融资租赁负债 $1.71B $1.71B $1.73B $1.73B $1.71B
非流动负债合计 $13.10B $12.90B $12.22B $12.22B $11.83B
长期债务及融资租赁负债 $11.60B $11.47B $10.76B $10.76B $10.49B
-长期债务 $1.87B $1.87B $1.87B $1.87B $1.87B
-长期融资租赁负债 $9.73B $9.60B $8.89B $8.89B $8.62B
一年以上递延负债 $333.00M $310.00M $497.00M $497.00M $239.00M
其他非流动负债 $1.17B $1.12B $30.00M $30.00M $1.10B
股东权益合计 $10.65B $10.40B $10.19B $10.19B $9.36B
股东权益 $10.65B $10.40B $10.19B $10.19B $9.36B
股本 $1.10B $1.11B $1.11B $1.11B $1.11B
-普通股 $1.10B $1.11B $1.11B $1.11B $1.11B
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $0.00 $0.00 $0.00 $0.00 $0.00
留存收益 $9.97B $9.67B $9.43B $9.43B $8.72B
不影响留存收益的损益 -$416.00M -$371.00M -$351.00M -$351.00M -$471.00M
-应付股利 – – $477.00M $477.00M –
其他流动负债 – – $1.83B $1.83B –
非流动负债 – – $90.00M $90.00M –
员工福利 – – $835.00M $835.00M –

现金流量表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
经营活动现金流 $2.23B $1.12B $6.87B $3.16B $1.53B
持续经营经营活动现金流净额 $2.23B $1.12B $6.87B $3.16B $1.53B
持续经营净利润 $1.52B $1.33B $5.49B $1.77B $1.44B
持续经营损益 $1.00M $1.00M $21.00M $4.00M $15.00M
折旧、折耗与摊销 $340.00M $336.00M $1.25B $327.00M $316.00M
递延税款 $20.00M $44.00M $112.00M $21.00M $20.00M
其他非现金项目 -$35.00M -$86.00M -$87.00M $13.00M -$65.00M
营运资金变动 $337.00M -$550.00M -$127.00M $936.00M -$251.00M
-应收款变动 -$30.00M -$96.00M $20.00M $119.00M -$20.00M
-存货变动 -$221.00M -$382.00M -$724.00M $2.13B -$2.01B
-预付资产变动 -$43.00M $433.00M -$468.00M -$486.00M $0.00
-应付账款及应计费用变动 $621.00M -$500.00M $1.04B -$822.00M $1.76B
-其他流动负债变动 $10.00M -$5.00M $4.00M -$2.00M $11.00M
投资活动现金流净额 -$495.00M -$673.00M -$1.98B -$471.00M -$541.00M
持续经营投资活动现金流净额 -$495.00M -$673.00M -$1.98B -$471.00M -$541.00M
固定资产购置及出售净额 -$497.00M -$662.00M -$1.96B -$468.00M -$531.00M
业务购买及出售净额 $0.00 -$5.00M -$12.00M $0.00 -$7.00M
投资购置及出售净额 $2.00M -$6.00M -$12.00M -$3.00M -$3.00M
筹资活动现金流 -$1.28B -$1.08B -$4.12B -$1.14B -$975.00M
持续经营筹资活动现金流净额 -$1.28B -$1.08B -$4.12B -$1.14B -$975.00M
普通股发行净额 -$750.00M -$534.00M -$2.21B -$669.00M -$502.00M
已付现金股利 -$531.00M -$474.00M -$1.84B -$471.00M -$473.00M
其他筹资费用净额 $0.00 -$73.00M -$65.00M -$1.00M $0.00
期末现金余额 $6.00B $5.58B $6.23B $6.23B $4.64B
现金净变动 $450.00M -$635.00M $775.00M $1.55B $16.00M
期初现金余额 $5.58B $6.23B $5.34B $4.64B $4.64B
汇率变动影响 -$26.00M -$15.00M $120.00M $45.00M -$15.00M
自由现金流 $1.73B $457.00M $4.92B $2.69B $1.00B
债务发行及偿还净额 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 TJX。

发表评论

Scroll to Top