BeStock  

泰利福医疗 TFX

美股市值排名 #1919医疗器材与用品
$150.87 −$1.28 (-0.84%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $150.87 0.00%
开盘$148.43
昨收$152.15
当日区间$146.74 – $153.04
成交量948.1K
市值$5.98B
市盈率(TTM)19.9
股息率0.90%

基本面

最新报告季度:Q2, ended Jun 2026

营收$570.33M+28.9% YoY
营业利润$73.07M-28.2% YoY
净利润$99.69M-18.7% YoY
摊薄每股收益$2.28-17.7% YoY
自由现金流$80.30M+500.5% YoY
经营现金流$94.33M

营收,近8个季度

$764.4MSep '24$-552.4MDec '24$414.3MMar '25$442.5MJun '25$913.0MSep '25$-401.9MDec '25$548.3MMar '26$570.3MJun '26

净利润,近8个季度

$111.0MSep '24$-136.7MDec '24$95.0MMar '25$122.6MJun '25$-408.9MSep '25$-714.3MDec '25$-8.2MMar '26$99.7MJun '26

各季度摊薄每股收益

2.36Sep '24-2.95Dec '242.07Mar '252.77Jun '25-9.24Sep '25-16.15Dec '25-0.18Mar '262.28Jun '26

各季度自由现金流

$209.8MSep '24$206.4MDec '24$49.0MMar '25$-20.0MJun '25$65.0MSep '25$151.6MDec '25$30.2MMar '26$80.3MJun '26

年度营收

$2.5BFY20$2.8BFY21$2.8BFY22$1.7BFY23$1.7BFY24$2.0BFY25

盈利能力与资产负债表

毛利率54.9%
营业利润率8.3%
净利率-45.8%
净资产收益率-28.9%
资产收益率-14.6%
投入资本回报率-16.1%
流动比率2.60
负债/资产比率57.2%
现金及投资$300.16M
总负债$2.87B
净现金(净负债)-$2.57B
自由现金流/营收14.5%

营收构成

2026/Q2 季度

按业务线

  • Vascular$246.34M 43.2%
  • Interventional$211.87M 37.1%
  • Surgical$112.12M 19.7%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $570.33M $548.26M $1.99B -$401.87M $913.02M
营业总收入 $570.33M $548.26M $1.99B -$401.87M $913.02M
营业成本 $238.63M $240.84M $871.96M -$250.45M $461.38M
毛利润 $331.71M $307.43M $1.12B -$151.41M $451.64M
营业费用 $258.64M $270.40M $864.95M $13.24M $338.99M
销售及管理费用 $213.52M $226.01M $720.17M $614,000.00 $281.76M
研发费用 $45.12M $44.39M $144.78M $12.63M $57.23M
营业利润 $73.07M $37.03M $255.80M -$164.65M $112.65M
非经营性利息净收入(支出) -$26.54M -$24.01M -$93.82M -$27.45M -$29.68M
非经营性利息收入 $1.42M $1.71M $6.40M $680,000.00 $2.16M
非经营性利息支出 $27.95M $25.72M $100.22M $28.13M $31.84M
其他收入(支出) -$1.40M -$16.85M -$137.43M $411.04M -$521.55M
特殊收益(费用) -$1.40M -$16.85M -$137.43M $411.04M -$521.55M
-减:重组及并购费用 $246,000.00 -$224,000.00 $29.31M -$7.12M $17.62M
-减:其他特殊支出 $1.15M – – – –
税前利润 $45.14M -$3.83M $24.55M $218.94M -$438.58M
税费 $3.38M $1.01M -$33.98M -$30.78M -$29.70M
净利润 $99.69M -$8.15M -$905.64M -$714.33M -$408.89M
持续经营利润 $41.76M -$4.84M $58.53M $249.72M -$408.88M
终止经营净利润 $57.93M -$3.32M -$964.17M -$964.05M -$15,000.00
归属母公司净利润 $99.69M -$8.15M -$905.64M -$714.33M -$408.89M
归属普通股股东净利润 $99.69M -$8.15M -$905.64M -$714.33M -$408.89M
基本每股收益 $2.29 -$0.18 -$20.30 -$16.15 -$9.24
摊薄每股收益 $2.28 -$0.18 -$20.30 -$16.15 -$9.24
每股股息 $0.34 $0.34 $1.36 $0.34 $0.34
-业务出售收益 – -$17.07M – – –
-减:核销 – – $108.12M – –
-固定资产出售收益 – – $0.00 – –
-减:资本性资产减值 – – – – $503.93M

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $6.79B $6.78B $6.95B $6.95B $7.87B
流动资产合计 $1.88B $1.86B $1.94B $1.94B $1.99B
现金及现金等价物与短期投资 $300.16M $309.41M $378.56M $378.56M $354.00M
-现金及现金等价物 $300.16M $309.41M $378.56M $378.56M $354.00M
应收款 $364.61M $365.53M $345.58M $345.58M $592.65M
-应收账款 $364.61M $365.53M $345.58M $345.58M $592.65M
预付资产 $36.46M $16.79M $19.57M $19.57M $82.26M
存货 $351.91M $380.86M $404.40M $404.40M $802.47M
其他流动资产 $148.22M $149.81M $150.68M $150.68M $154.61M
非流动资产合计 $4.91B $4.92B $5.01B $5.01B $5.89B
固定资产净值 $552.80M $561.87M $590.10M $590.10M $807.64M
-固定资产原值 $552.80M $561.87M $1.06B $1.06B $807.64M
商誉及其他无形资产 $3.74B $3.78B $3.83B $3.83B $4.95B
-商誉 $2.29B $2.30B $2.31B $2.31B $2.54B
-其他无形资产 $1.45B $1.49B $1.52B $1.52B $2.41B
一年以上递延资产 $12.64M $12.21M $12.59M $12.59M $13.51M
其他非流动资产 $604.36M $565.93M $577.01M $577.01M $116.63M
负债合计 $3.88B $3.70B $3.82B $3.82B $4.05B
流动负债合计 $720.38M $728.05M $762.03M $762.03M $773.03M
应付款 $161.08M $155.45M $148.99M $148.99M $178.88M
-应付账款 $143.29M $143.63M $130.20M $130.20M $165.91M
-应付税款合计 $17.79M $11.82M $18.79M $18.79M $12.97M
一年内应计费用 $247.94M $238.25M $247.52M $247.52M $331.55M
短期债务及融资租赁负债 $87.50M $103.13M $100.00M $100.00M $100.00M
-一年内到期债务 $87.50M $103.13M $100.00M $100.00M $100.00M
其他流动负债 $223.86M $231.23M $265.52M $265.52M $162.60M
非流动负债合计 $3.16B $2.97B $3.06B $3.06B $3.28B
长期债务及融资租赁负债 $2.79B $2.58B $2.63B $2.63B $2.67B
-长期债务 $2.72B $2.51B $2.54B $2.54B $2.57B
-长期融资租赁负债 $64.54M $68.32M $84.21M $84.21M $97.65M
一年以上递延负债 $146.14M $169.43M $183.75M $183.75M $423.65M
其他非流动负债 $178.70M $166.34M $198.07M $198.07M $151.43M
股东权益合计 $2.90B $3.08B $3.12B $3.12B $3.82B
股东权益 $2.90B $3.08B $3.12B $3.12B $3.82B
股本 $48.20M $48.20M $48.20M $48.20M $48.20M
-普通股 $48.20M $48.20M $48.20M $48.20M $48.20M
资本公积 $808.74M $805.32M $815.81M $815.81M $807.88M
留存收益 $3.21B $3.13B $3.15B $3.15B $3.88B
减:库存股 $886.76M $636.64M $649.53M $649.53M $649.70M
不影响留存收益的损益 -$276.98M -$258.94M -$239.47M -$239.47M -$263.68M
-累计折旧 – – -$470.06M -$470.06M –
员工福利 – – – – $32.81M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $94.33M $49.02M $340.68M $152.21M $107.64M
持续经营经营活动现金流净额 $91.90M $46.66M $96.68M -$92.29M $198.27M
持续经营净利润 $99.69M -$8.15M -$905.64M -$714.33M -$408.89M
折旧、折耗与摊销 $49.82M $53.74M $177.74M -$33.23M $135.46M
递延税款 -$3.38M -$12.71M -$100.97M -$61.92M -$37.11M
其他非现金项目 -$64.04M -$2.58M $955.46M $954.16M $96.46M
营运资金变动 $3.21M $9.62M -$45.36M $199.78M -$102.98M
-应收款变动 $1.37M -$25.01M -$85.53M $8.00M -$66.97M
-存货变动 $27.78M $16.47M $84.04M $78.35M $19.64M
-预付资产变动 $9.46M $3.43M -$35.59M -$10.66M -$21.20M
-应付账款及应计费用变动 -$14.25M $8.20M -$8.28M $15.61M $3.75M
-其他营运资金变动 -$21.14M $6.53M – – -$38.21M
终止经营经营活动现金流 $2.43M $2.36M $244.00M $244.50M -$90.63M
投资活动现金流净额 -$15.51M -$84.00M -$849.19M -$22.41M -$767.50M
持续经营投资活动现金流净额 -$6.58M -$74.79M -$812.65M $14.13M -$780.22M
资本支出 -$14.03M -$18.79M -$95.24M -$651,000.00 -$42.66M
业务购买及出售净额 $0.00 $0.00 -$825.15M $1.31M -$819.76M
投资购置及出售净额 $7.45M -$55.99M -$5.00M -$7.61M $0.00
筹资活动现金流 -$82.00M -$44.99M $611.54M -$61.61M $756.34M
持续经营筹资活动现金流净额 -$82.00M -$44.99M $611.54M -$61.61M $756.34M
债务发行及偿还净额 $186.27M -$25.25M $987.00M -$26.29M $771.46M
普通股发行净额 -$250.00M $0.00 -$300.00M $0.00 $0.00
已付现金股利 -$14.78M -$15.05M -$60.27M -$15.03M -$15.02M
股票期权行使所得 -$638,000.00 -$4.63M $7.17M $6,000.00 -$46,000.00
其他筹资费用净额 -$2.85M -$58,000.00 -$22.36M -$20.30M -$54,000.00
期末现金余额 $316.92M $329.55M $402.68M $402.68M $381.31M
现金净变动 -$3.18M -$79.96M $103.03M $68.19M $96.47M
期初现金余额 $329.55M $453.85M $327.65M $381.31M $256.56M
汇率变动影响 -$1.53M -$4.89M $23.17M $4.35M $916,000.00
自由现金流 $80.30M $30.23M $245.44M $151.56M $64.97M
持续经营损益 – – -$82.64M $0.00 $896,000.00
其他投资变动净额 – – $91.65M $0.00 $82.20M

讨论区

暂无评论——快来第一个聊聊 TFX。

登录后参与讨论。

Scroll to Top