BeStock  
股票 › SXT

森先特科技 SXT

美股市值排名 #2085
$119.19 −$0.56 (-0.47%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $119.19 0.00%
开盘$118.96
昨收$119.75
当日区间$116.05 – $120.91
成交量312.1K
市值$5.07B
市盈率(TTM)30.0
股息率1.38%

基本面

最新报告季度:Q2, ended Jun 2026

营收$462.08M+11.6% YoY
营业利润$76.70M+32.9% YoY
净利润$51.36M+36.6% YoY
摊薄每股收益$1.20+36.4% YoY
自由现金流$9.69M-64.3% YoY
经营现金流$48.46M

营收,近8个季度

$392.6MSep '24$376.4MDec '24$392.3MMar '25$414.2MJun '25$412.1MSep '25$393.4MDec '25$435.8MMar '26$462.1MJun '26

净利润,近8个季度

$32.7MSep '24$30.1MDec '24$34.5MMar '25$37.6MJun '25$37.0MSep '25$25.5MDec '25$44.2MMar '26$51.4MJun '26

各季度摊薄每股收益

0.77Sep '240.71Dec '240.81Mar '250.88Jun '250.87Sep '250.60Dec '251.04Mar '261.20Jun '26

各季度自由现金流

$63.6MSep '24$-1.7MDec '24$-25.8MMar '25$27.1MJun '25$24.2MSep '25$12.9MDec '25$-42.4MMar '26$9.7MJun '26

年度营收

$1.3BFY20$1.4BFY21$1.4BFY22$1.5BFY23$1.6BFY24$1.6BFY25

盈利能力与资产负债表

毛利率34.6%
营业利润率14.0%
净利率9.3%
净资产收益率13.1%
资产收益率6.9%
投入资本回报率9.3%
流动比率4.39
负债/资产比率46.9%
现金及投资$31.02M
总负债$763.90M
净现金(净负债)-$732.88M
自由现金流/营收0.3%

营收构成

2026/Q2 季度

按业务线

  • Color$216.14M 45.3%
  • Flavors & Extracts$213.18M 44.7%
  • Asia Pacific$47.59M 10.0%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $462.08M $435.83M $1.61B $393.45M $412.11M
营业总收入 $462.08M $435.83M $1.61B $393.45M $412.11M
营业成本 $289.28M $283.15M $1.07B $270.10M $270.77M
毛利润 $172.80M $152.69M $539.30M $123.35M $141.34M
营业费用 $96.10M $85.96M $332.17M $85.16M $83.64M
销售及管理费用 $96.10M $85.96M $332.17M $85.16M $83.64M
营业利润 $76.70M $66.73M $207.13M $38.19M $57.71M
非经营性利息净收入(支出) -$8.17M -$7.90M -$29.58M -$7.52M -$7.33M
非经营性利息支出 $8.17M $7.90M $29.58M $7.52M $7.33M
税前利润 $68.53M $58.83M $177.55M $30.67M $50.38M
税费 $17.17M $14.66M $43.06M $5.18M $13.42M
净利润 $51.36M $44.17M $134.49M $25.48M $36.96M
持续经营利润 $51.36M $44.17M $134.49M $25.48M $36.96M
归属母公司净利润 $51.36M $44.17M $134.49M $25.48M $36.96M
归属普通股股东净利润 $51.36M $44.17M $134.49M $25.48M $36.96M
基本每股收益 $1.21 $1.04 $3.18 $0.60 $0.87
摊薄每股收益 $1.20 $1.04 $3.16 $0.60 $0.87
每股股息 $0.41 $0.41 $1.64 $0.41 $0.41

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $2.37B $2.29B $2.24B $2.24B $2.21B
流动资产合计 $1.18B $1.12B $1.08B $1.08B $1.07B
现金及现金等价物与短期投资 $31.02M $38.54M $36.53M $36.53M $42.67M
-现金及现金等价物 $31.02M $38.54M $36.53M $36.53M $42.67M
应收款 $376.50M $342.30M $305.38M $305.38M $323.39M
-应收账款 $376.50M $342.30M $305.38M $305.38M $323.39M
存货 $719.09M $681.73M $678.22M $678.22M $653.72M
其他流动资产 $57.04M $58.97M $59.72M $59.72M –
非流动资产合计 $1.19B $1.17B $1.16B $1.16B $1.14B
固定资产净值 $574.71M $550.56M $539.30M $539.30M $518.49M
-固定资产原值 $1.38B $1.34B $1.34B $1.34B $1.32B
-累计折旧 -$806.17M -$792.11M -$799.65M -$799.65M -$797.35M
商誉及其他无形资产 $444.60M $446.28M $449.83M $449.83M $449.90M
-商誉 $435.06M $436.39M $439.71M $439.71M $439.44M
-其他无形资产 $9.54M $9.89M $10.12M $10.12M $10.46M
一年以上递延资产 $63.40M $66.63M $71.20M $71.20M $65.74M
其他非流动资产 $104.75M $102.58M $102.36M $102.36M $102.31M
负债合计 $1.11B $1.07B $1.05B $1.05B $1.03B
流动负债合计 $269.62M $223.71M $263.58M $263.58M $233.69M
应付款 $164.58M $131.69M $153.59M $153.59M $130.55M
-应付账款 $145.30M $114.22M $138.34M $138.34M $122.88M
-应付税款合计 $19.28M $17.47M $15.25M $15.25M $7.67M
一年内应计费用 $104.65M $91.79M $109.64M $109.64M $102.36M
短期债务及融资租赁负债 $397,000.00 $232,000.00 $352,000.00 $352,000.00 $777,000.00
-一年内到期债务 $397,000.00 $232,000.00 $352,000.00 $352,000.00 $777,000.00
非流动负债合计 $841.55M $844.99M $787.04M $787.04M $795.69M
长期债务及融资租赁负债 $763.50M $767.56M $709.23M $709.23M $711.18M
-长期债务 $763.50M $767.56M $709.23M $709.23M $711.18M
一年以上递延负债 $13.44M $13.54M $13.65M $13.65M $15.04M
员工福利 $24.74M $24.16M $24.05M $24.05M $27.03M
其他非流动负债 $39.88M $39.73M $40.11M $40.11M $42.45M
股东权益合计 $1.26B $1.22B $1.19B $1.19B $1.18B
股东权益 $1.26B $1.22B $1.19B $1.19B $1.18B
股本 $5.40M $5.40M $5.40M $5.40M $5.40M
-普通股 $5.40M $5.40M $5.40M $5.40M $5.40M
资本公积 $125.86M $121.97M $123.67M $123.67M $123.06M
留存收益 $1.91B $1.87B $1.85B $1.85B $1.84B
减:库存股 $607.92M $608.66M $612.31M $612.31M $613.40M
不影响留存收益的损益 -$171.09M -$173.58M -$170.25M -$170.25M -$173.84M
预付资产 – – – – $51.73M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $48.46M -$13.62M $127.83M $44.56M $43.96M
持续经营经营活动现金流净额 $48.46M -$13.62M $127.83M $44.56M $43.96M
持续经营净利润 $51.36M $44.17M $134.49M $25.48M $36.96M
持续经营损益 $156,000.00 -$305,000.00 $289,000.00 $123,000.00 $90,000.00
折旧、折耗与摊销 $15.89M $15.54M $61.10M $15.21M $15.56M
递延税款 $1.42M $1.90M -$2.71M -$6.60M $1.19M
营运资金变动 -$25.97M -$78.69M -$84.56M $3.82M -$14.61M
-应收款变动 -$34.53M -$37.72M -$1.11M $18.61M $10.58M
-存货变动 -$37.45M -$5.36M -$62.23M -$26.62M -$35.06M
-预付资产变动 $89,000.00 -$270,000.00 -$19.04M -$9.88M $1.87M
-应付账款及应计费用变动 $42.17M -$38.11M -$6.54M $14.22M $11.95M
-其他流动负债变动 $1.89M $203,000.00 $2.50M $576,000.00 $193,000.00
-其他营运资金变动 $1.86M $2.56M $1.84M $6.92M -$4.14M
投资活动现金流净额 -$38.86M -$26.92M -$92.68M -$31.68M -$19.51M
持续经营投资活动现金流净额 -$38.86M -$26.92M -$92.68M -$31.68M -$19.51M
固定资产购置及出售净额 -$38.78M -$28.74M -$89.41M -$31.62M -$19.75M
业务购买及出售净额 $0.00 $0.00 -$4.87M $0.00 $0.00
其他投资变动净额 -$79,000.00 $1.82M $1.59M -$63,000.00 $247,000.00
筹资活动现金流 -$18.86M $42.40M -$35.04M -$21.15M -$39.88M
持续经营筹资活动现金流净额 -$18.86M $42.40M -$35.04M -$21.15M -$39.88M
债务发行及偿还净额 -$450,000.00 $63.27M $38.89M -$2.06M -$22.38M
已付现金股利 -$17.44M -$17.43M -$69.61M -$17.42M -$17.50M
其他筹资费用净额 -$964,000.00 -$3.45M -$4.31M -$1.67M $0.00
期末现金余额 $31.02M $38.54M $36.53M $36.53M $42.67M
现金净变动 -$9.25M $1.86M $109,000.00 -$8.27M -$15.42M
期初现金余额 $38.54M $36.53M $26.63M $42.67M $56.69M
汇率变动影响 $1.72M $148,000.00 $9.80M $2.13M $1.41M
自由现金流 $9.69M -$42.35M $38.42M $12.94M $24.21M
其他非现金项目 – – $5.27M $3.17M $833,000.00

讨论区

暂无评论——快来第一个聊聊 SXT。

登录后参与讨论。

Scroll to Top