BeStock  
股票 › 饮料-啤酒 › STZ

星座品牌 STZ

美股市值排名 #823饮料-啤酒
$141.97 −$2.59 (-1.79%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $141.97 0.00%
开盘$140.21
昨收$144.56
当日区间$138.88 – $143.31
成交量1.61M
市值$24.02B
市盈率(TTM)12.7
股息率2.89%

基本面

最新报告季度:Q2, ended Aug 2026

营收$2.63B+6.1% YoY
营业利润$854.80M-2.2% YoY
净利润$582.30M+19.8% YoY
摊薄每股收益$3.32+25.3% YoY
自由现金流$639.90M+0.8% YoY
经营现金流$816.80M

营收,近8个季度

$2.5BNov '24$2.2BFeb '25$2.5BMay '25$2.5BAug '25$2.2BNov '25$1.9BFeb '26$2.4BMay '26$2.6BAug '26

净利润,近8个季度

$629.1MNov '24$-370.6MFeb '25$523.8MMay '25$486.1MAug '25$522.2MNov '25$224.7MFeb '26$671.9MMay '26$582.3MAug '26

各季度摊薄每股收益

3.39Nov '24-2.09Feb '252.90May '252.65Aug '252.88Nov '251.16Feb '263.79May '263.32Aug '26

各季度自由现金流

$456.8MNov '24$312.1MFeb '25$444.4MMay '25$634.8MAug '25$370.9MNov '25$343.9MFeb '26$484.6MMay '26$639.9MAug '26

年度营收

$8.6BFY21$8.8BFY22$9.5BFY23$10.0BFY24$10.2BFY25$9.1BFY26

盈利能力与资产负债表

毛利率52.7%
营业利润率31.9%
净利率20.9%
净资产收益率23.9%
资产收益率8.9%
投入资本回报率11.9%
流动比率1.00
负债/资产比率59.8%
现金及投资$98.50M
总负债$10.32B
净现金(净负债)-$10.22B
自由现金流/营收20.0%

营收构成

2027/Q2 季度

按业务线

  • Beer$2.47B 93.9%
  • Wine and Spirits$159.40M 6.1%

利润表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
报告营业总收入 $2.63B $2.43B $9.14B $1.92B $2.22B
营业总收入 $2.63B $2.43B $9.14B $1.92B $2.22B
营业成本 $1.24B $1.11B $4.43B $968.50M $1.04B
毛利润 $1.39B $1.32B $4.71B $951.70M $1.18B
营业费用 $538.20M $457.00M $1.85B $420.50M $491.20M
销售及管理费用 $538.20M $457.00M $1.85B $420.50M $491.20M
营业利润 $854.80M $863.60M $2.86B $531.20M $692.00M
非经营性利息净收入(支出) -$83.40M -$85.50M -$351.20M -$82.90M -$82.80M
非经营性利息收入 $1.90M $2.20M $10.40M $2.50M $3.80M
非经营性利息支出 $85.30M $87.70M $361.60M $85.40M $86.60M
其他收入(支出) -$42.00M -$18.10M -$134.10M -$97.10M $23.10M
证券出售收益 $800,000.00 – -$5.00M $0.00 –
权益法投资收益 $7.00M $500,000.00 $15.50M -$7.50M $23.50M
特殊收益(费用) -$49.80M -$18.60M -$144.60M -$89.60M -$400,000.00
-减:核销 $49.80M $18.30M $111.30M $57.70M $0.00
税前利润 $729.40M $760.00M $2.38B $351.20M $632.30M
税费 $147.10M $88.10M $621.00M $126.50M $110.10M
净利润 $582.30M $671.90M $1.76B $224.70M $522.20M
持续经营利润 $582.30M $671.90M $1.76B $224.70M $522.20M
少数股东权益 $16.50M $18.10M $70.10M $22.90M $19.40M
归属母公司净利润 $565.80M $653.80M $1.69B $201.80M $502.80M
归属普通股股东净利润 $565.80M $653.80M $1.69B $201.80M $502.80M
基本每股收益 $3.32 $3.80 $9.62 $1.16 $2.88
摊薄每股收益 $3.32 $3.79 $9.61 $1.16 $2.88
每股股息 $1.03 $1.03 $4.08 $1.02 $1.02
-减:其他特殊支出 – $300,000.00 $1.40M $0.00 $400,000.00
-减:资本性资产减值 – – $0.00 $0.00 $0.00
-业务出售收益 – – -$31.90M – –

资产负债表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
总资产 $22.06B $22.11B $21.90B $21.90B $21.68B
流动资产合计 $2.96B $3.04B $2.91B $2.91B $2.91B
现金及现金等价物与短期投资 $98.50M $96.60M $102.40M $102.40M $152.40M
-现金及现金等价物 $98.50M $96.60M $102.40M $102.40M $152.40M
应收款 $678.10M $726.70M $947.30M $947.30M $708.30M
-应收账款 $678.10M $726.70M $658.20M $658.20M $708.30M
存货 $1.38B $1.45B $1.43B $1.43B $1.38B
其他流动资产 $804.30M $765.10M $112.10M $112.10M $669.20M
非流动资产合计 $19.10B $19.07B $18.99B $18.99B $18.77B
固定资产净值 $8.65B $8.51B $9.10B $9.10B $8.79B
-固定资产原值 $11.91B $11.65B $12.20B $12.20B $11.71B
-累计折旧 -$3.25B -$3.14B -$3.10B -$3.10B -$2.92B
商誉及其他无形资产 $7.80B $7.79B $7.77B $7.77B $7.72B
-商誉 $5.27B $5.25B $5.23B $5.23B $5.19B
-其他无形资产 $2.53B $2.54B $2.53B $2.53B $2.53B
一年以上递延资产 $1.34B $1.46B $1.37B $1.37B $1.57B
其他非流动资产 $1.31B $1.31B $159.60M $159.60M $160.90M
负债合计 $13.18B $13.56B $13.51B $13.51B $13.68B
流动负债合计 $2.96B $3.33B $2.69B $2.69B $2.17B
应付款 $999.40M $1.00B $1.16B $1.16B $976.50M
-应付账款 $999.40M $1.00B $960.20M $960.20M $976.50M
一年内应计费用 $744.90M $890.00M $435.20M $435.20M $818.00M
短期债务及融资租赁负债 $1.22B $1.44B $977.50M $977.50M $378.70M
-一年内到期债务 $1.22B $1.44B $875.60M $875.60M $378.70M
非流动负债合计 $10.22B $10.23B $10.82B $10.82B $11.51B
长期债务及融资租赁负债 $9.10B $9.09B $10.23B $10.23B $10.29B
-长期债务 $9.10B $9.09B $9.69B $9.69B $10.29B
其他非流动负债 $1.12B $1.14B $76.30M $76.30M $1.22B
股东权益合计 $8.88B $8.55B $8.39B $8.39B $8.00B
股东权益 $8.59B $8.26B $8.08B $8.08B $7.71B
股本 $2.10M $2.10M $2.10M $2.10M $2.10M
-普通股 $2.10M $2.10M $2.10M $2.10M $2.10M
资本公积 $2.19B $2.17B $2.19B $2.19B $2.17B
留存收益 $14.44B $14.05B $13.57B $13.57B $13.55B
减:库存股 $8.53B $8.30B $8.10B $8.10B $8.01B
不影响留存收益的损益 $489.50M $337.80M $423.20M $423.20M -$800,000.00
少数股东权益 $292.50M $294.20M $304.50M $304.50M $289.50M
-应收税款 – – $289.10M $289.10M –
预付资产 – – $131.10M $131.10M –
投资及预付款 – – $219.10M $219.10M $230.30M
-可供出售证券 – – $21.20M $21.20M $21.20M
-持有至到期证券 – – $69.10M $69.10M $61.70M
-长期股权投资 – – $128.80M $128.80M $147.40M
金融资产 – – $186.40M $186.40M $122.80M
一年以上应收账款 – – $188.60M $188.60M $177.80M
-应付税款合计 – – $203.80M $203.80M –
-一年内到期融资租赁负债 – – $101.90M $101.90M –
一年内递延负债 – – $17.80M $17.80M –
其他流动负债 – – $95.30M $95.30M –
长期应付账款及其他应付款 – – $309.60M $309.60M –
-长期融资租赁负债 – – $532.20M $532.20M –
衍生产品负债 – – $8.90M $8.90M –
一年以上递延负债 – – $203.90M $203.90M –
-优先股 – – $0.00 $0.00 –

现金流量表

项目 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
经营活动现金流 $816.80M $661.80M $2.67B $562.80M $616.90M
持续经营经营活动现金流净额 $816.80M $661.80M $2.67B $562.80M $616.90M
持续经营净利润 $582.30M $671.90M $1.76B $224.70M $522.20M
折旧、折耗与摊销 $96.80M $97.60M $418.70M $111.80M $99.00M
递延税款 $105.20M -$78.40M $510.50M $198.80M $34.10M
其他非现金项目 $58.20M $21.20M -$45.20M -$71.80M $29.60M
营运资金变动 -$95.40M -$83.80M -$185.20M -$3.30M -$94.60M
-应收款变动 $48.20M -$66.40M $82.90M $51.70M -$41.00M
-存货变动 $37.70M -$34.40M -$48.30M -$49.20M $49.20M
-预付资产变动 -$21.90M -$23.80M $3.40M $10.40M $49.80M
-应付账款及应计费用变动 -$165.90M $40.80M -$151.70M -$11.30M -$136.40M
投资活动现金流净额 -$157.20M -$193.20M $16.50M -$213.60M -$234.70M
持续经营投资活动现金流净额 -$157.20M -$193.20M $16.50M -$213.60M -$234.70M
固定资产购置及出售净额 -$176.90M -$177.20M -$875.00M -$218.90M -$246.00M
业务购买及出售净额 $13.90M -$15.30M $832.50M -$11.10M -$7.50M
其他投资变动净额 $5.80M -$700,000.00 $59.00M $16.40M $18.80M
筹资活动现金流 -$657.50M -$474.00M -$2.66B -$401.30M -$301.60M
持续经营筹资活动现金流净额 -$657.50M -$474.00M -$2.66B -$401.30M -$301.60M
债务发行及偿还净额 -$220.90M -$37.00M -$941.50M -$103.90M $119.60M
普通股发行净额 -$230.90M -$223.80M -$924.10M -$100.00M -$220.10M
已付现金股利 -$175.10M -$178.70M -$715.70M -$176.90M -$177.70M
股票期权行使所得 -$5.40M $3.90M $7.70M $4.60M $0.00
其他筹资费用净额 -$25.20M -$38.40M -$82.40M -$25.10M -$23.40M
期末现金余额 $98.50M $96.60M $102.40M $102.40M $152.40M
现金净变动 $2.10M -$5.40M $29.50M -$52.10M $80.60M
期初现金余额 $96.60M $102.40M $68.10M $152.40M $72.00M
汇率变动影响 -$200,000.00 -$400,000.00 $4.80M $2.10M -$200,000.00
自由现金流 $639.90M $484.60M $1.79B $343.90M $370.90M
持续经营损益 – – $29.40M $18.70M –
-其他营运资金变动 – – -$71.50M – –

讨论区

暂无评论——快来第一个聊聊 STZ。

发表评论

Scroll to Top