BeStock  
股票 › SR

尖塔 SR

美股市值排名 #2050
$88.81 −$0.43 (-0.48%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $88.81 0.00%
开盘$87.79
昨收$89.24
当日区间$87.75 – $89.40
成交量416.4K
市值$5.25B
市盈率(TTM)9.9
股息率3.67%

基本面

最新报告季度:Q3, ended Jun 2026

营收$420.20M+19.2% YoY
营业利润$23.40M+5.9% YoY
净利润$211.20M+910.5% YoY
摊薄每股收益$3.57+1,131.0% YoY
自由现金流-$91.20M+0.2% YoY
经营现金流$122.20M

营收,近8个季度

$293.8MSep '24$669.1MDec '24$976.4MMar '25$352.5MJun '25$529.5MSep '25$762.2MDec '25$1.0BMar '26$420.2MJun '26

净利润,近8个季度

$-25.9MSep '24$81.3MDec '24$209.3MMar '25$20.9MJun '25$-39.8MSep '25$95.0MDec '25$282.2MMar '26$211.2MJun '26

各季度摊薄每股收益

-0.51Sep '241.34Dec '243.51Mar '250.29Jun '25-0.74Sep '251.54Dec '254.60Mar '263.57Jun '26

各季度自由现金流

$-146.9MSep '24$-179.5MDec '24$154.1MMar '25$-91.4MJun '25$-227.6MSep '25$-121.8MDec '25$218.2MMar '26$-91.2MJun '26

年度营收

$1.9BFY20$2.2BFY21$2.2BFY22$2.7BFY23$2.6BFY24$2.5BFY25

盈利能力与资产负债表

毛利率43.0%
营业利润率21.7%
净利率19.9%
净资产收益率15.6%
资产收益率4.2%
投入资本回报率7.9%
流动比率0.37
负债/资产比率74.6%
现金及投资$20.70M
总负债$7.26B
净现金(净负债)-$7.24B

营收构成

2026/Q3 季度

按业务线

  • Gas utility$416.10M 99.0%
  • Other and eliminations$4.10M 1.0%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $420.20M $1.02B $762.20M $2.48B $529.50M
营业总收入 $420.20M $1.02B $762.20M $2.48B $529.50M
营业成本 $249.50M $548.90M $452.60M $1.45B $318.80M
毛利润 $170.70M $471.10M $309.60M $1.03B $210.70M
营业费用 $147.30M $167.60M $136.10M $504.90M $121.70M
折旧、摊销与折耗 $95.20M $84.50M $81.40M $298.20M $82.10M
-折旧与摊销 $95.20M $84.50M $81.40M $298.20M $82.10M
其他税费 $52.10M $83.10M $54.70M $206.70M $39.60M
营业利润 $23.40M $303.50M $173.50M $523.90M $89.00M
非经营性利息净收入(支出) -$85.60M -$62.60M -$60.40M -$204.10M -$64.70M
非经营性利息支出 $85.60M $62.60M $60.40M $204.10M $64.70M
其他收入(支出) $4.30M $29.40M $5.30M $11.60M $3.40M
特殊收益(费用) -$1.50M $25.00M – – –
-减:核销 $1.50M – – – –
-业务出售收益 $0.00 $28.90M – – –
其他非经营性收入(支出) $5.80M $4.40M $5.30M $11.60M $3.40M
税前利润 -$57.90M $270.30M $118.40M $331.40M $27.70M
税费 -$15.30M $52.70M $23.40M $59.70M $4.10M
净利润 $211.20M $282.20M $95.00M $271.70M -$39.80M
持续经营利润 -$42.60M $217.60M $95.00M $271.70M $23.60M
终止经营净利润 $253.80M $64.60M – – –
归属母公司净利润 $211.20M $282.20M $95.00M $271.70M -$39.80M
归属普通股股东净利润 $210.90M $272.30M $91.20M $256.60M -$43.40M
基本每股收益 $3.57 $4.61 $1.55 $4.39 -$0.74
摊薄每股收益 $3.57 $4.60 $1.54 $4.37 -$0.74
每股股息 $0.83 $0.83 $0.83 $3.14 $0.79
-减:资本性资产减值 – $3.90M – – –
优先股股息 – $9.50M $3.70M $14.80M $3.70M

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $14.09B $14.67B $11.88B $11.58B $11.58B
流动资产合计 $789.90M $1.59B $1.04B $807.70M $807.70M
现金及现金等价物与短期投资 $20.70M $49.50M $4.10M $5.70M $5.70M
-现金及现金等价物 $20.70M $49.50M $4.10M $5.70M $5.70M
应收款 $275.00M $466.80M $614.80M $329.40M $329.40M
-应收账款 $228.80M $400.50M $426.20M $191.90M $191.90M
-其他应收款 $47.10M $48.90M $198.80M $152.70M $152.70M
-应收款调整准备 -$30.40M -$33.70M -$28.70M -$28.80M -$28.80M
预付资产 $63.60M $30.80M $34.50M $47.80M $47.80M
存货 $209.70M $182.10M $259.50M $282.50M $282.50M
其他流动资产 $139.50M $133.90M $125.60M $142.30M $142.30M
非流动资产合计 $13.30B $13.08B $10.84B $10.77B $10.77B
固定资产净值 $9.48B $9.32B $7.87B $7.76B $7.76B
-固定资产原值 $12.71B $12.49B $10.63B $10.47B $10.47B
-累计折旧 -$3.23B -$3.18B -$2.77B -$2.71B -$2.71B
投资及预付款 $131.80M $127.30M $125.40M $128.00M $128.00M
商誉及其他无形资产 $1.90B $1.89B $1.17B $1.17B $1.17B
-商誉 $1.90B $1.89B $1.17B $1.17B $1.17B
其他非流动资产 $401.40M $351.80M $349.70M $380.80M $380.80M
负债合计 $10.51B $11.25B $8.45B $8.19B $8.19B
流动负债合计 $2.13B $2.91B $1.71B $2.55B $2.55B
应付款 $295.30M $269.60M $373.00M $357.40M $357.40M
-应付账款 $194.40M $185.20M $309.50M $248.30M $248.30M
-应付税款合计 $100.90M $84.40M $63.50M $109.10M $109.10M
一年内应计费用 $41.40M $38.40M $29.70M $54.10M $54.10M
短期债务及融资租赁负债 $1.50B $2.19B $900.10M $1.80B $1.80B
-一年内到期债务 $1.50B $2.19B $900.10M $1.80B $1.80B
一年内递延负债 $55.80M $49.10M $83.00M $90.90M $90.90M
其他流动负债 $238.40M $359.90M $327.50M $241.70M $241.70M
非流动负债合计 $8.38B $8.34B $6.74B $5.64B $5.64B
长期债务及融资租赁负债 $5.76B $5.76B $4.45B $3.37B $3.37B
-长期债务 $5.76B $5.76B $4.45B $3.37B $3.37B
非流动负债 $596.90M $590.60M $589.50M $583.20M $583.20M
一年以上递延负债 $1.05B $984.90M $914.10M $887.40M $887.40M
员工福利 $47.50M $55.70M $53.60M $80.80M $80.80M
其他非流动负债 $141.30M $143.10M $141.70M $138.50M $138.50M
股东权益合计 $3.58B $3.42B $3.43B $3.39B $3.39B
股东权益 $3.58B $3.42B $3.43B $3.39B $3.39B
股本 $59.10M $59.10M $301.10M $301.00M $301.00M
-普通股 $59.10M $59.10M $59.10M $59.00M $59.00M
-优先股 $0.00 $0.00 $242.00M $242.00M $242.00M
资本公积 $1.98B $1.98B $1.98B $1.98B $1.98B
留存收益 $1.52B $1.35B $1.13B $1.09B $1.09B
不影响留存收益的损益 $23.10M $24.50M $22.10M $19.40M $19.40M

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $122.20M $410.40M $81.00M $578.00M -$4.90M
持续经营经营活动现金流净额 $122.20M $410.40M $81.00M $578.00M -$4.90M
持续经营净利润 $211.20M $282.20M $95.00M $271.70M -$39.80M
折旧、折耗与摊销 $95.10M $87.70M $81.40M $298.20M $76.50M
递延税款 $59.40M $74.70M $21.90M $57.30M -$16.20M
其他非现金项目 -$450.20M -$14.80M $3.00M $13.10M $6.90M
营运资金变动 $206.70M -$19.40M -$120.30M -$62.30M -$32.30M
-应收款变动 $265.50M $147.60M -$280.50M -$38.40M $42.10M
-存货变动 -$12.10M $68.40M $23.00M -$18.60M -$57.60M
-应付账款及应计费用变动 -$75.80M -$67.10M $46.70M $53.50M $17.30M
-其他营运资金变动 $29.10M -$168.30M $90.50M -$58.80M -$34.10M
投资活动现金流净额 $597.40M -$2.67B -$201.30M -$916.40M -$219.70M
持续经营投资活动现金流净额 -$222.50M -$2.67B -$201.30M -$916.40M -$219.70M
资本支出 -$213.40M -$192.20M -$202.80M -$922.40M -$222.70M
业务购买及出售净额 $0.00 – – $0.00 $0.00
其他投资变动净额 -$9.10M -$2.00M $1.50M $6.00M $3.00M
筹资活动现金流 -$746.20M $2.30B $119.00M $344.70M $217.70M
持续经营筹资活动现金流净额 -$746.20M $2.30B $119.00M $344.70M $217.70M
债务发行及偿还净额 -$700.50M $2.59B $187.50M $478.00M $272.50M
普通股发行净额 -$700,000.00 $400,000.00 $300,000.00 $76.20M $200,000.00
优先股发行净额 $0.00 – – – –
已付现金股利 -$48.70M -$52.60M -$50.90M -$197.00M -$50.10M
其他筹资费用净额 $3.70M $4.40M -$17.90M -$12.50M -$4.90M
期末现金余额 $59.00M $85.60M $39.90M $41.20M $41.20M
现金净变动 -$26.60M $45.70M -$1.30M $6.30M -$6.90M
期初现金余额 $85.60M $39.90M $41.20M $34.90M $48.10M
自由现金流 -$91.20M $218.20M -$121.80M -$344.40M -$227.60M

讨论区

暂无评论——快来第一个聊聊 SR。

登录后参与讨论。

Scroll to Top