BeStock  
股票 › SMG

史考特园艺 SMG

美股市值排名 #2307
$64.71 −$1.67 (-2.52%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $64.71 0.00%
开盘$64.97
昨收$66.38
当日区间$63.78 – $65.69
成交量999.8K
市值$3.77B
市盈率(TTM)36.8
股息率4.08%

基本面

最新报告季度:Q3, ended Jun 2026

营收$1.17B+1.1% YoY
营业利润$216.60M-1.9% YoY
净利润$112.20M-24.7% YoY
摊薄每股收益$1.90-25.2% YoY
自由现金流$321.10M-26.6% YoY
经营现金流$345.60M

营收,近8个季度

$414.7MSep '24$366.6MDec '24$1.4BMar '25$1.2BJun '25$497.4MSep '25$354.4MDec '25$1.5BMar '26$1.2BJun '26

净利润,近8个季度

$-244.0MSep '24$-69.5MDec '24$217.5MMar '25$149.1MJun '25$-151.9MSep '25$-125.0MDec '25$238.6MMar '26$112.2MJun '26

各季度摊薄每股收益

-4.29Sep '24-1.21Dec '243.72Mar '252.54Jun '25-2.63Sep '25-2.16Dec '254.04Mar '261.90Jun '26

各季度自由现金流

$101.9MSep '24$-474.6MDec '24$179.8MMar '25$437.5MJun '25$131.2MSep '25$-390.4MDec '25$201.4MMar '26$321.1MJun '26

年度营收

$4.1BFY20$4.9BFY21$3.9BFY22$3.6BFY23$3.6BFY24$3.4BFY25

盈利能力与资产负债表

毛利率31.7%
营业利润率13.5%
净利率2.1%
资产收益率2.4%
流动比率1.21
负债/资产比率106.6%
现金及投资$27.70M
总负债$2.11B
净现金(净负债)-$2.09B
自由现金流/营收7.6%

营收构成

2026/Q3 季度

按业务线

  • U.S. Consumer$1.03B 88.1%
  • Other$139.20M 11.9%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $1.17B $1.46B $354.40M $3.41B $497.40M
营业总收入 $1.17B $1.46B $354.40M $3.41B $497.40M
营业成本 $806.20M $849.00M $265.70M $2.37B $456.50M
毛利润 $365.90M $610.50M $88.70M $1.04B $40.90M
营业费用 $149.30M $206.50M $108.70M $622.20M $170.50M
销售及管理费用 $136.90M $191.20M $95.50M $556.90M $145.10M
-销售及营销费用 $64.70M $81.20M $21.10M $152.30M -$18.30M
-管理费用 $72.20M $110.00M $74.40M $404.60M $163.40M
研发费用 $8.00M $7.30M $9.80M $34.80M $12.40M
折旧、摊销与折耗 $700,000.00 $700,000.00 $700,000.00 $11.70M $9.70M
-折旧与摊销 $700,000.00 $700,000.00 $700,000.00 $11.70M $9.70M
其他营业费用 $3.70M $7.30M $2.70M $18.80M $3.30M
营业利润 $216.60M $404.00M -$20.00M $422.00M -$129.60M
非经营性利息净收入(支出) -$28.00M -$31.30M -$27.20M -$128.80M -$26.60M
非经营性利息支出 $28.00M $31.30M $27.20M $128.80M $26.60M
其他收入(支出) -$33.40M -$7.80M -$16.10M -$71.60M -$51.30M
权益法投资收益 $29.20M -$4.50M -$13.10M -$2.80M -$12.30M
特殊收益(费用) -$47.00M -$2.20M -$1.80M -$56.50M -$37.60M
-减:重组及并购费用 $30.40M $2.20M $1.80M $35.20M $16.30M
-减:核销 $16.60M – – $0.00 $0.00
其他非经营性收入(支出) -$15.60M -$1.10M -$1.20M -$5.30M $5.60M
税前利润 $155.20M $364.90M -$63.30M $221.70M -$207.40M
税费 $51.60M $101.60M -$15.50M $76.50M -$43.20M
净利润 $112.20M $238.60M -$125.00M $145.20M -$151.90M
持续经营利润 $103.60M $263.30M -$47.80M $145.20M -$164.20M
终止经营净利润 $8.60M -$24.70M -$77.20M – –
归属母公司净利润 $112.20M $238.60M -$125.00M $145.20M -$151.90M
归属普通股股东净利润 $112.20M $238.60M -$125.00M $145.20M -$151.90M
基本每股收益 $1.93 $4.11 -$2.16 $2.52 -$2.63
摊薄每股收益 $1.90 $4.04 -$2.16 $2.47 -$2.63
每股股息 $0.66 $0.66 $0.66 $2.64 $0.66
证券出售收益 – – – -$7.00M –
-减:资本性资产减值 – – – $3.60M –
-业务出售收益 – – – -$17.70M –

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $3.17B $3.41B $3.03B $2.74B $2.74B
流动资产合计 $1.35B $1.62B $1.26B $940.30M $940.30M
现金及现金等价物与短期投资 $27.70M $6.20M $8.30M $36.60M $36.60M
-现金及现金等价物 $27.70M $6.20M $8.30M $36.60M $36.60M
应收款 $713.00M $766.70M $193.80M $186.90M $186.90M
-应收账款 $713.00M $766.70M $193.80M $186.90M $186.90M
存货 $481.40M $696.00M $846.70M $592.80M $592.80M
其他流动资产 $127.00M $124.50M $147.40M $124.00M $124.00M
非流动资产合计 $1.82B $1.79B $1.78B $1.80B $1.80B
固定资产净值 $635.10M $627.40M $617.30M $887.90M $887.90M
-固定资产原值 $1.50B $1.48B $1.45B $1.73B $1.73B
-累计折旧 -$864.90M -$850.60M -$836.00M -$841.50M -$841.50M
投资及预付款 $65.20M $36.00M $40.50M $78.20M $78.20M
-长期股权投资 $65.20M $36.00M $40.50M $53.60M $53.60M
商誉及其他无形资产 $594.00M $594.80M $595.30M $645.70M $645.70M
-商誉 $243.90M $243.90M $243.90M $243.90M $243.90M
-其他无形资产 $350.10M $350.90M $351.40M $401.80M $401.80M
其他非流动资产 $524.00M $531.90M $523.70M $12.50M $12.50M
负债合计 $3.38B $3.70B $3.53B $3.10B $3.10B
流动负债合计 $1.11B $1.28B $932.40M $739.70M $739.70M
应付款 $310.30M $385.80M $283.90M $245.80M $245.80M
-应付账款 $310.30M $385.80M $283.90M $229.20M $229.20M
短期债务及融资租赁负债 $277.00M $279.40M $278.30M $128.80M $128.80M
-一年内到期债务 $277.00M $279.40M $278.30M $57.20M $57.20M
其他流动负债 $523.50M $610.40M $370.20M $113.70M $113.70M
非流动负债合计 $2.27B $2.42B $2.60B $2.36B $2.36B
长期债务及融资租赁负债 $1.84B $2.07B $2.25B $2.25B $2.25B
-长期债务 $1.84B $2.07B $2.25B $2.05B $2.05B
其他非流动负债 $429.00M $354.50M $352.00M $36.50M $36.50M
股东权益合计 -$208.70M -$286.50M -$500.60M -$357.50M -$357.50M
股东权益 -$208.70M -$286.50M -$500.60M -$357.50M -$357.50M
股本 $350.10M $346.30M $346.90M $351.60M $351.60M
-普通股 $350.10M $346.30M $346.90M $351.60M $351.60M
留存收益 $404.30M $331.00M $131.20M $294.70M $294.70M
减:库存股 $857.10M $858.80M $872.50M $894.10M $894.10M
不影响留存收益的损益 -$106.00M -$105.00M -$106.20M -$109.70M -$109.70M
-可供出售证券 – – – $24.60M $24.60M
设定受益养老金 – – – $56.30M $56.30M
一年以上递延资产 – – – $121.10M $121.10M
-应付税款合计 – – – $16.60M $16.60M
一年内应计费用 – – – $251.40M $251.40M
-一年内到期融资租赁负债 – – – $71.60M $71.60M
-长期融资租赁负债 – – – $202.20M $202.20M
一年以上递延负债 – – – $7.60M $7.60M
员工福利 – – – $64.30M $64.30M

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $345.60M $220.00M -$370.40M $371.30M $174.10M
持续经营经营活动现金流净额 $345.60M $220.00M -$370.40M $371.30M $174.10M
持续经营净利润 $112.20M $238.60M -$125.00M $145.20M -$151.90M
持续经营损益 $72.60M -$100.30M $117.90M $20.50M $30.00M
折旧、折耗与摊销 $16.70M $16.10M $18.40M $75.00M $18.50M
递延税款 $145.10M -$6.90M -$22.90M $70.80M -$5.70M
其他非现金项目 -$138.30M $135.90M -$4.30M -$600,000.00 $1.60M
营运资金变动 $94.70M -$82.50M -$362.50M -$30.30M $262.50M
-应收款变动 $51.80M -$573.60M -$30.30M -$16.60M $378.60M
-存货变动 $211.60M $150.40M -$300.90M -$17.90M -$60.40M
-预付资产变动 $2.80M $22.30M -$27.70M -$2.30M -$14.90M
-应付账款及应计费用变动 -$77.60M $98.20M $63.10M -$300,000.00 -$15.00M
-其他流动负债变动 -$93.00M $215.10M -$82.50M $16.00M -$22.70M
-其他营运资金变动 -$900,000.00 $5.10M $15.80M -$9.20M -$3.10M
投资活动现金流净额 -$56.70M -$23.60M -$21.80M -$112.10M -$52.10M
持续经营投资活动现金流净额 -$56.70M -$23.60M -$21.80M -$112.10M -$52.10M
固定资产购置及出售净额 -$24.50M -$18.60M -$20.00M -$97.40M -$42.90M
其他投资变动净额 $2.80M -$5.00M -$1.80M -$12.20M -$6.70M
筹资活动现金流 -$270.00M -$198.60M $366.80M -$294.00M -$135.80M
持续经营筹资活动现金流净额 -$270.00M -$198.60M $366.80M -$294.00M -$135.80M
债务发行及偿还净额 -$235.30M -$181.50M $422.50M -$122.10M -$82.80M
普通股发行净额 -$500,000.00 -$3.30M -$8.30M -$18.40M $0.00
已付现金股利 -$38.50M -$39.50M -$38.30M -$154.30M -$38.10M
股票期权行使所得 $600,000.00 $2.60M $700,000.00 $11.90M $700,000.00
其他筹资费用净额 $3.70M $23.10M -$9.80M -$11.10M -$15.60M
期末现金余额 $27.70M $6.20M $8.30M $36.60M $36.60M
现金净变动 $18.90M -$2.20M -$25.40M -$34.80M -$13.80M
期初现金余额 $6.20M $8.30M $32.80M $71.60M $39.60M
汇率变动影响 -$300,000.00 $0.00 $100,000.00 -$200,000.00 -$700,000.00
自由现金流 $321.10M $201.40M -$390.40M $273.90M $131.20M
业务购买及出售净额 – – – -$2.50M -$2.50M

讨论区

暂无评论——快来第一个聊聊 SMG。

发表评论

Scroll to Top