BeStock  
股票 › SHBI

肖尔银行股份 SHBI

美股市值排名 #3414
$22.45 +$0.05 (+0.22%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $22.45 0.00%
开盘$22.24
昨收$22.40
当日区间$22.14 – $22.58
成交量155.5K
市值$746.42M
市盈率(TTM)11.0
股息率2.32%

基本面

最新报告季度:Q3, ended Sep 2026

营收$62.80M+11.4% YoY
净利润$16.77M+16.9% YoY
摊薄每股收益$0.50+16.3% YoY
自由现金流$7.01M+176.0% YoY
经营现金流$7.57M

营收,近8个季度

$52.9MDec '24$53.0MMar '25$56.6MJun '25$56.4MSep '25$59.1MDec '25$59.8MMar '26$61.7MJun '26$62.8MSep '26

净利润,近8个季度

$13.3MDec '24$13.8MMar '25$15.5MJun '25$14.3MSep '25$15.9MDec '25$17.1MMar '26$18.9MJun '26$16.8MSep '26

各季度摊薄每股收益

0.40Dec '240.41Mar '250.46Jun '250.43Sep '250.48Dec '250.51Mar '260.56Jun '260.50Sep '26

各季度自由现金流

$8.4MSep '24$31.2MDec '24$18.8MMar '25$-9.2MJun '25$41.9MSep '25$7.8MDec '25$30.5MMar '26$7.0MJun '26

年度营收

$63.3MFY20$77.6MFY21$124.4MFY22$159.7MFY23$201.7MFY24$225.1MFY25

盈利能力与资产负债表

净利率28.2%
净资产收益率11.5%
资产收益率1.1%
负债/资产比率90.4%
现金及投资$455.05M
总负债$99.13M
净现金(净负债)$355.92M

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
营业总收入 $62.80M $61.75M $59.80M $225.07M $59.11M
净利息收入 $55.13M $52.92M $52.56M $192.38M $50.44M
-利息收入 $80.05M $77.45M $78.39M $310.03M $80.16M
-利息支出 $24.92M $24.53M $25.84M $117.65M $29.72M
非利息收入 $7.68M $8.83M $7.24M $32.69M $8.67M
-手续费及佣金 $5.97M $6.27M $5.88M $27.07M $9.66M
-其他非利息收入 $1.71M $2.56M $1.36M $5.62M -$991,000.00
信用损失准备 -$5.27M -$896,000.00 -$85,000.00 -$8.38M -$2.83M
非利息支出 $35.02M $35.52M $36.95M $137.58M $35.27M
物业及设备费用 $3.34M $3.46M $3.42M $13.21M $3.25M
专业及外包服务费用 $881,000.00 $1.36M $1.61M $5.06M $1.24M
销售及管理费用 $19.66M $19.71M $20.95M $76.48M $19.86M
-销售及营销费用 $376,000.00 $275,000.00 $311,000.00 $1.32M –
-管理费用 $19.28M $19.43M $20.63M $75.16M $18.54M
折旧、摊销与折耗 $1.74M $1.98M $1.98M $8.59M $2.00M
-折旧与摊销 $1.74M $1.98M $1.98M $8.59M $2.00M
其他非利息支出 $9.40M $9.03M $8.99M $34.23M $8.92M
其他收入(支出) -$245,000.00 -$147,000.00 -$111,000.00 -$460,000.00 -$227,000.00
特殊收益(费用) -$245,000.00 -$147,000.00 -$111,000.00 -$460,000.00 -$227,000.00
-减:其他特殊支出 $245,000.00 $147,000.00 $111,000.00 $460,000.00 $227,000.00
税前利润 $22.27M $25.19M $22.66M $78.66M $20.78M
税费 $5.50M $6.32M $5.57M $19.15M $4.90M
净利润 $16.77M $18.87M $17.09M $59.51M $15.89M
持续经营利润 $16.77M $18.87M $17.09M $59.51M $15.89M
归属母公司净利润 $16.77M $18.87M $17.09M $59.51M $15.89M
归属普通股股东净利润 $16.77M $18.87M $17.09M $59.51M $15.89M
基本每股收益 $0.50 $0.56 $0.51 $1.78 $0.48
摊薄每股收益 $0.50 $0.56 $0.51 $1.78 $0.48
每股股息 $0.14 $0.14 $0.12 $0.48 $0.12
-减:重组及并购费用 – – – $0.00 –

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $6.45B $6.15B $6.21B $6.26B $6.26B
现金、现金等价物及联邦基金出售 $473.05M $275.67M $358.83M $373.56M $373.56M
-现金及现金等价物 $455.05M $257.67M $340.82M $355.57M $355.57M
-受限现金及投资 $18.00M $18.00M $18.00M $17.99M $17.99M
证券投资 $743.05M $356.70M $371.34M $641.37M $641.37M
-可供出售证券 $6.03M $6.22M $6.20M $6.19M $6.19M
-持有至到期证券 $356.18M $150.81M $173.02M $414.83M $414.83M
-短期投资 $380.84M $199.67M $192.13M $220.36M $220.36M
贷款净额 $4.86B $4.85B $4.81B $4.87B $4.87B
-贷款总额 $4.92B $4.91B $4.87B $4.93B $4.93B
-贷款及租赁损失准备 $59.55M $58.74M $58.48M $58.84M $58.84M
应收款 $20.89M $20.02M $20.68M $18.55M $18.55M
-应收账款 $20.89M $20.02M $20.68M $18.55M $18.55M
固定资产净值 $88.37M $89.27M $90.24M $90.69M $90.69M
-固定资产原值 $88.37M $89.27M $90.24M $113.88M $113.88M
商誉及其他无形资产 $87.29M $89.03M $91.01M $92.99M $92.99M
-商誉 $63.27M $63.27M $63.27M $63.27M $63.27M
-其他无形资产 $24.03M $25.77M $27.74M $29.72M $29.72M
银行持有的寿险资产 $107.16M $107.72M $106.68M $105.84M $105.84M
递延资产 $32.59M $30.66M $29.75M $29.83M $29.83M
其他资产 $43.98M $332.51M $323.96M $31.99M $31.99M
负债合计 $5.84B $5.54B $5.60B $5.67B $5.67B
存款合计 $5.70B $5.40B $5.46B $5.53B $5.53B
长期债务及融资租赁负债 $99.13M $99.35M $99.64M $100.09M $100.09M
-长期债务 $89.30M $89.15M $89.03M $89.06M $89.06M
-长期融资租赁负债 $9.83M $10.20M $10.61M $11.03M $11.03M
其他负债 $39.61M $36.26M $42.09M $34.99M $34.99M
股东权益合计 $619.30M $616.08M $602.71M $589.87M $589.87M
股东权益 $619.30M $616.08M $602.71M $589.87M $589.87M
股本 $333,000.00 $334,000.00 $335,000.00 $334,000.00 $334,000.00
-普通股 $333,000.00 $334,000.00 $335,000.00 $334,000.00 $334,000.00
资本公积 $357.21M $361.05M $361.01M $360.55M $360.55M
留存收益 $272.85M $260.78M $246.64M $233.58M $233.58M
不影响留存收益的损益 -$11.09M -$6.09M -$5.27M -$4.59M -$4.59M
-累计折旧 – – – -$23.19M -$23.19M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $7.57M $31.57M $62.39M $8.48M $42.47M
持续经营经营活动现金流净额 $7.57M $31.57M $62.39M $8.48M $42.47M
持续经营净利润 $18.87M $17.09M $59.51M $15.89M $14.35M
持续经营损益 -$1.43M -$1.31M -$5.25M -$832,000.00 -$1.29M
折旧、折耗与摊销 $3.57M $3.58M $15.33M $3.59M $3.62M
递延税款 -$597,000.00 $327,000.00 $922,000.00 $440,000.00 $326,000.00
其他非现金项目 -$9.02M $5.57M -$21.88M -$13.22M $10.70M
营运资金变动 -$5.61M $5.35M $3.60M -$714,000.00 $11.43M
-应收款变动 $655,000.00 -$2.13M $1.02M $1.86M -$585,000.00
-应付账款及应计费用变动 -$1.34M $932,000.00 -$421,000.00 -$426,000.00 -$83,000.00
-其他流动资产变动 $583,000.00 $587,000.00 -$4.12M -$1,000.00 -$2.42M
-其他流动负债变动 -$5.51M $5.96M $7.12M -$2.14M $14.51M
投资活动现金流净额 -$23.16M $30.41M -$118.32M -$34.38M -$20.81M
持续经营投资活动现金流净额 -$23.16M $30.41M -$118.32M -$34.38M -$20.81M
固定资产购置及出售净额 -$567,000.00 -$1.09M -$3.17M -$677,000.00 -$1.43M
投资购置及出售净额 $3.02M -$23.35M -$999,000.00 -$19.84M $32.96M
贷款净收益 -$26.23M $55.09M -$122.58M -$18.22M -$55.20M
其他投资变动净额 $623,000.00 -$248,000.00 $8.43M $4.35M $2.86M
筹资活动现金流 -$67.57M -$76.73M -$48.35M -$35.04M $209.87M
持续经营筹资活动现金流净额 -$67.57M -$76.73M -$48.35M -$35.04M $209.87M
存款增减 -$61.87M -$72.24M $3.30M $4.52M $213.93M
普通股发行净额 -$978,000.00 $90,000.00 $82,000.00 $82,000.00 $0.00
已付现金股利 -$4.72M -$4.03M -$16.09M -$4.00M -$4.06M
其他筹资活动净额 $0.00 -$543,000.00 – – –
期末现金余额 $257.67M $340.82M $355.57M $355.57M $416.51M
现金净变动 -$83.15M -$14.74M -$104.29M -$60.95M $231.53M
期初现金余额 $340.82M $355.57M $459.85M $416.51M $184.98M
自由现金流 $7.01M $30.49M $59.22M $7.80M $41.88M
业务购买及出售净额 – – $0.00 – –
Net Issuance Payments of Debt – – -$35.64M -$35.64M –

讨论区

暂无评论——快来第一个聊聊 SHBI。

登录后参与讨论。

Scroll to Top