BeStock  

Shore Bancshares SHBI

US equityMarket cap rank #3460Banks - Regional
$22.46 −$0.19 (-0.84%)
Pre-market · Oct 8, 8:20 am ET · After hours $22.46 0.00%
Open$22.39
Prev close$22.65
Day range$22.25 – $22.66
Volume264.6K
Market cap$749.54M
P/E (TTM)11.4
Dividend yield2.23%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$61.75M+9.2% YoY
Net profit$18.87M+21.7% YoY
Diluted EPS$0.56+21.7% YoY
Free cash flow$7.01M+176.0% YoY
Operating cash flow$7.57M

Revenue, last 8 quarters

$50.6MSep '24$52.9MDec '24$53.0MMar '25$56.6MJun '25$56.4MSep '25$59.1MDec '25$59.8MMar '26$61.7MJun '26

Net profit, last 8 quarters

$11.2MSep '24$13.3MDec '24$13.8MMar '25$15.5MJun '25$14.3MSep '25$15.9MDec '25$17.1MMar '26$18.9MJun '26

Diluted EPS by quarter

0.34Sep '240.40Dec '240.41Mar '250.46Jun '250.43Sep '250.48Dec '250.51Mar '260.56Jun '26

Free cash flow by quarter

$8.4MSep '24$31.2MDec '24$18.8MMar '25$-9.2MJun '25$41.9MSep '25$7.8MDec '25$30.5MMar '26$7.0MJun '26

Annual revenue

$63.3MFY20$77.6MFY21$124.4MFY22$159.7MFY23$201.7MFY24$225.1MFY25

Profitability & balance sheet

Net margin27.9%
Return on equity11.2%
Return on assets1.1%
Liabilities / assets90.0%
Cash & investments$257.67M
Total debt$99.35M
Net cash (debt)$158.32M
Free cash flow / sales36.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $61.75M $59.80M $225.07M $59.11M $56.36M
Net Interest Income $52.92M $52.56M $192.38M $50.44M $48.66M
-Interest Income $77.45M $78.39M $310.03M $80.16M $77.19M
-Interest Expense $24.53M $25.84M $117.65M $29.72M $28.53M
Non-Interest Income $8.83M $7.24M $32.69M $8.67M $7.70M
-Fees and Commissions $6.27M $5.88M $27.07M $9.66M $5.63M
-Other Non-Interest Income $2.56M $1.36M $5.62M -$991,000.00 $2.07M
Credit Losses Provision -$896,000.00 -$85,000.00 -$8.38M -$2.83M -$2.99M
Non-Interest Expense $35.67M $37.06M $138.04M $35.50M $34.38M
Occupancy and Equipment $3.46M $3.42M $13.21M $3.25M $3.30M
Professional Expense and Contract Services Expense $1.36M $1.61M $5.06M $1.24M $989,000.00
Selling and Admin Expenses $19.71M $20.95M $76.48M $19.86M $19.75M
-Selling & Marketing Expense $275,000.00 $311,000.00 $1.32M – –
-General & Admin Expense $19.43M $20.63M $75.16M $18.54M $19.75M
Depreciation & Amortization & Depletion $1.98M $1.98M $8.59M $2.00M $2.04M
-Depreciation & Amortization $1.98M $1.98M $8.59M $2.00M $2.04M
Other Non-Interest Expenses $9.17M $9.10M $34.69M $9.15M $8.30M
Pretax Profit $25.19M $22.66M $78.66M $20.78M $18.99M
Tax $6.32M $5.57M $19.15M $4.90M $4.64M
Net Profit $18.87M $17.09M $59.51M $15.89M $14.35M
Profit from Continuing Operations $18.87M $17.09M $59.51M $15.89M $14.35M
Net Income to Parent Company $18.87M $17.09M $59.51M $15.89M $14.35M
Net Income to Common Stockholders $18.87M $17.09M $59.51M $15.89M $14.35M
Basic EPS $0.56 $0.51 $1.78 $0.48 $0.43
Diluted EPS $0.56 $0.51 $1.78 $0.48 $0.43
Dividend Per Share $0.14 $0.12 $0.48 $0.12 $0.12
Special Income (Charges) – – $0.00 – –
-Less:Restructuring and Mergern & Acquisition – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $6.15B $6.21B $6.26B $6.26B $6.28B
Cash, Cash Equivalents & Federal Funds Sold $275.67M $358.83M $373.56M $373.56M $436.88M
-Cash and Cash Equivalents $257.67M $340.82M $355.57M $355.57M $416.51M
-Restricted Cash and Investments $18.00M $18.00M $17.99M $17.99M $20.36M
Securities Investment $356.70M $371.34M $641.37M $641.37M $342.27M
-Available for Sale Securities $6.22M $6.20M $6.19M $6.19M $6.11M
-Held to Maturity Securities $150.81M $173.02M $414.83M $414.83M $222.04M
-Short Term Investments $199.67M $192.13M $220.36M $220.36M $114.12M
Net Loan $4.85B $4.81B $4.87B $4.87B $4.84B
-Gross Loan $4.91B $4.87B $4.93B $4.93B $4.90B
-Allowance for Loans and Lease Losses $58.74M $58.48M $58.84M $58.84M $59.55M
Receivables $20.02M $20.68M $18.55M $18.55M $20.41M
-Accounts Receivable $20.02M $20.68M $18.55M $18.55M $20.41M
Net PPE $89.27M $90.24M $90.69M $90.69M $91.71M
-Gross PPE $89.27M $90.24M $113.88M $113.88M $91.71M
Goodwill and Other Intangible Assets $89.03M $91.01M $92.99M $92.99M $100.28M
-Goodwill $63.27M $63.27M $63.27M $63.27M $63.27M
-Other Intangible Assets $25.77M $27.74M $29.72M $29.72M $37.02M
Bank-Owned Life Insurance $107.72M $106.68M $105.84M $105.84M $105.06M
Deferred Assets $30.66M $29.75M $29.83M $29.83M $30.33M
Other Assets $332.51M $323.96M $31.99M $31.99M $306.63M
Total Liabilities $5.54B $5.60B $5.67B $5.67B $5.70B
Total Deposits $5.40B $5.46B $5.53B $5.53B $5.53B
Long Term Debt and Capital Lease Obligation $99.35M $99.64M $100.09M $100.09M $135.89M
-Long Term Debt $89.15M $89.03M $89.06M $89.06M $124.49M
-Long Term Capital Lease Obligation $10.20M $10.61M $11.03M $11.03M $11.40M
Other Liabilities $36.26M $42.09M $34.99M $34.99M $37.22M
Total Equity $616.08M $602.71M $589.87M $589.87M $577.21M
Stockholders' Equity $616.08M $602.71M $589.87M $589.87M $577.21M
Capital Stock $334,000.00 $335,000.00 $334,000.00 $334,000.00 $334,000.00
-Common Stock $334,000.00 $335,000.00 $334,000.00 $334,000.00 $334,000.00
Additional Paid-In Capital $361.05M $361.01M $360.55M $360.55M $359.94M
Retained Earnings $260.78M $246.64M $233.58M $233.58M $221.69M
Gains/Losses Not Affecting Retained Earnings -$6.09M -$5.27M -$4.59M -$4.59M -$4.76M
-Accumulated Depreciation – – -$23.19M -$23.19M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $7.57M $31.57M $62.39M $8.48M $42.47M
Net cash flow from continuing operations $7.57M $31.57M $62.39M $8.48M $42.47M
Net Income from Continuing Operations $18.87M $17.09M $59.51M $15.89M $14.35M
Gain/Loss from Continuing Operations -$1.43M -$1.31M -$5.25M -$832,000.00 -$1.29M
Depreciation & Depletion & Amortization $3.57M $3.58M $15.33M $3.59M $3.62M
Deferred Tax -$597,000.00 $327,000.00 $922,000.00 $440,000.00 $326,000.00
Other Non-Cash Items -$9.02M $5.57M -$21.88M -$13.22M $10.70M
Change in Working Capital -$5.61M $5.35M $3.60M -$714,000.00 $11.43M
-Change in Receivables $655,000.00 -$2.13M $1.02M $1.86M -$585,000.00
-Change in Payables and Accrued Expense -$1.34M $932,000.00 -$421,000.00 -$426,000.00 -$83,000.00
-Change in Other Current Assets $583,000.00 $587,000.00 -$4.12M -$1,000.00 -$2.42M
-Change in Other Current Liabilities -$5.51M $5.96M $7.12M -$2.14M $14.51M
Net cash flow from investing -$23.16M $30.41M -$118.32M -$34.38M -$20.81M
Net Cash Flow from Continuing Investing Activities -$23.16M $30.41M -$118.32M -$34.38M -$20.81M
Net PPE Purchase and Sale -$567,000.00 -$1.09M -$3.17M -$677,000.00 -$1.43M
Net Investment Purchase and Sale $3.02M -$23.35M -$999,000.00 -$19.84M $32.96M
Net Income from Loans -$26.23M $55.09M -$122.58M -$18.22M -$55.20M
Net Other Investing Changes $623,000.00 -$248,000.00 $8.43M $4.35M $2.86M
Financing Cash Flow -$67.57M -$76.73M -$48.35M -$35.04M $209.87M
Net Cash Flow from Continuing Financing Activities -$67.57M -$76.73M -$48.35M -$35.04M $209.87M
Increase/Decrease in Deposit -$61.87M -$72.24M $3.30M $4.52M $213.93M
Net Common Stock Issuance -$978,000.00 $90,000.00 $82,000.00 $82,000.00 $0.00
Cash Dividends Paid -$4.72M -$4.03M -$16.09M -$4.00M -$4.06M
Net Other Financing Activities $0.00 -$543,000.00 – – –
Ending Cash Balance $257.67M $340.82M $355.57M $355.57M $416.51M
Net Change in Cash -$83.15M -$14.74M -$104.29M -$60.95M $231.53M
Beginning Cash Balance $340.82M $355.57M $459.85M $416.51M $184.98M
Free Cash Flow $7.01M $30.49M $59.22M $7.80M $41.88M
Net Business Purchase and Sale – – $0.00 – –
Net Issuance Payments of Debt – – -$35.64M -$35.64M –

Discussion

No comments yet — be the first to weigh in on SHBI.

Leave a comment

Scroll to Top